XML 16 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Income Per Share
6 Months Ended
Feb. 29, 2020
Earnings Per Share [Abstract]  
Income Per Share

8. Income Per Share

The Company calculates income per share by allocating income to its unvested participating securities as part of its income per share calculations. The following table sets forth the computation of basic income per share using the two-class method for amounts attributable to the Company’s shares of Common Stock and Class B Common Stock (in thousands, except per share data):

 

 

 

Thirteen Weeks Ended

 

 

Twenty-Six Weeks Ended

 

 

 

February 29, 2020

 

 

February 23, 2019

 

 

February 29, 2020

 

 

February 23, 2019

 

Net income available to shareholders

 

$

34,680

 

 

$

47,606

 

 

$

82,922

 

 

$

85,926

 

Allocation of net income for Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

29,129

 

 

$

39,923

 

 

$

69,654

 

 

$

72,061

 

Class B Common Stock

 

 

5,551

 

 

 

7,683

 

 

 

13,268

 

 

 

13,865

 

 

 

$

34,680

 

 

$

47,606

 

 

$

82,922

 

 

$

85,926

 

Weighted average number of shares for Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

15,293

 

 

 

15,428

 

 

 

15,300

 

 

 

15,430

 

Class B Common Stock

 

 

3,643

 

 

 

3,710

 

 

 

3,643

 

 

 

3,710

 

 

 

 

18,936

 

 

 

19,138

 

 

 

18,943

 

 

 

19,140

 

Income per share for Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

$

1.90

 

 

$

2.59

 

 

$

4.55

 

 

$

4.67

 

Class B Common Stock

 

$

1.52

 

 

$

2.07

 

 

$

3.64

 

 

$

3.74

 

 

The Company is required to calculate diluted income per share for Common Stock using the more dilutive of the following two methods:

 

The treasury stock method; or

 

The two-class method assuming a participating security is not exercised or converted.

For the thirteen and twenty-six weeks ended February 29, 2020 and February 23, 2019, the Company’s diluted income per share assumes the conversion of all vested Class B Common Stock into Common Stock and uses the two-class method for its unvested participating shares. The following tables set forth the computation of diluted income per share of Common Stock for the thirteen and twenty-six weeks ended February 29, 2020 and February 23, 2019 (in thousands, except per share data):

 

 

 

Thirteen weeks ended February 29, 2020

 

 

Twenty-six weeks ended February 29, 2020

 

 

 

Earnings

to Common

Shareholders

 

 

Common

Shares

 

 

Income

Per

Share

 

 

Earnings

to Common

Shareholders

 

 

Common

Shares

 

 

Income

Per

Share

 

As reported - Basic

 

$

29,129

 

 

 

15,293

 

 

$

1.90

 

 

$

69,654

 

 

 

15,300

 

 

$

4.55

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-Based Awards

 

 

 

 

 

169

 

 

 

 

 

 

 

 

 

 

171

 

 

 

 

 

Class B Common Stock

 

 

5,551

 

 

 

3,643

 

 

 

 

 

 

 

13,268

 

 

 

3,643

 

 

 

 

 

As reported – Diluted

 

$

34,680

 

 

 

19,105

 

 

$

1.82

 

 

$

82,922

 

 

 

19,114

 

 

$

4.34

 

 

 

 

Thirteen Weeks Ended February 23, 2019

 

 

Twenty-Six Weeks Ended February 23, 2019

 

 

 

Earnings

to Common

Shareholders

 

 

Common

Shares

 

 

Income

Per

Share

 

 

Earnings

to Common

Shareholders

 

 

Common

Shares

 

 

Income

Per

Share

 

As reported - Basic

 

$

39,923

 

 

 

15,428

 

 

$

2.59

 

 

$

72,061

 

 

 

15,430

 

 

$

4.67

 

Add: effect of dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-Based Awards

 

 

 

 

 

94

 

 

 

 

 

 

 

 

 

 

118

 

 

 

 

 

Class B Common Stock

 

 

7,683

 

 

 

3,710

 

 

 

 

 

 

 

13,865

 

 

 

3,710

 

 

 

 

 

As reported – Diluted

 

$

47,606

 

 

 

19,232

 

 

$

2.48

 

 

$

85,926

 

 

 

19,258

 

 

$

4.46

 

 

 

Share-based awards that would result in the issuance of 667 and 423 shares, respectively, of Common Stock were excluded from the calculation of diluted income per share for the thirteen and twenty-six weeks ended February 29, 2020 because they were anti-dilutive. Share-based awards that would result in the issuance of 195 and 754 shares, respectively, of Common Stock were excluded from the calculation of diluted income per share for the thirteen and twenty-six weeks ended February 23, 2019 because they were anti-dilutive.