XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share
3 Months Ended
Nov. 25, 2017
Earnings Per Share [Abstract]  
Net Income Per Share
Net Income Per Share
 
The Company calculates net income per share in accordance with US GAAP, which requires the Company to allocate income to its unvested participating securities as part of its earnings per share (“EPS”) calculations. The following table sets forth the computation of basic earnings per share using the two-class method for amounts attributable to the Company’s shares of Common Stock and Class B Common Stock (in thousands, except per share data):
 
 
Thirteen weeks ended
 
 
November 25, 2017
 
November 26, 2016
 
 
 
 
 
Net income available to shareholders
 
$
34,206

 
$
28,214

 
 

 

Allocation of net income for Basic:
 
 
 

Common Stock
 
$
27,384

 
$
22,342

Class B Common Stock
 
6,822

 
5,668

Unvested participating shares
 

 
204

 
 
$
34,206

 
$
28,214

 
 

 

Weighted average number of shares for Basic:
 
 
 

Common Stock
 
15,462

 
15,285

Class B Common Stock
 
4,816

 
4,847

Unvested participating shares
 

 
140

 
 
20,278

 
20,272

 
 
 
 
 
Earnings per share for Basic:
 
 
 
 
Common Stock
 
$
1.77

 
$
1.46

Class B Common Stock
 
$
1.42

 
$
1.17



The Company is required to calculate diluted EPS for Common Stock using the more dilutive of the following two methods:
 
The treasury stock method; or
The two-class method assuming a participating security is not exercised or converted.




















For the thirteen weeks ended November 25, 2017 and November 26, 2016, the Company’s diluted EPS assumes the conversion of all vested Class B Common Stock into Common Stock and uses the two-class method for its unvested participating shares. The following table sets forth the computation of diluted earnings per share of Common Stock for the thirteen weeks ended November 25, 2017 and November 26, 2016 (in thousands, except per share data):
 
 
Thirteen weeks ended
November 25, 2017
 
Thirteen weeks ended
November 26, 2016
 
 
Earnings
to Common
shareholders
 
Common
Shares
 
EPS
 
Earnings
to Common
shareholders
 
Common
Shares
 
EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported - Basic
 
$
27,384

 
15,462

 
$
1.77

 
$
22,342

 
15,285

 
$
1.46

 
 

 

 

 

 

 

Add: effect of dilutive potential common shares
 
 
 
 
 
 
 
 
 
 
 
 
Share-Based Awards
 

 
156

 
 

 

 
117

 
 

Class B Common Stock
 
6,822

 
4,816

 
 

 
5,668

 
4,847

 
 

 
 


 


 


 


 


 


Add: Undistributed earnings allocated to unvested participating shares
 

 

 
 

 
199

 

 
 

 
 
 

 
 

 
 

 


 


 


Less: Undistributed earnings reallocated to unvested participating shares
 

 

 
 

 
(189
)
 

 
 

 
 


 


 


 


 


 


Diluted EPS – Common Stock
 
$
34,206

 
20,434

 
$
1.67

 
$
28,020

 
20,249

 
$
1.38


 
Share-based awards that would result in the issuance of 117 shares of Common Stock were excluded from the calculation of diluted earnings per share for the thirteen weeks ended November 25, 2017 because they were anti-dilutive. There were no share-based awards that were excluded from the calculation of diluted earnings per share for the thirteen weeks ended November 26, 2016 because they were anti-dilutive.