XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 1,329,000 $ 2,154,000
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 726,000 640,000
Provision (reduction in reserve) for loan losses 1,383,000 (199,000)
Deferred income tax provision 368,000 846,000
Net gain on sale and prepayment of investment securities (657,000) (367,000)
Stock-based compensation expense 218,000 302,000
Net amortization of securities (1,163,000) (1,268,000)
Net loss on premises and equipment, repossessed assets and other real estate 573,000 657,000
Changes in assets and liabilities:    
(Increase) decrease in accrued interest receivable (14,000) 445,000
Decrease in other assets 224,000 963,000
Increase (decrease) in accrued interest expense 51,000 (32,000)
Decrease in other liabilities (27,000) (618,000)
Net cash provided by operating activities 5,337,000 6,067,000
Cash flows from investing activities:    
Purchase of investment securities, available-for-sale (49,236,000) (54,410,000)
Purchase of investment securities, held-to-maturity (13,850,000) (22,317,000)
Proceeds from sales of investment securities, available-for-sale 30,439,000 15,754,000
Proceeds from maturities and prepayments of investment securities, available-for-sale 37,131,000 36,664,000
Proceeds from maturities and prepayments of investment securities, held-to-maturity 17,779,000 16,990,000
Net increase (decrease) in Federal Home Loan Bank stock (343,000) 222,000
Proceeds from the sale of premises and equipment and other real estate 1,208,000 2,849,000
Net change in loan portfolio (64,081,000) 19,759,000
Purchases of premises and equipment (4,554,000) (3,111,000)
Net cash provided by (used in) investing activities (45,507,000) 12,400,000
Cash flows from financing activities:    
Net increase (decrease) in customer deposits 14,570,000 (20,393,000)
Net increase (decrease) in short-term borrowings (2,017,000) 739,000
Proceeds from (repayment of) long-term Federal Home Loan Bank advances 10,000,000 (5,000,000)
Dividends paid (362,000) (363,000)
Net cash provided by (used in) financing activities 22,191,000 (25,017,000)
Net decrease in cash and cash equivalents (17,979,000) (6,550,000)
Cash and cash equivalents, beginning of period 44,072,000 34,166,000
Cash and cash equivalents, end of period 26,093,000 27,616,000
Cash paid for:    
Interest 1,632,000 1,772,000
Income taxes 85,000 63,000
Non-cash transactions:    
Assets acquired in settlement of loans 1,009,000 2,241,000
Reissuance of Treasury stock as compensation $ 53,000 $ 69,000