XML 49 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Acquisition Activity (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
Acquired from TPB
   
Fair Value Adjustments
   
Fair Value as of August 31, 2018
 
Assets Acquired:
                       
Cash and cash equivalents
 
$
3,085
   
$
   
$
3,085
 
Investment securities, available-for-sale
   
5,977
     
     
5,977
 
Federal Home Loan Bank stock, at cost
   
565
     
     
565
 
Loans
   
156,772
     
(2,195
)
   
154,577
 
Allowance for loan losses
   
(1,702
)
   
1,702
     
 
Net loans
   
155,070
     
(493
)
   
154,577
 
Premises and equipment, net
   
1,198
     
17
     
1,215
 
Other real estate owned
   
85
     
     
85
 
Other assets
   
551
     
(328
)
   
223
 
Core deposit intangible
   
     
2,048
     
2,048
 
Total assets acquired
 
$
166,531
   
$
1,244
   
$
167,775
 
                         
Liabilities Assumed:
                       
Deposits
   
140,033
     
342
     
140,375
 
Short-term borrowings
   
10,000
     
     
10,000
 
Other liabilities
   
437
     
     
437
 
Total liabilities assumed
   
150,470
     
342
     
150,812
 
Shareholders’ Equity Assumed:
                       
Common stock
   
1,027
     
(1,027
)
   
 
Surplus
   
5,280
     
(5,280
)
   
 
Accumulated other comprehensive income, net of tax
   
17
     
(17
)
   
 
Retained earnings
   
9,737
     
(9,737
)
   
 
Total shareholders’ equity assumed
   
16,061
     
(16,061
)
   
 
Total liabilities and shareholders’ equity assumed
 
$
166,531
   
$
(15,719
)
 
$
150,812
 
                         
Net assets acquired
   
$
16,963
 
Purchase price
     
24,398
 
Goodwill
   
$
7,435
 
Business Combination, Loans Acquired [Table Text Block]
   
August 31, 2018
 
   
Acquired from TPB
   
Fair Value Adjustments
   
Fair Value as of August 31, 2018
 
   
(Dollars in Thousands)
 
Purchased performing loans
  $
153,862
    $
(2,116
)   $
151,746
 
Purchased credit impaired loans
   
2,910
 
   
(79
)
   
2,831
 
Total purchased loans   $
156,772
    $
(2,195
)   $
154,577
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Year Ended
 
   
December 31,
 
   
2018
   
2017
 
   
(Dollars in Thousands, Except Per Share Data)
 
Summary of Operations
               
Net interest income
 
$
37,630
   
$
35,104
 
Provision for loan and lease losses
   
2,622
     
2,242
 
Net interest income after provision for loan and lease losses
   
35,008
     
32,862
 
Non-interest income
   
5,786
     
5,472
 
Non-interest expense
   
35,251
     
32,666
 
Income before income taxes
   
5,543
     
5,668
 
Provision for income taxes
   
1,440
     
4,037
 
Net income
 
$
4,103
   
$
1,631
 
Basic net income per share
 
$
0.66
   
$
0.26
 
Diluted net income per share
 
$
0.62
   
$
0.24