XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share (Tables)
6 Months Ended
Feb. 24, 2018
Earnings Per Share [Abstract]  
Schedule of Computation of Basic Earnings Per Share
The following table sets forth the computation of basic earnings per share using the two-class method for amounts attributable to the Company’s shares of Common Stock and Class B Common Stock (in thousands, except per share data):
 
 
Thirteen weeks ended
 
Twenty-six weeks ended
 
 
February 24, 2018
 
February 25, 2017
 
February 24, 2018
 
February 25, 2017
 
 
 
 
 
 
 
 
 
Net income available to shareholders
 
$
58,378

 
$
22,516

 
$
92,584

 
$
50,730

 
 

 

 

 

Allocation of net income for Basic:
 
 
 

 
 
 

Common Stock
 
$
46,744

 
$
17,836

 
$
74,126

 
$
40,178

Class B Common Stock
 
11,634

 
4,518

 
18,458

 
10,184

Unvested participating shares
 

 
162

 

 
368

 
 
$
58,378

 
$
22,516

 
$
92,584

 
$
50,730

 
 

 

 

 

Weighted average number of shares for Basic:
 
 
 

 
 
 

Common Stock
 
15,481

 
15,305

 
15,471

 
15,295

Class B Common Stock
 
4,816

 
4,846

 
4,816

 
4,846

Unvested participating shares
 

 
139

 

 
140

 
 
20,297

 
20,290

 
20,287

 
20,281

 
 
 
 
 
 
 
 
 
Earnings per share for Basic:
 
 
 
 
 
 
 
 
Common Stock
 
$
3.02

 
$
1.17

 
$
4.79

 
$
2.63

Class B Common Stock
 
$
2.42

 
$
0.93

 
$
3.83

 
$
2.10

Schedule of Computation of Diluted Earnings Per Share
The following table sets forth the computation of diluted earnings per share of Common Stock for the thirteen and twenty-six weeks ended February 25, 2017 (in thousands, except per share data):

 
 
Thirteen weeks ended
February 25, 2017
 
Twenty-six weeks ended
February 25, 2017
 
 
Earnings
to Common
shareholders
 
Common
Shares
 
EPS
 
Earnings
to Common
shareholders
 
Common
Shares
 
EPS
 
 
 
 
 
 
 
 
 
 
 
 
 
As reported - Basic
 
$
17,836

 
15,305

 
$
1.17

 
$
40,178

 
15,295

 
$
2.63

 
 
 
 
 
 
 
 
 
 
 
 
 
Add: effect of dilutive potential common shares
 
 
 
 
 
 
 
 
 
 
 
 
Share-Based Awards
 

 
112

 
 

 

 
109

 
 

Class B Common Stock
 
4,518

 
4,846

 
 

 
10,184

 
4,846

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Add: Undistributed earnings allocated to unvested participating shares
 
158

 

 
 

 
357

 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Undistributed earnings reallocated to unvested participating shares
 
(150
)
 

 
 

 
(338
)
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
As reported – Diluted
 
$
22,362

 
20,263

 
$
1.10

 
$
50,381

 
20,250

 
$
2.49

The following table sets forth the computation of diluted earnings per share of Common Stock for the thirteen and twenty-six weeks ended February 24, 2018 (in thousands, except per share data):
 

Thirteen weeks ended
February 24, 2018

Twenty-six weeks ended
February 24, 2018


Earnings
to Common
shareholders

Common
Shares

EPS

Earnings
to Common
shareholders
 
Common
Shares
 
EPS













 


 


As reported - Basic

$
46,744


15,481


$
3.02


$
74,126

 
15,471

 
$
4.79

 
 
 
 
 
 
 
 
 
 
 
 
 
Add: effect of dilutive potential common shares

 

 

 

 
 

 
 
Share-Based Awards



166


 



 
147

 
 

Class B Common Stock

11,634


4,816


 


18,458

 
4,816

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Add: Undistributed earnings allocated to unvested participating shares





 



 

 
 

 
 
 

 
 

 
 

 
 
 
 
 
 
Less: Undistributed earnings reallocated to unvested participating shares





 



 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
As reported – Diluted

$
58,378


20,463


$
2.85


$
92,584

 
20,434

 
$
4.53