EX-15.2 6 dex152.htm CONSOLIDATED FINANCIAL STATEMENT OF SONY ERICSSON MOBILE COMMUNICATIONS AB Consolidated Financial Statement of Sony Ericsson Mobile Communications AB

Exhibit 15.2

LOGO

Report of Independent Auditors

To the Shareholders of Sony Ericsson Mobile Communications AB

We have audited the accompanying consolidated balance sheets of Sony Ericsson Mobile Communications AB and its subsidiaries as of December 31, 2010 and December 31, 2009 and the related consolidated statements of income and of cash flows for each of the three years in the periods ended December 31, 2010. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Sony Ericsson Mobile Communications AB and its subsidiaries at December 31, 2010 and December 31, 2009, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2010 in conformity with accounting principles generally accepted in Sweden.

Accounting principles generally accepted in Sweden vary in certain significant respects from accounting principles generally accepted in the United States of America. Information relating to the nature and effect of such differences is presented in Note C28 to the consolidated financial statements.

/s/ PricewaterhouseCoopers AB

Malmo, Sweden

March 30, 2011

Sony Ericsson Mobile Communications Group


LOGO

Table of contents

 

Consolidated Income Statement

     2   

Consolidated Balance Sheet

     3   

Consolidated Cash Flow

     4   

Notes to the Consolidated Financial Statements

     5   
 

 

20-F 2010            1


LOGO

 

Consolidated Income Statements

 

January 1 - December 31, TEUR

  

Notes

    

2010

    

2009

    

2008

 

Net sales

     C2         6,293,782         6,788,152         11,243,840   

Cost of sales

        -4,440,285         -5,781,797         -8,749,816   

GROSS PROFIT

        1,853,497         1,006,355         2,494,024   

Selling expenses

        -479,150         -583,412         -868,700   

General and Administration expenses

     C24         -413,474         -442,543         -439,710   

Research and Development expenses

        -839,570         -1,045,784         -1,319,567   

Other operating revenues

     C3         38,181         48,053         44,074   

Other operating expenses

     C3         —           -523         -548   

Share in earnings of joint venture

        —           —           -22,649   

OPERATING INCOME

    

 

C6,C7,C15,C16

C22,C23

  

  

     159,484         -1,017,854         -113,077   

Interest income

     C4         17,798         21,324         101,494   

Interest expense

     C4         -29,981         -46,146         -71,162   

NET INCOME BEFORE TAXES

        147,301         -1,042,676         -82,745   

Income taxes for the year

     C5         -48,326         235,569         31,138   

Minority interest

        -8,508         -28,720         -21,283   

NET INCOME

        90,468         -835,827         -72,890   

 

20-F 2010            2


LOGO

 

Consolidated Balance Sheets

 

December 31, TEUR

  

Notes

    

2010

    

2009

 

ASSETS

        

Fixed assets

        

Intangible assets

     C6         12,211         16,607   

Tangible assets

     C7         135,334         149,675   

Financial assets

        

Other non-current assets

     C8         655,868         610,821   
                    

Total fixed and financial assets

        803,413         777,103   

Current assets

        

Inventories

     C9         460,357         358,141   

Accounts receivable

     C10         835,949         832,073   

Other current assets

     C11         295,046         379,676   

Other short-term cash investments

     C12         276,168         524,235   

Cash and bank

        328,516         388,884   
                    

Total current assets

        2,196,036         2,483,009   
                    

Total assets

        2,999,449         3,260,112   
                    

SHAREHOLDERS’ EQUITY AND LIABILITIES

        

Shareholders’ equity

     C13         

Restricted equity

        

Share capital

        100,000         100,000   

Restricted reserves

        467,998         442,576   
                    

Total restricted equity

        567,998         542,576   

Unrestricted equity

        

Non-restricted reserves

        -126,741         674,291   

Net income for the year

        90,468         -835,827   
                    

Total unrestricted equity

        -36,273         -161,536   

Total equity

        531,725         381,040   

Minority interest

        42,286         47,364   

Provisions

     C14         391,370         628,113   

LIABILITIES

        

Long-term liabilities

        

Post-employment benefits

     C16         24,466         24,104   

Liabilities to financial institutions

     C17, C26         100,000         —     

Other long-term liabilities

     C17         7,838         5,940   
                    

Total long-term liabilities

        132,304         30,044   

Current liabilities

        

Liabilities to financial institutions

     C26         133,081         258,273   

Advances from customers

        2,668         2,225   

Accounts payable

        768,747         851,913   

Income tax liabilities

        51,751         19,103   

Other current liabilities

     C18         945,517         1,042,037   
                    

Total current liabilities

        1,901,764         2,173,551   
                    

Total shareholders’ equity and liabilities

        2,999,449         3,260,112   
                    

Assets pledged as collateral

     C19         27         35,264   

Contingent liabilities

     C20         3,603         3,229   

 

20-F 2010            3


LOGO

 

Consolidated Cash Flow

 

January 1 - December 31, TEUR

  

Notes

    

2010

    

2009

    

2008

 

OPERATING ACTIVITIES

           

Net income

        90,468         -835,827         -72,890   

Depreciation

        76,452         105,760         117,687   

Adjustment to reconcile net income to cash

     C21         -231,527         -217,828         18,928   
                             
        -64,607         -947,895         63,725   

Change in inventories

        -75,724         171,563         -93,186   

Change in accounts receivable

        56,990         812,827         240,778   

Change in other receivables

        98,095         226,105         -233,863   

Change in accounts payable

        -142,732         -133,490         -273,593   

Change in other liabilities

        -119,227         -456,846         26,721   
                             

Cash flow from operating activities

        -247,205         -327,736         -269,418   
                             

INVESTING ACTIVITIES

           

Investments in intangible assets

        -4,685         -4,247         -9,964   

Sales of intangible assets

        144         164         2,607   

Investments in tangible assets

        -57,059         -54,379         -126,583   

Sales of tangible assets

        22,142         6,975         5,391   

Net investments in joint venture

        —           —           -9,428   

Sales/Amortization of other financial assets

        —           —           111,532   

Change in temporary investments

        35,000         -35,000         —     
                             

Cash flow from investing activities

        -4,458         -86,487         -26,445   
                             

FINANCING ACTIVITIES

           

Borrowing

        560,463         260,428         53,271   

Repayment of debt

        -597,683         -53,919         —     

Dividend to minority

        -22,693         -35,603         -37,117   

Dividend paid

        —           —           -770,000   
                             

Cash flow from financing activities

        -59,913         170,906         -753,846   
                             

Net change in cash

        -311,576         -243,317         -1,049,708   

Cash, beginning of period

        878,119         1,124,877         2,155,236   

Translation difference in Cash

        38,141         -3,441         19,349   
                             

Cash, end of period

        604,684         878,119         1,124,877   

 

20-F 2010            4


LOGO

 

Notes to the Consolidated Financial Statements

Contents

 

C1. Accounting Principles

     6   

C2. Net sales by market area

     10   

C3. Other operating revenues and other operating expenses

     10   

C4. Financial income and expenses

     10   

C5. Taxes

     10   

C6. Intangible assets

     11   

C7. Tangible assets

     12   

C8. Other non-current assets

     13   

C9. Inventory

     13   

C10. Accounts receivable

     14   

C11. Other current assets

     14   

C12. Short term cash investments

     14   

C13. Shareholders’ equity

     14   

C14. Provisions

     15   

C15. Restructuring costs

     15   

C16. Post-employment benefits

     15   

C17. Long-term liabilities

     16   

C18. Other current liabilities

     16   

C19. Assets pledged as collateral

     17   

C20. Contingent liabilities

     17   

C21. Adjustments to reconcile net income to cash

     17   

C22. Leasing

     17   

C23. Wages, salaries and social security expenses

     18   

C24. Fees to auditors

     19   

C25. Financial risks

     19   

C26. Liabilities to financial institutions

     20   

C27. Group companies

     21   

C28. Reconciliation to accounting principles generally accepted in the United States

     21   

 

20-F 2010            5


LOGO

 

C1. Accounting Principles

The consolidated financial statements of Sony Ericsson Mobile Communications AB are prepared in accordance with accounting principles generally accepted in Sweden, applying the Swedish Annual Accounts Act (ÅRL), the Swedish Accounting Standards Board’s recommendations (Bokföringsnämnden, BFN) and the Recommendation of the Swedish Financial Accounting Standards Council, RR 29 Remunerations to employees. The accounting principles are unchanged since last year. Figures in parentheses in the disclosures refer to 2009.

As a result of the restructuring programmes launched in 2008 and 2009, all facilities are now managed by a centralized administrative function, leading to that from 2010 all facility cost has been reported as General and Administration expenses. The comparative figures have been restated to reflect this change, i.e. a move from Selling expenses and Research and Development expenses to General and Administration expenses as shown below.

 

    2009     2008  
  Before     After     Before     After  

Selling expenses

    -608,447        -583,412        -894,808        -868,700   

General and Administration expenses

    -355,603        -442,543        -354,139        -439,710   

Research and Development expenses

    -1,107,689        -1,045,784        -1,379,031        -1,319,567   
    -2,071,738        -2,071,738        -2,627,978        -2,627,978   

Principle of Consolidation

The consolidated financial statements include the accounts of the Parent Company and all subsidiaries in which the company has a voting majority. The intercompany transactions and internal profit have been eliminated. The consolidated financial statements have been prepared in accordance with the purchase method, whereby consolidated stockholders’ equity includes equity earned only after acquisition. Minority interest in net earnings is reported in the consolidated income statement. Minority interest in the equity of subsidiaries is reported as a separate item in the consolidated balance sheet.

Translation of financial statements in foreign currency

Sony Ericsson’s results are presented in EUR which is the reporting currency and the functional currency of the parent company. The group has sales and cost of sales in a large number of currencies. For all companies, including subsidiary

companies, the functional (business) currency is the currency in which the companies primarily generate and expend cash. Their financial statements plus goodwill related to such companies are translated to EUR by translating assets and liabilities at the closing rate on the balance sheet day and income statement items at average exchange rates, during the year, with translation adjustments reported directly in consolidated equity.

Revenue recognition

Sales revenue is recorded upon the delivery of products according to contractual terms and represents amounts realized, excluding value-added tax, and is net of goods expected to be returned, trade discounts and allowances. Sales revenue is recognized with reference to all significant contractual terms when the product has been delivered, when the revenue amount is fixed or determinable and when collection is reasonably assured.

Accruals for sales bonuses and similar items such as quarterly and yearly bonuses, quality bonus, co-op advertising and stock protection are shown as deductions from gross sales to arrive at net sales.

For product and equipment sales, revenue recognition generally does not occur until the products or equipment have been shipped, risk of loss has transferred to the customer, and objective evidence exists that customer acceptance provisions, if any, have been met. The Company records revenue when allowances for discounts, price protection, returns and customer incentives can be reliably estimated. Recorded revenues are reduced by these allowances. The Company bases its estimates on historical experience taking into consideration the type of products sold, the type of customer, and the type of transaction specific in each arrangement.

Costs related to shipping and handlings are included in cost of sales in the Consolidated Income Statement.

Research and development costs

Research and development costs are charged to expenses as incurred. Expenses related to the third party (including joint venture) development of new platforms for mobile phones are capitalized as other non-current asset and are amortized when the platforms are put into commercial use. Such costs are capitalized as intangible assets when technological feasibility has been

 

 

20-F 2010            6


LOGO

 

established and when future economic benefits can be demonstrated.

Hedge accounting

The Group applies hedge accounting, by electing the fair value option in accordance with the Swedish Annual Accounts Act 4:14, for financial instruments intended to hedge foreign currency exposures having a future impact on results.

At the point in time at which the contract is established, the relationship between the hedging instrument and the hedged item is documented, as well as the purpose of this risk management and the strategy for taking various hedging measures. The company also documents its assessment, both when the contract is entered into and on an ongoing basis, as to whether the derivative used in the hedging transaction is effective in counteracting changes in fair value or income statement effects, in terms of the hedged items in question.

The hedging is designed in such a manner as to ensure, to the greatest degree possible, its effectiveness. The changes in fair value for those derivative instruments which do not meet the conditions for hedge accounting are reported directly in the income statement.

Future foreign currency exposures are hedged primarily by forward cover agreements but also via currency options. The effective portion of changes in the fair value of hedging instruments is recognized in equity. Any gain or loss relating to the ineffective portion is recognized in the income statement. Amounts accumulated in equity are recycled in the income statement in the periods in which the hedged item affects profit or loss, for example, when the forecasted sale which is hedged takes place.

Intangible and tangible fixed assets

Intangible and tangible fixed assets are stated at cost less accumulated depreciation and impairment losses as well as write-ups. Annual depreciation is reported as plan depreciation, generally using the straight line method with estimated useful lives ranging from 3 years up to 10 years for machineries and equipments. Intangible assets are amortized over a period ranging from 3 years up to 5 years or based on the contract’s economic reality. Land improvements are amortized over 20 years. The costs of computer software developed or obtained for internal use are capitalized as intangible assets when technological feasibility has been

established and when future economic benefits can be demonstrated.

Tooling

Tooling owned by Sony Ericsson but used in its manufacturing partners operations is capitalized and amortized over the useful life of the tools.

Financial assets

Financial assets that are intended for long-term holding are accounted at acquisition value and impairment is made if a permanent decrease in the value can be stated. These assets include strategic long-term investments in private companies over which Sony Ericsson does not have the ability to exercise significant influence.

Joint venture

Investments in joint ventures, where Sony Ericsson has significant influence, are recognized in the consolidated financial statements in accordance with the equity method. Sony Ericsson’s share of income before taxes is reported in item “Share in earnings of joint venture” included in Operating income. Taxes are included in item “Income taxes for the year”.

Impairment test of assets

Impairment tests are performed whenever there is an indication of possible impairment. An impairment loss is determined based on the amount by which the carrying value exceeds the fair value of those assets.

Leases

Leases on terms in which Sony Ericsson assumes substantially all the risks and rewards of ownership are classified as finance leases, i.e. the leased object is recognized as a non-current asset and the future obligations for lease payments are recognized as current and non-current liabilities in the Balance Sheet. Upon initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset, although the depreciation period would not exceed the lease term.

Leasing agreements which are not classified as financial leases are classified as operational leases, and the leased assets under such contracts are not recognized in the balance sheet.

 

 

20-F 2010            7


LOGO

 

Costs under operating leases are recognized in the Income Statement on a straight-line base over the term of the lease. Lease incentives received are recognized as an integral part of the total lease expense, over the term of the lease. Sony Ericsson has not identified any material financial leases for the reported periods.

Income tax

Reported income tax includes tax, which is to be paid or received, regarding the current year, adjustments concerning the previous years’ current taxes and changes in deferred taxes.

All income tax liabilities and receivables are valued at their nominal amount according to the tax regulations and are measured at the tax rate that is expected to be applied to the temporary differences when they reverse, based on the tax laws that have been enacted or substantively enacted by the reporting date. An adjustment of deferred tax asset/liability balances due to a change in the tax rate is recognized in the income statement unless it relates to a temporary difference earlier recognized directly in equity, in which case the adjustment is also recognized in equity.

In the case of items reported in the income statement, the related tax effects are also reported in the income statement. The tax effects of items that are accounted for directly against equity are also reported directly against equity.

Deferred tax is calculated according to the balance sheet method on all temporary differences arising between the reported value and the tax value of the assets and liabilities.

Receivables

Receivables with maturities greater than 12 months after balance sheet date are reported as fixed assets, and other receivables as current assets. Receivables are reported in the amounts at which they are expected to be received, on the basis of individual assessment.

Accounts Receivable

Accounts receivable are reported as current assets in the amounts at which they are expected to be received net of individual bad debt assessment.

Inventories

Inventories, which include the cost of materials, labor and overhead, are measured at the lower of cost or net realizable value on a first-in, first-out (FIFO) basis. Risk of obsolescence has been measured by estimating market value based on future customer demand and customer acceptance of new products.

Borrowings

Borrowings are reported initially at fair value, net of transaction costs incurred. If the reported amount differs from the amount to be repaid at maturity date, then the difference is allocated as interest expense or interest income over the tenor of the loan. In this manner, the initial amount reported agrees, at maturity date, with the amount to be repaid.

Financial liabilities first cease to be reported when they have been settled on the basis of repayment or when repayment has been waived.

All transactions are reported on settlement date.

Provisions

Provisions are made when there are legal or constructive obligations as a result of past events and when it is probable that an outflow of resources will be required to settle the obligations and the amounts can be reliably estimated. However, the actual outflow as a result of the obligation may differ from such estimate.

Warranty provisions include provisions for faulty products based on estimated return rates and costs. The best estimate is based on sales, contractual warranty periods and historical failure data of products sold.

Post-employment benefits

The Group has both defined benefit and defined contribution plans.

A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions. The contributions are recognized as employee benefit expenses when they are due.

A defined benefit plan is a pension plan that defines an amount of pension benefit that an employee or former employee will receive on

 

 

20-F 2010            8


LOGO

 

retirement, usually dependent on one or more factors such as age, years of service and compensation. The Group is responsible for the fulfillment of the pension obligation.

The schemes are both funded and unfunded.

The liability or receivable recognized in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets, unrecognized actuarial gains and losses and unrecognized past service cost.

Independent actuaries using the Projected Unit Credit Method calculate the defined benefit obligations and expenses annually. This method indicates that past-service costs are amortized on a straight-line basis over the vesting period. The present value of the defined benefit obligation is determined by discontinuing the estimated future cash outflows using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability.

Actuarial gains and losses, arising from experience adjustments and changes in actuarial assumptions, to the extent theses exceed 10% of the pension obligations’ present value or the fair value of plan assets are charged or credited to income over the employees’ expected average remaining period of service.

The principle described above for defined benefit plans is applied in the consolidated financial statements. The Parent Company has pension commitments in Sweden for white collar workers secured through an insurance solution with the insurance company Alecta. According to a statement issued by the Swedish Financial Reporting Board (UFR 3), this constitutes a multi-employer plan and should be accounted for as a defined benefit plan, as prescribed in RR 29 and UFR 6. Alecta cannot, however, provide the information required for the accounting of a defined benefit plan, as described in UFR 6. The Alecta plan is therefore accounted for as a defined contribution plan as prescribed in UFR6.

Contingent liabilities

The Group records a Contingent liability when there is a possible obligation that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or

more uncertain future events not wholly within the control of the entity. Contingent liabilities are also reported when there is a present obligation that arises from past events but is not recognized, because it is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation, or the amount of the obligation cannot be measured with sufficient reliability.

Statement of Cash Flow

Foreign subsidiaries’ transactions are translated at the average exchange rate during the period. Subsidiaries purchased and/or sold, net of cash acquired/sold, are reported as cash flow from investment activities and do not affect reported cash flow from operations. Cash and cash equivalents consist of cash and bank and short term cash investments with a maturity less than three months. Bank deposits with an initial maturity over three months are not included in cash and cash equivalents. The statement of Cash Flow for 2008, 2009 and 2010 complies with International Accounting Standards (IAS) No. 7.

Related party transactions

Transactions and balances related to Sony and Ericsson are classified as external items.

Disposition of earnings

Each year the Board of Directors assesses the parent company and the group’s results and financial position in order to determine the appropriate disposition of earnings. This disposition, including any payment of dividends, is based on a number of factors including: the latest profit and loss account, the parent company’s equity, the parent company’s and the group’s cash flows, the equity ratio and liquidity of the parent company and the group after the proposed dividend in relation to the industry standards in which the parent company and the group conducts its business, and both the parent company’s and the group’s ability to fulfill both their short and long-term obligations. The Board of Directors resolved that the accumulated deficit, EUR -121,810,460, whereof Net income for the year EUR 143,430,034, will be carried forward.

 

 

20-F 2010            9


LOGO

 

C2. Net sales by market area

 

     2010      2009      2008  

Europe, Middle East & Africa

     3,218,638         3,744,278         5,965,838   

Americas

     851,203         849,577         2,565,969   

Asia Pacific

     2,223,941         2,194,297         2,712,033   
                          

Total

     6,293,782         6,788,152         11,243,840   

C3. Other operating revenues and other operating expenses

 

     2010      2009      2008  

Other operating revenues

        

Gains on sales of intangible and tangible assets

     4,731         146         548   

Gains on sales of financial assets

     —           —           19,621   

Commissions, license fees and other operating revenues

     33,450         47,907         23,905   
                          

Total other operating revenues

     38,181         48,053         44,074   

Other operating expenses

        

Losses on sales of intangible and tangible assets

     —           -523         -548   
                          

Total other operating expenses

     —           -523         -548   

Gains on sales of financial assets refer to sale of shares in Symbian Software Ltd during 2008.

C4. Financial income and expenses

 

     2010      2009      2008  

Interest income and similar profit items

        

Interest income external

     13,498         16,909         80,962   

Foreign exchange gains

     1,824         2,363         18,055   

Other financial income

     2,477         2,052         2,476   
                          

Total

     17,798         21,324         101,494   

Interest expense and similar loss items

        

Interest expenses external

     -25,820         -36,264         -46,287   

Foreign exchange losses

     -1,935         -2,954         -17,474   

Other financial expenses

     -2,226         -6,929         -7,402   
                          

Total

     -29,981         -46,146         -71,162   

Financial Net

     -12,183         -24,822         30,332   

C5. Taxes

Income statement

The following items are included in income taxes for the year:

 

Income tax for the year

   2010      2009      2008  

Current income taxes for the period

     -79,657         -32,075         -82,275   

Deferred tax income/ (-expense) related to temporary differences and tax loss carry forwards

     31,331         267,645         113,413   
                          

Income taxes for the period

     -48,326         235,569         31,138   

 

20-F 2010            10


LOGO

 

A reconciliation between actual tax income (-expense) for the year and the theoretical tax income (-expense) that would arise when applying statutory tax rate in Sweden, 26.3 % (2008: 28 %) on income before taxes is shown in the table:

 

     2010      2009      2008  

Income before taxes

     147,301         -1,042,676         -82,745   

Tax rate in Sweden, 26,3 % (2008: 28 %)

     -38,740         273,653         23,169   

Effect of foreign tax rates

     -10,974         -8,938         1,993   

Current income taxes related to prior years

     -79         -7,640         9,321   

Tax effect of expenses that are non deductible for tax purpose

     -12,336         -16,942         -21,684   

Tax effect of income that are non-taxable for tax purpose

     13,024         3,619         12,319   

Tax effect of changes in tax rates

     779         -7,923         162   

Change in valuation allowance

     —           -260         5,858   
                          

Income taxes for the year

     -48,326         235,569         31,138   

Balance sheet

Tax effect of temporary differences, including tax loss carry forward, has resulted in deferred tax assets as follows:

 

     2010      2009  

Deferred tax assets

     628,687         573,251   

Deferred tax assets relate to temporary differences due to certain provisions such as warranty and scrap liabilities and tax losses carry forwards. Deferred tax assets are amounts recognized in countries where we expect to be able to generate corresponding taxable income in the future to benefit from tax reductions.

TEUR 460,650 (TEUR 419,546) of the deferred tax assets refers to tax loss carry-forwards and has been tested against future earning capacity. TEUR 453,168 of the tax loss carry-forwards are related to countries with long or indefinite periods of utilization, mainly Sweden, Brazil and the US. The deferred tax assets are valued at the full amount.

C6. Intangible assets

 

2010

   Licenses, software
trademarks and
similar rights
     Patents      Total  

Accumulated acquisition costs

        

Opening balance January 1

     130,979         3,978         134,957   

Acquisitions

     4,685         —           4,685   

Sales/disposals

     -32,866         —           -32,866   

Translation difference for the year

     8,446         —           8,446   
                          

Closing balance December 31

     111,244         3,978         115,222   

Accumulated depreciation

        

Opening balance January 1

     -114,372         -3,978         -118,350   

Depreciation

     -10,248         —           -10,248   

Sales/disposals

     32,722         —           32,722   

Translation difference for the year

     -7,135         —           -7,135   
                          

Closing balance December 31

     -99,033         -3,978         -103,011   

Net carrying value

     12,211         —           12,211   

 

20-F 2010            11


LOGO

 

2009

   Licenses, software
trademarks and
similar rights
     Patents      Total  

Accumulated acquisition costs

        

Opening balance January 1

     132,133         3,978         136,111   

Acquisitions

     4,247         —           4,247   

Sales/disposals

     -3,978         —           -3,978   

Translation difference for the year

     -1,423         —           -1,423   
                          

Closing balance December 31

     130,979         3,978         134,957   

Accumulated depreciation

        

Opening balance January 1

     -101,739         -2,993         -104,732   

Depreciation

     -17,619         -985         -18,604   

Sales/disposals

     3,814         —           3,814   

Translation difference for the year

     1,172         —           1,172   
                          

Closing balance December 31

     -114,372         -3,978         -118,350   

Net carrying value

     16,607         —           16,607   

C7. Tangible assets

 

2010

   Land and
buildings
     Machinery      Other
equipment
     Total  

Accumulated acquisition costs

           

Opening balance January 1

     53,911         149,756         399,631         603,298   

Acquisitions

     7,045         11,816         38,198         57,059   

Sales/disposals

     -8,392         -29,530         -54,555         -92,477   

Translation difference for the year

     4,861         11,938         48,935         65,734   
                                   

Closing balance December 31

     57,425         143,980         432,209         633,614   

Accumulated depreciation

           

Opening balance January 1

     -14,290         -94,395         -322,829         -431,514   

Depreciation

     -6,977         -18,696         -40,531         -66,204   

Sales/disposals

     4,690         25,518         40,926         71,134   

Translation difference for the year

     -1,374         -8,906         -42,270         -52,550   
                                   

Closing balance December 31

     -17,952         -96,480         -364,704         -479,136   

Accumulated revaluations

           

Opening balance January 1

     -10,139         -8,846         -3,124         -22,109   

Write down

     —           -2,180         -399         -2,578   

Sales/disposal

     —           3,742         191         3,933   

Translation difference for the year

     -912         2,532         -10         1,609   
                                   

Closing balance December 31

     -11,051         -4,752         -3,342         -19,145   

Net carrying value

     28,423         42,748         64,163         135,334   

 

20-F 2010            12


LOGO

 

2009

   Land and
buildings
     Machinery      Other
equipment
     Total  

Accumulated acquisition costs

           

Opening balance January 1

     55,616         145,550         384,764         585,930   

Acquisitions

     2,780         10,910         40,689         54,379   

Sales/disposals

     -3,799         -3,550         -18,728         -26,077   

Translation difference for the year

     -686         -3,154         -7,094         -10,934   
                                   

Closing balance December 31

     53,911         149,756         399,631         603,298   

Accumulated depreciation

           

Opening balance January 1

     -11,358         -74,740         -284,763         -370,861   

Depreciation

     -5,057         -23,288         -58,811         -87,156   

Sales/disposals

     1,905         1,507         14,574         17,986   

Translation difference for the year

     220         2,126         6,171         8,517   
                                   

Closing balance December 31

     -14,290         -94,395         -322,829         -431,514   

Accumulated revaluations

           

Opening balance January 1

     —           -5,177         -745         -5,922   

Write down

     -10,434         -4,005         -2,937         -17,376   

Sales/disposal

     —           244         565         809   

Translation difference for the year

     295         92         -7         380   
                                   

Closing balance December 31

     -10,139         -8,846         -3,124         -22,109   

Net carrying value

     29,482         46,515         73,678         149,675   

C8. Other non-current assets

 

     2010      2009  

Deferred tax assets

     628,687         573,251   

Other non-current assets

     27,181         37,570   
                 

Total

     655,868         610,821   

The main part of other non-current assets is prepaid licenses.

C9. Inventory

 

     2010      2009  

Raw material and manufacturing work in process

     230,610         225,457   

Finished products and goods for resale

     229,747         132,684   
                 

Inventories, net

     460,357         358,141   

Reported amounts are net of obsolescence reserves by TEUR 64,219 (TEUR 35,838).

 

20-F 2010            13


LOGO

 

C10. Accounts receivable

 

     2010      2009  

Commercial receivables

     857,245         865,572   

Provision for doubtful debts

     -21,296         -33,499   
                 

Total

     835,949         832,073   

Provisions for doubtful debts have been estimated based on commercial risk evaluations and existing credit insurance agreements have been considered.

C11. Other current assets

 

     2010      2009  

Prepaid expenses

     54,323         52,695   

Current tax assets

     44,579         55,197   

Prepaid tooling

     5,675         16,683   

VAT receivables

     72,042         73,799   

Other receivables

     118,427         181,302   
                 

Total

     295,046         379,676   

C12. Short term cash investments

 

     2010      2009  

Net book value

     276,168         524,235   

Market value

     276,168         524,235   

Short term cash investments are held in money-market funds and bank deposits. In 2009 a bank deposit of 35 MEUR, used as cash-collateral, was not included in cash equivalents.

C13. Shareholders’ equity

 

     Share
capital
     Restricted
reserves
     Non-
restricted
reserves  and

net profit/loss
for the year
     Total
shareholders’
equity
 

Shareholder’s equity December 31, 2008

     100,000         445,363         671,585         1,216,948   

Changes in cumulative translation adjustments

     —           -2,821         1,686         -1,135   

Fair value reserve

     —           —           1,054         1,054   

Transfer between non-restricted and restricted reserves

     —           34         -34         —     

Net loss for the year

     —           —           -835,827         -835,827   
                                   

Shareholder’s equity December 31, 2009

     100,000         442,576         -161,536         381,040   

Changes in cumulative translation adjustments

     —           25,266         26,514         51,780   

Fair value reserve

     —           —           8,437         8,437   

Transfer between non-restricted and restricted reserves

     —           156         -156         —     

Net income for the year

     —           —           90,468         90,468   
                                   

Shareholder’s equity December 31, 2010

     100,000         467,998         -36,273         531,725   

Share capital consists of 100,000,200 shares at a quota value of EUR 1 per share.

Cumulative translation adjustments have been distributed among unrestricted and restricted stockholder’s equity.

The fair value reserve is related to the effective portion of changes in the fair value of hedging instruments that is recognized in equity. Amounts accumulated in equity are recycled in the income statement in the periods in which the

 

20-F 2010            14


LOGO

 

hedged item affects profit or loss, for example, when the forecasted sale which is hedged takes place. The closing balance for fair value reserve after taxes is TEUR 12,403 (TEUR 3,966) and is part of non-restricted reserves.

The transfer between non-restricted and restricted reserves is in accordance with the proposals of the respective companies’ boards of directors. In evaluating the consolidated financial position, it should be noted that earnings in foreign companies may be subject to taxation when transferred to Sweden and, in some instances, such transfer of earnings may be limited by currency restrictions.

C14. Provisions

 

     2010      2009  

Warranty commitments

     268,206         390,090   

Restructuring expenses

     70,957         176,814   

Other provisions

     52,207         61,209   
                 

Total

     391,370         628,113   

Warranty commitments include provisions for faulty products based on estimated return rates and costs. The best estimate is based on sales, contractual warranty periods and historical failure data of products sold.

C15. Restructuring costs

 

     2010      2009      2008  

Cost of sales

     -31,842         -39,285         -74,986   

Selling expenses

     -3,025         -16,198         -15,951   

Administration expenses

     -13,761         -24,890         -12,582   

Research and development expenses

     6,542         -83,903         -62,349   

Results from shares in Joint venture

     —           —           -8,664   
                          

Total

     -42,086         -164,276         -174,532   

where of;

        

Write down of assets

     -1,597         -26,325         -23,575   

Redundancy expenses

     -2,777         -87,947         -60,532   

Rental agreements

     -6,317         -16,933         -15,998   

Supplier related expenses

     -18,833         -31,168         -68,166   

Other

     -12,562         -1,903         -6,261   
                          

Total

     -42,086         -164,276         -174,532   

The restructuring costs are related to cost saving programmes announced and launched during 2008 and 2009.

C16. Post-employment benefits

Sony Ericsson participates in local pension plans in countries in which we operate. There are principally two types of pension plans:

 

 

Defined contribution plans, where the Company’s only obligation is to pay fixed pension premiums into a separate entity (a fund or insurance company) on behalf of the employee. No provision for pensions is recognized in the balance sheet other than accruals for premium pensions earned, but not yet paid.

 

 

Defined benefit plans, where the Company’s undertaking is to provide pension benefits that the employees will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

 

20-F 2010            15


LOGO

 

In Sony Ericsson most of the companies have defined contribution plans and therefore no pension provisions on the balance sheet. The subsidiaries in Japan, Netherlands, Germany and Mexico have defined benefit plans. In Sweden, the total pension benefits are accounted as defined contribution plans, even though the Financial Accounting Standards Council’s interpretations committee defined the ITP pension plan, financed through insurance with Alecta as a defined benefit plan. Alecta can, however, not provide the information required for the accounting of a defined benefit plan.

Pension costs

 

2010

   Sweden      Netherlands      Japan      Other      Total  

Pension cost Defined Benefit Plan

     —           -4,360         9,176         168         4,984   

Pension cost Defined Contribution Plan

     29,289         —           —           11,626         40,915   
                                            

Total

     29,289         -4,360         9,176         11,794         45,899   

2009

   Sweden      Netherlands      Japan      Other      Total  

Pension cost Defined Benefit Plan

     —           337         6,473         564         7,374   

Pension cost Defined Contribution Plan

     28,562         —           —           9,052         37,614   
                                            

Total

     28,562         337         6,473         9,616         44,988   

 

Provisions for post-employment benefits

  

2010

   Sweden      Netherlands      Japan      Other      Total  

Provision for post employee benefits

     —           883         19,301         3,294         23,478   

Other employee benefits

     —           —           —           988         988   
                                            

Total

     —           883         19,301         4,282         24,466   

2009

   Sweden      Netherlands      Japan      Other      Total  

Provision for post employee benefits

     —           5,243         14,639         3,359         23,241   

Other employee benefits

     —           —           —           863         863   
                                            

Total

     —           5,243         14,639         4,222         24,104   

C17. Long-term liabilities

Maturity dates for the group long-term liabilities, TEUR 107,838 (TEUR 5,940), are within 1-5 years.

C18. Other current liabilities

 

     2010      2009  

Accrued personnel related expenses

     112,849         114,274   

Accrued sales related expenses

     485,634         590,308   

Other accrued expenses

     182,624         197,466   

Other short term liabilities

     164,410         139,989   
                 

Total

     945,517         1,042,037   

Accrued sales related expenses include sales bonuses, such as quarterly and yearly bonuses, quality bonus, co-op and stock protection.

 

20-F 2010            16


LOGO

 

C19. Assets pledged as collateral

 

     2010      2009  

Liabilities to financial institutions

     

Bank deposits

     —           35,000   

Other

     27         264   
                 

Total

     27         35,264   

The bank deposit in 2009 was made in order for a bank guarantee to be issued.

C20. Contingent liabilities

 

     2010      2009  

Other contingent liabilities

     3,603         3,229   
                 

Total

     3,603         3,229   

Other contingent liabilities mainly include guarantees for loans.

C21. Adjustments to reconcile net income to cash

 

     2010      2009      2008  

Deferred tax income

     -31,331         -267,645         -113,414   

Minority interest

     8,508         28,720         21,283   

Interest

     2,102         960         9   

Tax

     41,255         -35,737         -65,185   

Change in provisions (note C14 & C16)

     -256,612         32,747         151,660   

Revaluation of share in Joint venture

     —           —           22,649   

Write-down on non-current assets

     2,578         17,376         5,497   

Gains and losses on disposal of non-current assets

     -4,731         376         -19,621   

Other

     6,704         5,375         16,050   
                          

Total

     -231,527         -217,828         18,928   

C22. Leasing

 

     2010      2009      2008  

Leasing costs

     65,416         72,868         63,185   

Future payments for operating leases and rents

 

2011

     50,565   

2012

     48,755   

2013

     43,345   

2014

     31,886   

2015

     29,149   

2016 and future

     37,323   

The purpose of leases mainly refers to rents and office equipment.

 

20-F 2010            17


LOGO

 

C23. Wages, salaries and social security expenses

Wages and salaries

 

     2010      2009      2008  

Wages and salaries

     432,718         532,905         589,248   

Social security expenses

     124,898         133,504         171,105   

Of which pension costs

     45,899         44,988         52,038   

Of which

        

CO compensation

     1,571         1,433         908   

CO pension costs

     263         115         46   

bonus & similar to CO

     761         42         1,020   

Severance pay

For the President and the Corporate Management the following applies:

Severance payments are not payable if an employee resigns voluntarily, or if the employment is terminated as a result of flagrant disregard of responsibilities. An exception to this is if the notice of termination given by the employee is due directly to significant structural changes or other events that affect the content of work or the condition of the position. In such an instance, the notice is treated as if it were given by the Company and severance payments are made to the individual. Upon termination of employment, severance pay amounting to one years’ salary is normally paid. The severance payments will be paid out during agreed severance period.

Pension

Sony Ericsson’s policy regarding pension is to follow the competitive practice in the home country of the executive. There are different supplementary pension plans for the President and the Corporate Management. As major pension arrangements, the total pension base salary consists of the annual base salary and the target pay out according to the short term incentive plan. The company pays to the capital insurance company on salary portions in excess of 20 base amounts (one base amount = SEK 42,400) a percentage of the executive’s total pension based salary, between 25 and 35 percent per year, depending on the age of the executive.

Long term incentive

Sony Ericsson has a long term incentive program for certain employees. The calculation of the long term incentives is based on the performance of the Group and payments for the units allocated are vested in three years. The size of the units is approved by the Shareholders’ Remuneration Advisory Group.

Wages and salaries by geographical area

 

     2010      2009      2008  

Europe * and Middle East & Africa

     224,685         307,351         365,751   

Americas

     56,152         81,241         88,642   

Asia Pacific

     151,881         144,313         134,855   
                          

Total

     432,718         532,905         589,248   

* Of which Sweden

     165,460         228,174         258,487   

* Of which EU excl. Sweden

     52,491         70,571         96,166   

 

20-F 2010            18


LOGO

 

Number of employees

 

     2010      2009      2008  
     Men      Women      Men      Women      Men      Women  

Europe * and Middle East & Africa

     2,600         1,025         3,067         1,234         3,319         1,395   

Americas

     413         140         547         180         677         223   

Asia Pacific

     2,780         2,201         2,985         2,252         3,018         2,271   
                                                     

Total

     5,793         3,366         6,599         3,665         7,015         3,890   

* Of which Sweden

     2,147         791         2,438         930         2,573         1,030   

* Of which EU excl. Sweden

     289         143         425         184         654         299   

Distribution of female/male for the Board of Directors and other persons in leading positions

 

     2010     2009     2008  
     Number on
balance day
     whereof
men
    Number on
balance day
     whereof
men
    Number on
balance day
     whereof
men
 

Consolidated (including subsidiaries)

               

Members of the board

     87         96.6     95         97.9     94         97.8

Presidents and Executive Vice presidents

     15         100.0     15         100.0     14         100.0

C24. Fees to auditors

 

     2010      2009      2008  

PricewaterhouseCoopers

        

Audit fees

     1,668         1,427         1,609   

Fees for audit services besides the audit assignment

     182         416         756   

Fees for tax services

     102         267         —     
                          

Total

     1,952         2,110         2,365   

The amount for audit fees to other than PricewaterhouseCoopers is TEUR 212 (TEUR 117).

C25. Financial risks

Foreign exchange risk - Transaction exposure

Sony Ericsson’s results are presented in EUR; the company’s hedging is based on EUR being the risk free currency. The group has sales and cost of sales in a large number of currencies. The main part of the net exposure is concentrated to the main holding company. The group’s currency exposure is hedged up to 8 months. The group’s net exposure is to approximately 80% made up of USD, JPY, GBP and SEK. The currency exposure is primarily hedged with forward contracts. The market value of derivatives not being used to revalue balance sheet items by December 31, 2010 was EUR 13.7 millions, all of these derivatives were forward contracts.

Foreign exchange risk - Translation exposure

All equity in the group’s companies is translated in accordance with the “current method” hence the translation exposure is taken directly to equity in the balance sheet. This type of currency exposure is not hedged.

 

20-F 2010            19


LOGO

 

Interest rate risk

Sony Ericsson’s interest rate risk is primarily derived from cash and short term deposits, other balance sheet items are to a very small extent affected by shifts in the interest rate. Cash and short-term deposits amount to EUR 605 million at year end 2010, with an investment horizon shorter than twelve months. Short term borrowing amounted to EUR 130 million.

Credit Risk

Credit risk is divided into two categories; credit risk in trade receivables and financial credit risk.

Credit risk in Trade receivables

The value of outstanding trade receivables was at year end EUR 836 million. Provisions for expected losses at year end were EUR 21.3 million. 54% of the trade receivables are towards countries with a country risk in the interval “negligible to moderate”. Approximately 54% of Sony Ericsson’s outstanding AR is insured against non-payment by the customer.

Financial credit risk

Financial instruments carry an element of risk in that counterparts may be unable to fulfill their payment obligations. These exposures arise in the investments of cash and cash equivalents and from derivative positions with positive unrealized result against banks and other counterparties. Sony Ericsson mitigates a major part of these risks by investing cash in governmental risk with high rating. Part of the liquidity is also deposited with a few chosen banks with the highest possible short-term rating. How much to be invested with each fund and bank is regulated in policy.

Liquidity risk

The liquidity risk is that Sony Ericsson is unable to meet its short term payment obligations due to insufficient or illiquid cash reserves. At year end Sony Ericsson had a net cash position of EUR 375 million invested in liquid funds and short deposits with banks. In addition to cash in the balance sheet, there is an undrawn committed credit facility of EUR 120 million maturing 2011 in place as a liquidity reserve.

C26. Liabilities to financial institutions

 

     2010      2009  

Liabilities to financial institutions, non-current

     100,000         —     

Liabilities to financial institutions, current

     133,081         258,273   
                 
     233,081         258,273   

The external borrowing decreased during the year by Euro 28 million (excluding accrued interest) with an outstanding debt at the end December of Euro 230 million. The cash flow from operating activities for 2010 was negative Euro 247 million, mainly due to payments related to the transformation programme.

In 2009, Sony Ericsson secured external funding of Euro 458 million, of which Euro 258 million is utilised at the balance sheet date. The facilities are including a two-year committed back-up facility of Euro 200 million, which was not utilised as of December 31, 2009. The parent companies guaranteed Euro 350 million of the bank facilities on a 50/50 basis. The utilized facilities had an initial maturity of 12 to 13 months and were drawn in August to October 2009.

As mentioned above, parts of the external funding were raised through support from the parent companies. Raising the funding without support from the parents would not have resulted in conditions that would have had a material impact on the income statement.

 

20-F 2010            20


LOGO

 

In the beginning of the first quarter 2011 a mix of loan maturing and new facilities increased the net funding capacity with EUR 100 million. Sony Ericsson utilized existing facilities and borrowed EUR 450 million (including loans). Existing facilities and loans mature during 2011-12.

C27. Group companies

 

Company

   Domicile    Percentage of
ownership
 

Sony Ericsson Mobile Communications AB

   Sweden   

Beijing SE Potevio Mobile Communications Company Ltd. (BMC)

   China      51

Beijing Suohong Electronics Co. Ltd., (BSE)

   China      100

LLC Sony Ericsson Mobile Communications Rus

   Russia      100

Sony Ericsson Hungary Mobile Communications Ltd.

   Hungary      100

Sony Ericsson Mobile Communications S.A. de C.V.

   Mexico      100

Sony Ericsson Mobile Communications (China) Co., Ltd.

   China      100

Sony Ericsson Mobile Communications (India) Private Limited

   India      100

Sony Ericsson Mobile Communications (Thailand) Co., Limited

   Thailand      100

Sony Ericsson Mobile Communications (USA) Inc.

   US      100

Sony Ericsson Mobile Communications do Brazil Ltd.

   Brazil      100

Sony Ericsson Mobile Communications Hellas S.A.

   Greece      100

Sony Ericsson Mobile Communications Iberia, S.L.

   Spain      100

Sony Ericsson Mobile Communications International AB

   Sweden      100

Sony Ericsson Mobile Communications Japan Inc.

   Japan      100

Sony Ericsson Mobile Communications Management Ltd

   UK      100

Sony Ericsson Mobile Communications Nigeria Limited

   Nigeria      100

Sony Ericsson Mobile Communications S.p.A., Italy

   Italy      100

Sony Ericsson Servicios Moviles, S.A. de C.V

   Mexico      100

C28. Reconciliation to accounting principles generally accepted in the United States

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in Sweden for unlisted companies, applying the Swedish Annual Accounts Act (ÅRL), the Swedish Accounting Standards Board’s (Bokföringsnämnden, BFN) recommendations and the Recommendation of the Swedish Financial Accounting Standards Council, (RR29), Remunerations to employees, which differs in certain significant respects from the generally accepted accounting principles in the United States (“US GAAP”). Sony Ericsson Mobile Communications has reconciled its net income / loss and equity under Swedish GAAP to the accounting principles according to generally accepted principles in the United States.

The principle differences between Swedish GAAP and US GAAP that affect our net income, as well as our stockholders equity relate to the treatment of business combinations (negative goodwill), synthetic option plan and restructuring costs.

Business combinations - Negative Goodwill

Under both Swedish GAAP and US GAAP, when the fair value of net assets acquired exceeds total purchase price, the Company first assesses whether all acquired assets and assumed liabilities have been properly identified and valued. Under Swedish GAAP, negative goodwill is not subject to amortization and any excess remaining after reassessment is recognized in income statement immediately. During 2004, a negative goodwill amounted to TEUR 3 717 was identified by the Company in connection with the acquisition of Beijing SE Potevio Mobile Communications Co. Ltd (BMC), and it was recognized in income statement by the end of 2004.

 

20-F 2010            21


LOGO

 

Under US GAAP at the time of the acquisition, the Company must first reassess whether all acquired assets and assumed liabilities have been identified and properly valued. If an amount of negative goodwill still results after this reassessment, all acquired assets (including research and development assets) are then subject to pro rata reduction, except for (1) financial assets other than investments accounted for by the equity method, (2) assets to be disposed of by sale, (3) deferred taxes, (4) prepaid assets relating to pension and other postretirement benefit plans, and (5) any other current assets. If all eligible assets are reduced to zero and an amount of negative goodwill still remains, the remaining unallocated negative goodwill must be recognized immediately as an extraordinary gain.

Provision for social security cost on synthetic option plan

Under Swedish GAAP, the Company accrues social security costs for the synthetic option plan during the vesting period. Under US GAAP, no social security cost is recorded until the options are exercised or matching of the options takes place, which increases net income by TEUR 228 in 2009. The synthetic options are all exercised and matched and the remaining difference between Swedish GAAP and US GAAP as of December 31, 2009 was nil.

Restructuring costs

Under Swedish GAAP a provision for severance pay is recognized when a constructive obligation to restructure arises which requires that a detailed formal plan has been communicated to those affected by it. The implementation needs to be planned to begin as soon as possible and to be completed in a timeframe that makes significant changes to the plan unlikely. Under US GAAP provisions for severance pay representing a one-time benefit is recognized over the remaining service period, if extended service period is required, when a company has a detailed formal plan which has been communicated to those affected. If an entity under Swedish GAAP has a contract that is onerous, the present obligation under the contract shall be recognized and measured as a provision. Under US GAAP, costs to terminate a contract before the end of its term should be recognized as a liability and measured at fair value when the entity terminates the contract in accordance with the contract terms or when the premises have been vacated. A liability for costs that will continue to be incurred under a contract for its remaining term without economic benefit to the entity should be recognized and measured at its fair value when the entity ceases to use the right conveyed by the contract. Sony Ericsson has identified a difference between US GAAP and Swedish GAAP of TEUR 3,742 (TEUR 12,874) related to leasehold property that has not yet been terminated or vacated and thus not qualified as provisions in accordance with US GAAP.

Post-employment benefits

To calculate the annual expenses for the defined benefit plans, Sony Ericsson uses the corridor method. The amount recognized in the income statement which is the difference to US GAAP is not material.

Deferred Income Taxes

Deferred tax is calculated on US GAAP adjustments and the US GAAP balance sheet disclosure reflects the gross recognition of deferred tax assets and liabilities.

Non-current and current assets

Swedish GAAP requires deferred tax assets to be classified as non-current assets on the balance sheet. Under US GAAP, deferred tax liabilities and assets are classified as current or non-current based on the classification of the related asset or liability for financial reporting. A deferred tax liability or asset that is not related to an asset or liability for financial reporting, including deferred tax assets related to carry forwards, shall be classified according to the expected reversal date of the temporary difference. The balance sheet shows a difference in non-current and current assets between Swedish GAAP and US GAAP which relates to the classification of deferred tax assets.

 

20-F 2010            22


LOGO

 

Adjustment of net income, comprehensive income, equity and balance sheet items

Application of US GAAP as described above would have had the following effects on consolidated net income.

 

Adjustment of Net Income

 

     2010      2009      2008  

Net income per Swedish GAAP

     90,468         -835,827         -72,890   
                          

US GAAP adjustments before taxes:

        

Business Combination

     —           763         100   

Synthetic Option Plan

     —           228         1,018   

Restructuring

     -9,131         -2,624         15,498   

Tax effect of US GAAP adjustment

     2,257         595         -4,339   
                          

Net income in accordance with US GAAP

     83,594         -836,865         -60,613   
                          

Adjustments of stockholders’ equity

 

     2010      2009  

Equity as reported per Swedish GAAP

     531,725         381,040   
                 

US GAAP adjustments before taxes:

     

Restructuring

     3,742         12,874   

Deferred tax effect of US GAAP adjustment

     -880         -3,292   
                 

Stockholders’ equity in accordance with US GAAP

     534,587         390,622   
                 

Minority interest

     42,286         47,364   
                 

Total equity in accordance with US GAAP

     576,873         437,986   
                 

Comprehensive income

 

     2010      2009      2008  

Net income in accordance with US GAAP

     83,594         -836,865         -60,613   
                          

Other comprehensive income

        

Gain/loss on cash flow hedges

     11,373         1,409         10,191   

Translation adjustment

     52,290         -1,409         30,008   

Deferred tax

     -2,935         -355         -2,785   

Total other comprehensive income

     60,728         -355         37,414   
                          

Comprehensive income in accordance with US GAAP

     144,322         -837,220         -23,199   
                          

Balance sheet items according to Swedish GAAP and US GAAP

 

     Swedish GAAP      US GAAP  
     Dec. 31
2010
     Dec. 31
2009
     Dec. 31
2010
     Dec. 31
2009
 

Non-current assets

     803,413         777,102         550,377         623,398   

Current assets

     2,196,036         2,483,010         2,448,191         2,633,422   
                                   

Total Assets

     2,999,449         3,260,112         2,998,569         3,256,820   
                                   

Stockholders equity

     531,725         381,041         534,587         390,623   

Minority interest

     42,286         47,364         42,286         47,364   

Provisions

     423,673         652,214         419,931         639,340   

Non-current liabilities

     100,000         5,940         100,000         5,940   

Current liabilities

     1,901,765         2,173,553         1,901,765         2,173,553   
                                   

Total stockholders’ equity and liabilities

     2,999,449         3,260,112         2,998,569         3,256,820   
                                   
 

 

20-F 2010            23