XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
6.
LOANS AND ALLOWANCE FOR LOAN LOSSES
 
Portfolio Segments
 
The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics described as follows:
 
Construction, land development and other land loans
– Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.
 
Secured by 1-4 family residential properties
– These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.
 
Secured by multi-family residential properties
– This portfolio segment includes mortgage loans secured by apartment buildings.
 
Secured by non-farm, non-residential properties
– This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.
 
Other real estate loans
– Other real estate loans are loans primarily for agricultural production, secured by mortgages on farmland.
 
Commercial and industrial loans
– This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.
 
Consumer loans
– This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.
 
Other loans
– Other loans include credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.
 
 
As of
September 30, 2016 and December 31, 2015, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:
 
   
September 30
, 201
6
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 24,610     $
    $ 24,610  
Secured by 1-4 family residential properties
    32,559       14,462       47,021  
Secured by multi-family residential properties
    16,801      
      16,801  
Secured by non-farm, non-residential properties
    97,859      
      97,859  
Other
    185      
      185  
Commercial and industrial loans
    54,459      
      54,459  
Consumer loans
    6,289       80,915       87,204  
Other loans
    46      
      46  
Total loans
    232,808       95,377       328,185  
Less: Unearned interest, fees and deferred cost
    191       7,205       7,396  
Allowance for loan losses
    1,216       2,452       3,668  
Net loans
  $ 231,401     $ 85,720     $ 317,121  
 
   
December 31, 201
5
 
   
FUSB
   
ALC
   
Total
 
   
(Dollars in Thousands)
 
Real estate loans:
                       
Construction, land development and other land loans
  $ 11,827     $     $ 11,827  
Secured by 1-4 family residential properties
    30,730       17,233       47,963  
Secured by multi-family residential properties
    11,845             11,845  
Secured by non-farm, non-residential properties
    83,883             83,883  
Other
    115             115  
Commercial and industrial loans
    29,377             29,377  
Consumer loans
    7,057       76,131       83,188  
Other loans
    379             379  
Total loans
    175,213       93,364       268,577  
Less: Unearned interest, fees and deferred cost
    149       9,215       9,364  
Allowance for loan losses
    1,329       2,452       3,781  
Net loans
  $ 173,735     $ 81,697     $ 255,432  
 
Although the Company has a diversified loan portfolio,
56.8% and 58.0% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of September 30, 2016 and December 31, 2015, respectively. 
As of September 30, 2016, loans with variable interest rate payment terms totaled $89.1 million of the Bank
’s loan portfolio, while loans with fixed interest rate payment terms totaled $143.7 million of the portfolio. As of December 31, 2015, variable rate loans totaled $55.3 million of the Bank’s portfolio, while fixed rate loans totaled $119.6 million. At ALC, all loans are originated under fixed interest rate payment terms.
 
 
Related Party Loans
 
In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with
non-related parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of September 30, 2016 and December 31, 2015 were $2.8 million and $2.9 million, respectively. During the nine months ended September 30, 2016, there was one new loan to a related party, and repayments by active related parties were $0.1 million. During the year ended December 31, 2015, there were no new loans to related parties, and repayments by active related parties were $0.2 million.
 
 
Allowance for Loan Losses
 
The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of
September 30, 2016 and December 31, 2015. While no portion of the allowance is in any way restricted to any individual loan or group of loans and the entire allowance is available to absorb losses from any and all loans, these tables represent management's allocation of the allowance for loan losses to specific loan categories as of the dates indicated.
 
   
FUSB
 
   
Nine M
onths Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 27     $ 37     $ 14     $ 1,329  
Charge-offs
   
(1
)    
(40
)
    (30
)
    (10
)
   
      (81
)
Recoveries
    28      
234
      40       16      
      318  
Provision
    (31
)
    (378
)
    (26
)
    64
 
    21       (350
)
Ending balance
    129       934       11       107       35       1,216  
Ending balance individually evaluated for impairment
   
      413      
      5      
      418  
Ending balance collectively evaluated for impairment
  $ 129     $ 521     $ 11     $ 102     $ 35     $ 798  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    54,459       139,455       6,289       32,559       46       232,808  
Ending balance individually evaluated for impairment
   
      2,107      
     
     
      2,107  
Ending balance collectively evaluated for impairment
  $ 54,459     $ 137,348     $ 6,289     $ 32,559     $ 46     $ 230,701  
 
   
ALC
 
   
Nine
Months Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $
    $
    $ 2,201     $ 251     $
    $ 2,452  
Charge-offs
   
     
      (2,218
)
    (49
)
   
      (2,267
)
Recoveries
   
     
      500       34      
      534  
Provision
   
     
      1,808       (75 )    
      1,733  
Ending balance
   
     
      2,291       161      
      2,452  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 2,291     $ 161     $
    $ 2,452  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
   
     
      80,915       14,462      
      95,377  
Ending balance individually evaluated for impairment
   
     
     
     
     
     
 
Ending balance collectively evaluated for impairment
  $
    $
    $ 80,915     $ 14,462     $
    $ 95,377  
 
 
   
FUSB and ALC
 
   
Nine
Months Ended September
30
, 201
6
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 133     $ 1,118     $ 2,228     $ 288     $ 14     $ 3,781  
Charge-offs
   
(1
)    
(40
)
    (2,248
)
    (59
)
   
      (2,348
)
Recoveries
    28      
234
      540       50      
      852  
Provision
    (31
)
    (378
)
    1,782       (11 )     21       1,383
 
Ending balance
    129       934       2,302       268       35       3,668  
Ending balance individually evaluated for impairment
   
      413      
      5      
      418  
Ending balance collectively evaluated for impairment
  $ 129     $ 521     $ 2,302     $ 263     $ 35     $ 3,250  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    54,459       139,455       87,204       47,021       46       328,185  
Ending balance individually evaluated for impairment
   
      2,107      
     
     
      2,107  
Ending balance collectively evaluated for impairment
  $ 54,459     $ 137,348     $ 87,204     $ 47,021     $ 46     $ 326,078  
 
   
FUSB
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real
Estate
   
Consumer
   
Residential
Real
Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 114     $ 421     $     $ 3,486  
Charge-offs
          (767
)
    (17
)
    (68
)
          (852
)
Recoveries
    61       12       70       111             254  
Provision
    (69
)
    (937
)
    (139
)
    (428
)
    14       (1,559
)
Ending balance
    133       1,118       28       36       14       1,329  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 28     $ 36     $ 14     $ 1,019  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       7,057       30,730       379       175,213  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 7,057     $ 30,478     $ 379     $ 172,499  
 
 
   
ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $     $     $ 2,336     $ 346     $     $ 2,682  
Charge-offs
                (2,552
)
    (187
)
          (2,739
)
Recoveries
                712       22             734  
Provision
                1,706       69             1,775  
Ending balance
                2,202       250             2,452  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 2,202     $ 250     $     $ 2,452  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
                76,131       17,233             93,364  
Ending balance individually evaluated for impairment
                                   
Ending balance collectively evaluated for impairment
  $     $     $ 76,131     $ 17,233     $     $ 93,364  
 
   
FUSB and ALC
 
   
Year Ended December 31, 201
5
 
   
Commercial
& Industrial
   
Commercial
Real Estate
   
Consumer
   
Residential
Real Estate
   
Other
   
Total
 
   
(Dollars in Thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
  $ 141     $ 2,810     $ 2,450     $ 767     $     $ 6,168  
Charge-offs
          (767
)
    (2,569
)
    (255
)
          (3,591
)
Recoveries
    61       12       782       133             988  
Provision
    (69
)
    (937
)
    1,567       (359
)
    14       216  
Ending balance
    133       1,118       2,230       286       14       3,781  
Ending balance individually evaluated for impairment
    80       230                         310  
Ending balance collectively evaluated for impairment
  $ 53     $ 888     $ 2,230     $ 286     $ 14     $ 3,471  
Loan receivables:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
    29,377       107,670       83,188       47,963       379       268,577  
Ending balance individually evaluated for impairment
    444       2,018             252             2,714  
Ending balance collectively evaluated for impairment
  $ 28,933     $ 105,652     $ 83,188     $ 47,711     $ 379     $ 265,863  
 
Credit Quality
 
The Bank utilizes a
credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.
 
 
Pass (Risk Grades 1-5): Loans in this category include obligations
in which the probability of default is considered low.
 
 
Special Mention (Risk Grade 6):
Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.
 
 
 
Substandard (Risk Grade 7):
Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.
 
 
Doubtful (Risk Grade 8):
Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements.
 
 
Loss (Risk Grade 9):
Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be effected in the future.
 
At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with
a contractual agreement. Nonperforming loans are loans that are either not paying as contractually agreed or that have demonstrated characteristics that indicate a probability of loss.
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of September
30, 2016.
 
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 23,075     $
    $ 1,535     $
    $ 24,610  
Secured by 1-4 family residential properties
    31,450       217       892      
      32,559  
Secured by multi-family residential properties
    16,801      
     
     
      16,801  
Secured by non-farm, non-residential properties
    93,344       3,787       728      
      97,859  
Other
    185      
     
     
      185  
Commercial and industrial loans
    53,310       881       268      
      54,459  
Consumer loans
    6,173      
      116      
      6,289  
Other loans
    46      
     
     
      46  
Total
  $ 224,384     $ 4,885     $ 3,539     $
    $ 232,808  
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 14,213     $ 249     $ 14,462  
Consumer loans
    79,664       1,251       80,915  
Total
  $ 93,877     $ 1,500     $ 95,377  
 
 
The tables below illustrate the carrying amount of loans by credit quality indicator as of December
 31, 2015.
 
   
FUSB
 
   
Pass
1-5
   
Special
Mention
6
   
Substandard
7
   
Doubtful
8
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                       
Construction, land development and other land loans
  $ 9,862     $     $ 1,965     $     $ 11,827  
Secured by 1-4 family residential properties
    29,252       228       1,250             30,730  
Secured by multi-family residential properties
    11,845                         11,845  
Secured by non-farm, non-residential properties
    78,647       4,315       921             83,883  
Other
    115                         115  
Commercial and industrial loans
    28,170       482       725             29,377  
Consumer loans
    6,905             152             7,057  
Other loans
    379                         379  
Total
  $ 165,175     $ 5,025     $ 5,013     $     $ 175,213  
 
   
ALC
 
   
Performing
   
Nonperforming
   
Total
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                       
Secured by 1-4 family residential properties
  $ 16,964     $ 269     $ 17,233  
Consumer loans
    74,743       1,388       76,131  
Total
  $ 91,707     $ 1,657     $ 93,364  
 
The following tables provide an aging analysis of past due loans by class as of September
30, 2016.
 
   
FUSB
 
   
As of September
30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $ 86     $ 86     $ 24,524     $ 24,610     $
 
Secured by 1-4 family residential properties
    61       15       208       284       32,275       32,559      
 
Secured by multi-family residential properties
   
     
     
     
      16,801       16,801      
 
Secured by non-farm, non-residential properties
   
     
     
     
      97,859       97,859      
 
Other
   
     
     
     
      185       185      
 
Commercial and industrial loans
    26       17      
      43       54,416       54,459      
 
Consumer loans
    30      
      9       39       6,250       6,289      
 
Other loans
   
     
     
     
      46       46      
 
Total
  $ 117     $ 32     $ 303     $ 452     $ 232,356     $ 232,808     $
 
 
 
   
ALC
 
   
As of
September 30
, 201
6
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $
    $
    $
    $
    $
    $
 
Secured by 1-4 family residential properties
    55       20       244       319       14,143       14,462      
 
Secured by multi-family residential properties
   
     
     
     
     
     
     
 
Secured by non-farm, non-residential properties
   
     
     
     
     
     
     
 
Other
   
     
     
     
     
     
     
 
Commercial and industrial loans
   
     
     
     
     
     
     
 
Consumer loans
    900       504       1,247       2,651       78,264       80,915      
 
Other loans
   
     
     
     
     
     
     
 
Total
  $ 955     $ 524     $ 1,491     $ 2,970     $ 92,407     $ 95,377     $
 
 
The following tables provide an aging analysis of past due loans by class as of December 31, 201
5.
 
   
FUSB
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded
Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $
    $     $ 86     $ 86     $ 11,741     $ 11,827     $  
Secured by 1-4 family residential properties
    118       206       360       684       30,046       30,730        
Secured by multi-family residential properties
   
                        11,845       11,845        
Secured by non-farm, non-residential properties
    530             148       678       83,205       83,883        
Other
   
                        115       115        
Commercial and industrial loans
    22       52             74       29,303       29,377        
Consumer loans
    49       4       83       136       6,921       7,057        
Other loans
   
                        379       379        
Total
  $ 719     $ 262     $ 677     $ 1,658     $ 173,555     $ 175,213     $  
 
 
   
ALC
 
   
As of December 31, 201
5
 
   
30-59
Days
Past
Due
   
60-89
Days
Past
Due
   
90
Days
Or
Greater
   
Total
Past
Due
   
Current
   
Total
Loans
   
Recorded Investment
>
90 Days
And
Accruing
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                                       
Construction, land development and other land loans
  $     $     $     $     $     $     $  
Secured by 1-4 family residential properties
    91       206       252       549       16,684       17,233        
Secured by multi-family residential properties
                                         
Secured by non-farm, non-residential properties
                                         
Other
                                         
Commercial and industrial loans
                                         
Consumer loans
    965       567       1,377       2,909       73,222       76,131        
Other loans
                                         
Total
  $ 1,056     $ 773     $ 1,629     $ 3,458     $ 89,906     $ 93,364     $  
 
The following table provides an analysis of non-accruing loans by class as of September
30, 2016 and December 31, 2015.
 
   
Loans on Non-Accrual Status
 
   
September 30
,
201
6
   
December 31,
201
5
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
               
Construction, land development and other land loans
  $ 86     $ 339  
Secured by 1-4 family residential properties
    731       968  
Secured by multi-family residential properties
   
       
Secured by non-farm, non-residential properties
    61       213  
Commercial and industrial loans
   
22
      47  
Consumer loans
    1,366       1,535  
Total loans
  $ 2,266     $ 3,102  
 
Impaired Loans
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan
’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
 
 
As of September
30, 2016, the carrying amount of impaired loans consisted of the following:
 
   
September 30
, 201
6
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $
    $
    $
 
Secured by 1-4 family residential properties
   
     
     
 
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
   
     
     
 
Commercial and industrial
   
     
     
 
Total loans with no related allowance recorded
  $
    $
    $
 
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,361     $ 1,361     $ 305  
Secured by 1-4 family residential properties
    195       195       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    551       551       108  
Commercial and industrial
   
     
     
 
Total loans with an allowance recorded
  $ 2,107     $ 2,107     $ 418  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,361     $ 1,361     $ 305  
Secured by 1-4 family residential properties
    195       195       5  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    551       551       108  
Commercial and industrial
   
     
     
 
Total impaired loans
  $ 2,107     $ 2,107     $ 418  
 
 
As of December
 31, 2015, the carrying amount of impaired loans consisted of the following:  
 
   
December 31, 201
5
 
Impaired loans with no related allowance recorded
 
Carrying
Amount
   
Unpaid
Principal
Balance
   
Related
Allowances
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $     $     $  
Secured by 1-4 family residential properties
    54       54        
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
                 
Commercial and industrial
                 
Total loans with no related allowance recorded
  $ 54     $ 54     $  
                         
Impaired loans with an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    198       198       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total loans with an allowance recorded
  $ 2,660     $ 2,660     $ 310  
                         
Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,445     $ 1,445     $ 95  
Secured by 1-4 family residential properties
    252       252       5  
Secured by multi-family residential properties
                 
Secured by non-farm, non-residential properties
    573       573       130  
Commercial and industrial
    444       444       80  
Total impaired loans
  $ 2,714     $ 2,714     $ 310  
 
The average net investment in impaired loans and interest income recognized and received on impaired loans
during the nine months ended September 30, 2016 and the year ended December 31, 2015 were as follows:
 
   
September 30
, 201
6
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,388     $ 32     $ 32  
Secured by 1-4 family residential properties
    245       10       11  
Secured by multi-family residential properties
   
     
     
 
Secured by non-farm, non-residential properties
    559       25       24  
Commercial and industrial
   
     
     
 
Total
  $ 2,192     $ 67     $ 67  
 
 
   
December 31, 201
5
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Interest
Income
Received
 
   
(Dollars in Thousands)
 
Loans secured by real estate
                       
Construction, land development and other land loans
  $ 1,493     $ 44     $ 46  
Secured by 1-4 family residential properties
    139       14       14  
Secured by multi-family residential properties
    1,892              
Secured by non-farm, non-residential properties
    3,329       35       36  
Commercial and industrial
    264       26       26  
Total
  $ 7,117     $ 119     $ 122  
 
Loans on which the accrual of interest has been discontinued amounted to $2.3
million and $3.1 million as of September 30, 2016 and December 31, 2015, respectively. If interest on those loans had been accrued, there would have been $30 thousand and $0.1 million of interest accrued for the nine-month period ended September 30, 2016 and year ended December 31, 2015, respectively. Interest income related to these loans for the nine-month period ended September 30, 2016 and for the year ended December 31, 2015 was $4 thousand and $0.3 million, respectively.
 
Troubled Debt Restructurings
 
Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions may include payment schedule modifications, interest rate reductions, maturity date extensions, modification
s of note structure, principal balance reductions or some combination of these concessions. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of September 30, 2016 and December 31, 2015, respectively, the Company had $0.2 million and $1.5 million of non-accruing loans that were previously restructured and that remained on non-accrual status. For the nine months ended September 30, 2016, the Company had $287 thousand in restructured loans that were restored to accrual status based on a sustained period of repayment performance. For the year ended December 31, 2015, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance.
 
The following table provides the number of loans
remaining in each loan category, as of September 30, 2016 and December 31, 2015, that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.
 
   
September 30
, 201
6
   
December 31, 201
5
 
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
   
Number
of
Loans
   
Pre-
Modification
Outstanding
Principal
Balance
   
Post-
Modification
Principal
Balance
 
   
(Dollars in Thousands)
 
Loans secured by real estate:
                                               
Construction, land development and other land loans
    2     $ 1,960     $ 1,341       3     $ 2,220     $ 1,698  
Secured by 1-4 family residential properties
    4       335       257       4       200       103  
Secured by non-farm, non-residential properties
    2       113       44       2       113       52  
Commercial loans
    2       116       90       2       116       94  
Total
    10     $ 2,524     $ 1,732       11     $ 2,649     $ 1,947  
 
 
Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company
’s allowance for loan losses resulting from the modifications. None of the loans that were previously modified in a troubled debt restructuring as of September 30, 2016 and December 31, 2015 have defaulted subsequent to modification.
 
All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of
$5 thousand and $1 thousand as of September 30, 2016 and December 31, 2015, respectively.