XML 45 R39.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis

The following table presents assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023.

 

 

 

Fair Value Measurements as of March 31, 2024 Using

 

 

 

Totals At
March 31,
2024

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

42,553

 

 

$

 

 

$

42,553

 

 

$

 

Commercial

 

 

14,279

 

 

 

 

 

 

14,279

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

11,009

 

 

 

 

 

 

11,009

 

 

 

 

Obligations of states and political subdivisions

 

 

1,545

 

 

 

 

 

 

1,545

 

 

 

 

Corporate notes

 

 

14,843

 

 

 

 

 

 

14,843

 

 

 

 

U.S. Treasury securities

 

 

41,151

 

 

 

41,151

 

 

 

 

 

 

 

Interest rate derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets - interest rate swaps

 

 

273

 

 

 

 

 

 

273

 

 

 

 

Other assets - interest rate floors

 

 

75

 

 

 

 

 

 

75

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

44,728

 

 

$

 

 

$

44,728

 

 

$

 

Commercial

 

 

9,040

 

 

 

 

 

 

9,040

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

11,280

 

 

 

 

 

 

11,280

 

 

 

 

Obligations of states and political subdivisions

 

 

1,558

 

 

 

 

 

 

1,558

 

 

 

 

Corporate notes

 

 

14,957

 

 

 

 

 

 

14,957

 

 

 

 

U.S. Treasury securities

 

 

54,002

 

 

 

54,002

 

 

 

 

 

 

 

Interest rate derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities - interest rate swaps

 

 

119

 

 

 

 

 

 

119

 

 

 

 

Fair Value Assets Measured on Nonrecurring Basis

The following table presents the balances of impaired loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of March 31, 2024 and December 31, 2023:

 

 

 

Fair Value Measurements as of March 31, 2024 Using

 

 

 

Totals At
March 31,
2024

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

 

 

$

 

 

$

 

 

$

 

OREO and other assets held-for-sale

 

 

572

 

 

 

 

 

 

 

 

 

572

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

51

 

 

$

 

 

$

 

 

$

51

 

OREO and other assets held-for-sale

 

 

602

 

 

 

 

 

 

 

 

 

602

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
March 31, 2024

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

Multiple data points,
including discount to
appraised value of
collateral based on
recent market activity

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$

572

 

 

Discount to appraised
value of property
based on recent
market activity for
sales of similar
properties

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
December 31, 2023

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

51

 

 

Multiple data points,
including discount to
appraised value of
collateral based on
recent market activity

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$

602

 

 

Discount to appraised
value of property
based on recent
market activity for
sales of similar
properties

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

Fair Value, by Balance Sheet Grouping

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2024 and December 31, 2023 were as follows:

 

 

 

March 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,242

 

 

$

60,242

 

 

$

60,242

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

125,380

 

 

 

125,380

 

 

 

41,151

 

 

 

84,229

 

 

 

 

Investment securities held-to-maturity

 

 

983

 

 

 

921

 

 

 

 

 

 

921

 

 

 

 

Federal funds sold

 

 

5,532

 

 

 

5,532

 

 

 

 

 

 

5,532

 

 

 

 

Federal Home Loan Bank stock

 

 

1,494

 

 

 

1,494

 

 

 

 

 

 

 

 

 

1,494

 

Loans, net of allowance for credit losses

 

 

812,505

 

 

 

771,776

 

 

 

 

 

 

 

 

 

771,776

 

Other assets - interest rate swaps

 

 

273

 

 

 

273

 

 

 

 

 

 

273

 

 

 

 

Other assets - interest rate floors

 

 

75

 

 

 

75

 

 

 

 

 

 

75

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

943,268

 

 

 

873,743

 

 

 

 

 

 

873,743

 

 

 

 

Short-term borrowings

 

 

15,000

 

 

 

15,000

 

 

 

 

 

 

15,000

 

 

 

 

Long-term borrowings

 

 

10,817

 

 

 

9,560

 

 

 

 

 

 

9,560

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,279

 

 

$

50,279

 

 

$

50,279

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

135,565

 

 

 

135,565

 

 

 

54,002

 

 

 

81,563

 

 

 

 

Investment securities held-to-maturity

 

 

1,104

 

 

 

1,041

 

 

 

 

 

 

1,041

 

 

 

 

Federal funds sold

 

 

9,475

 

 

 

9,475

 

 

 

 

 

 

9,475

 

 

 

 

Federal Home Loan Bank stock

 

 

1,201

 

 

 

1,201

 

 

 

 

 

 

 

 

 

1,201

 

Loans, net of allowance for loan and lease losses

 

 

811,284

 

 

 

773,800

 

 

 

 

 

 

 

 

 

773,800

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

950,191

 

 

 

882,746

 

 

 

 

 

 

882,746

 

 

 

 

Short-term borrowings

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

10,000

 

 

 

 

Long-term borrowings

 

 

10,799

 

 

 

9,814

 

 

 

 

 

 

9,814

 

 

 

 

Other liabilities - interest rate swaps

 

 

119

 

 

 

119

 

 

 

 

 

 

119