XML 28 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" (Tables)
6 Months Ended
Dec. 23, 2018
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" [Abstract]  
Line Items Impacted by Cumulative Adjustment from Adoption of New Accounting Standard
The following chart presents the specific line items impacted by the cumulative adjustment to opening retained earnings:

(In thousands, except share amounts)
 
As Reported
June 24,
2018
  
Total
Adjustment
  
Adjusted
Balance Sheet
June 25, 2018
 
          
ASSETS
         
CURRENT ASSETS
         
Cash and cash equivalents
 
$
1,386
  
$
-
  
$
1,386
 
Accounts receivable, less allowance for bad debts of $158
  
1,518
   
-
   
1,518
 
Other receivable
  
300
   
-
   
300
 
Notes receivable
  
712
   
-
   
712
 
Inventories
  
6
   
-
   
6
 
Income tax receivable
  
5
   
-
   
5
 
Property held for sale
  
539
   
-
   
539
 
Deferred contract charges
  
-
   
10
   
10
 
Prepaid expenses and other
  
273
   
-
   
273
 
Total current assets
  
4,739
   
10
   
4,749
 
             
LONG-TERM ASSETS
            
Property, plant and equipment, net
  
1,510
   
-
   
1,510
 
Intangible assets definite-lived, net
  
212
   
-
   
212
 
Long-term notes receivable
  
803
   
-
   
803
 
Deferred tax asset, net
  
3,479
   
-
   
3,479
 
Long term deferred contract charges
  
-
   
182
   
182
 
Deposits and other
  
243
   
-
   
243
 
Total assets
 
$
10,986
  
$
192
  
$
11,178
 
             
LIABILITIES AND SHAREHOLDERS' EQUITY
            
CURRENT LIABILITIES
            
Accounts payable - trade
 
$
421
  
$
-
  
$
421
 
Accounts payable - lease termination impairments
  353
   -
   353
 
Accrued expenses
  
1,109
   
(4
)
  
1,105
 
Deferred rent
  
32
   
-
   
32
 
Deferred revenues
  
65
   
243
   
308
 
Total current liabilities
  
1,980
   
239
   
2,219
 
             
LONG-TERM LIABILITIES
            
Convertible notes
  
1,562
   
-
   
1,562
 
Deferred rent, net of current portion
  
433
   
-
   
433
 
Deferred revenues, net of current portion
  
670
   
1,575
   
2,245
 
Other long-term liabilities
  
42
   
-
   
42
 
Total liabilities
  
4,687
   
1,814
   
6,501
 
             
COMMITMENTS AND CONTINGENCIES (SEE NOTE 3)
            
             
SHAREHOLDERS' EQUITY
            
Common stock, $.01 par value; authorized 26,000,000 shares; issued  22,166,674 shares outstanding 15,047,470 shares
  
222
   
-
   
222
 
Additional paid-in capital
  
33,206
   
-
   
33,206
 
Accumulated deficit
  
(2,493
)
  
(1,622
)
  
(4,115
)
Treasury stock at cost
            
Shares in treasury: 7,119,204
  
(24,636
)
  
-
   
(24,636
)
Total shareholders' equity
  
6,299
   
(1,622
)
  
4,677
 
             
Total liabilities and shareholders' equity
 
$
10,986
  
$
192
  
$
11,178
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

The following charts present the specific line items impacted by the application of Topic 606 in the first two quarters of fiscal 2019.

(In thousands, except share amounts)
 
As Reported
December 23,
2018 (Unaudited)
  
Total
Adjustment
  
Balance Sheet
Without Adoption
of Topic 606
 
ASSETS
         
          
CURRENT ASSETS
         
Cash and cash equivalents
 
$
1,906
  
$
-
  
$
1,906
 
Accounts receivable, less allowance for bad debts of $179
  
1,520
   
-
   
1,520
 
Other receivable
  
-
   
-
   
-
 
Notes receivable
  
798
   
-
   
798
 
Inventories
  
6
   
-
   
6
 
Income tax receivable
  
-
   
-
   
-
 
Property held for sale
  
496
   
-
   
496
 
Deferred contract charges
  
28
   
(28
)
  
-
 
Prepaid expenses and other
  
410
   
47
   
457
 
Total current assets
  
5,164
   
19
   
5,183
 
             
LONG-TERM ASSETS
            
Property, plant and equipment, net
  
1,300
   
-
   
1,300
 
Intangible assets definite-lived, net
  
203
   
-
   
203
 
Long-term notes receivable
  
1,017
   
-
   
1,017
 
Deferred tax asset, net
  
3,334
   
-
   
3,334
 
Long term deferred contract charges
  
189
   
(189
)
  
-
 
Deposits and other
  
243
   
-
   
243
 
Total assets
 
$
11,450
  
$
(170
)
 
$
11,280
 
             
LIABILITIES AND SHAREHOLDERS' EQUITY
            
CURRENT LIABILITIES
            
Accounts payable - trade
 
$
285
  
$
-
  
$
285
 
Accounts payable - lease termination impairments
  488
   -
   488
 
Accrued expenses
  
914
   
(3
)
  
911
 
Deferred rent
  
37
   
-
   
37
 
Deferred revenues
  
267
   
(114
)
  
153
 
Total current liabilities
  
1,991
   
(117
)
  
1,874
 
             
LONG-TERM LIABILITIES
            
Convertible notes
  
1,574
   
-
   
1,574
 
Deferred rent, net of current portion
  
415
   
-
   
415
 
Deferred revenues, net of current portion
  
2,088
   
(1,515
)
  
573
 
Other long-term liabilities
  
51
   
-
   
51
 
Total liabilities
  
6,119
   
(1,632
)
  
4,487
 
 
            
COMMITMENTS AND CONTINGENCIES (SEE NOTE 3)
            
             
SHAREHOLDERS' EQUITY
            
Common stock, $.01 par value; authorized 26,000,000 shares; issued 22,190,515  shares outstanding 15,071,311 shares
  
222
   
-
   
222
 
Additional paid-in capital
  
33,520
   
-
   
33,520
 
Accumulated deficit
  
(3,775
)
  
1,462
   
(2,313
)
Treasury stock at cost
  
0
   
-
     
Shares in treasury: 7,119,204
  
(24,636
)
  
-
   
(24,636
)
Total shareholders' equity
  
5,331
   
1,462
   
6,793
 
             
Total liabilities and shareholders' equity
 
$
11,450
  
$
(170
)
 
$
11,280
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

  
As Reported
Six Months Ended
December 23,
2018
  
Total
Adjustments
  
Income Statement
Without Adoption
of
Topic 606
 
          
REVENUES:
 
$
6,186
  
$
(771
)
 
$
5,415
 
             
COSTS AND EXPENSES:
            
Cost of sales
  
333
   
-
   
333
 
General and administrative expenses
  
3,054
   
-
   
3,054
 
Franchise expenses
  
1,953
   
(611
)
  
1,342
 
Pre-opening expenses
  
-
   
-
   
-
 
Gain on sale of assets
  
(354
)
  
-
   
(354
)
Impairment of long-lived assets and other lease charges
  
170
   
-
   
170
 
Bad debt
  
195
   
-
   
195
 
Interest expense
  
51
   
-
   
51
 
Depreciation and amortization expense
  
265
   
-
   
265
 
Total costs and expenses
  
5,667
   
(611
)
  
5,056
 
             
INCOME FROM CONTINUING OPERATIONS BEFORE TAXES
  
519
   
(160
)
  
359
 
Income tax expense
  
179
   
-
   
179
 
INCOME FROM CONTINUING OPERATIONS
  
340
   
(160
)
  
180
 
             
Loss from discontinued operations, net of taxes
  
-
   
-
   
-
 
NET INCOME
 
$
340
  
$
(160
)
 
$
180
 
             
INCOME PER SHARE OF COMMON STOCK - BASIC:
            
Income from continuing operations
 
$
0.02
  
$
(0.01
)
 
$
0.01
 
Loss from discontinued operations
  
-
   
-
   
-
 
Net income
 
$
0.02
  
$
(0.01
)
 
$
0.01
 
             
INCOME PER SHARE OF COMMON STOCK - DILUTED:
            
             
Income from continuing operations
 
$
0.02
  
$
(0.01
)
 
$
0.01
 
Loss from discontinued operations
  
-
   
-
   
-
 
Net income
 
$
0.02
  
$
(0.01
)
 
$
0.01
 
             
Weighted average common shares outstanding - basic
  
15,068
   
15,068
   
15,068
 
             
Weighted average common and potential dilutive common shares outstanding
  
15,901
   
15,901
   
15,901
 

See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.