XML 20 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 3 - Business Acquisitions
3 Months Ended
Nov. 26, 2016
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
3.
Business Acquisitions
 
On
September
19,
2016,
the Company completed an acquisition of Arrow Uniform (“Arrow”) for approximately
$118.2
million and contingent consideration subject to certain holdback provisions of
$1.7
million. The all - cash transaction was structured as an asset acquisition, with the Company acquiring substantially all of Arrow’s assets and a limited amount of liabilities. Arrow, headquartered in Taylor, Michigan, provides uniform and facility service rental programs as well as direct sales uniform programs to a wide range of large and small customers. Arrow operates from
12
locations with nearly
700
employees in
five
Midwestern states.
 
The acquisition was accounted for using the purchase method of accounting. The results of Arrow’s operations have been included in the Company’s consolidated financial results since the acquisition date. This acquisition was not significant in relation to the Company’s consolidated financial results and, therefore, pro forma financial information has not been presented. Since the acquisition was only recently completed, the initial allocation of the purchase price is incomplete related to substantially all of the assets acquired and liabilities assumed. The Company is still in the process of identifying and measuring the fair value of tangible and intangible assets acquired and liabilities assumed. The Company has engaged specialists to assist in the valuation of intangible assets for which certain assumptions have not yet been finalized. The table below summarizes the preliminary purchase price allocation to the estimated fair value of assets acquired and liabilities assumed at the acquisition date. Goodwill is calculated as the excess of the purchase price over the net assets recognized and represents the estimated future economic benefits arising from expected synergies and growth opportunities for the Company. All of the goodwill and intangible assets were allocated to the US and Canadian Rental and Cleaning segment and are deductible for tax purposes. The cash paid upon closing for the acquisition was approximately
$119.9
million. The difference between the cash paid and the total purchase price represents amounts owed from the seller as a result of final closing adjustments. As such, a receivable due from the seller of
$1.7
million is included in prepaid expenses and other current assets in the accompanying Consolidated Balance Sheet as of
November
26,
2016.
 
 
Receivables
  $
7,365
 
Inventories
   
1,824
 
Rental merchandise in service
   
7,175
 
Prepaid expense and other current assets
   
1,722
 
Property, plant and equipment
   
4,140
 
Goodwill
   
47,181
 
Customer contracts
   
43,700
 
Other intangible assets
   
2,620
 
Other assets
   
4,790
 
Accrued liabilities
   
(2,364
)
         
Total Purchase Price
  $
118,153
 
 
Goodwill, customer contracts and other intangible assets are estimated utilizing Level
3
valuation inputs to the fair value hierarchy, which are unobservable and consist of discounted future cash flow estimates, while the remaining assets acquired and liabilities assumed were measured using Level
2
inputs which principally include estimated market values of comparable assets.