XML 36 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans And Leases (Tables)
3 Months Ended
Mar. 31, 2024
Financing Receivable, Allowance for Credit Loss, Writeoff, after Recovery [Abstract]  
Schedule of Loan Portfolio

As of March 31, 2024 and December 31, 2023, the composition of the loan portfolio by portfolio segment was as follows:

 

 

March 31, 2024

 

December 31, 2023

 

Real estate loans:

 

 

 

 

Construction, land development and other land loans

$

102,282

 

$

88,140

 

Secured by 1-4 family residential properties

 

74,361

 

 

76,200

 

Secured by multi-family residential properties

 

62,145

 

 

62,397

 

Secured by non-farm, non-residential properties

 

212,465

 

 

213,586

 

Commercial and industrial loans and leases (1)

 

57,112

 

 

60,515

 

Consumer loans:

 

 

 

 

Direct

 

5,590

 

 

5,938

 

Branch retail

 

7,794

 

 

8,670

 

Indirect

 

301,192

 

 

306,345

 

Total loans

 

822,941

 

 

821,791

 

   Allowance for credit losses on loans and leases

 

10,436

 

 

10,507

 

 Net loans

$

812,505

 

$

811,284

 

 

 

 

 

(1)
Includes equipment financing leases, which totaled $12.5 million and $12.6 million as of March 31, 2024 and December 31, 2023, respectively.
Allowance for Credit Losses on Loans and Leases

The following tables present changes in the allowance for credit losses on loans and leases, as well as unfunded lending commitments, during the three months ended March 31, 2024 and 2023:

 

 

 

As of and for the Three Months Ended March 31, 2024

 

 

 

Construction,
Land
Development,
and Other

 

 

Real Estate
1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect
Consumer

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for credit losses on loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

565

 

 

$

591

 

 

$

415

 

 

$

1,425

 

 

$

513

 

 

$

64

 

 

$

436

 

 

$

6,498

 

 

$

10,507

 

Charge-offs

 

 

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

(22

)

 

 

(344

)

 

 

(390

)

Recoveries

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

100

 

 

 

54

 

 

 

30

 

 

 

207

 

Provision for (recovery of) credit losses

 

 

95

 

 

 

(80

)

 

 

(15

)

 

 

(75

)

 

 

(24

)

 

 

(74

)

 

 

(161

)

 

 

446

 

 

 

112

 

Allowance for credit losses on loans and leases

 

$

660

 

 

$

532

 

 

$

400

 

 

$

1,350

 

 

$

489

 

 

$

68

 

 

$

307

 

 

$

6,630

 

 

$

10,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

450

 

 

$

1

 

 

$

9

 

 

$

2

 

 

$

102

 

 

$

5

 

 

$

 

 

$

 

 

$

569

 

Provision for (recovery of) credit losses on unfunded lending commitments

 

 

(100

)

 

 

(1

)

 

 

(1

)

 

 

4

 

 

 

 

 

 

(14

)

 

 

 

 

 

 

 

 

(112

)

Allowance for credit losses on unfunded lending commitments

 

$

350

 

 

$

 

 

$

8

 

 

$

6

 

 

$

102

 

 

$

(9

)

 

$

 

 

$

 

 

$

457

 

 

 

 

As of and for the Three Months Ended March 31, 2023

 

 

 

Construction,
Land
Development,
and Other

 

 

Real Estate
1-4
Family

 

 

Real
Estate
Multi-
Family

 

 

Non-
Farm Non-
Residential

 

 

Commercial and
Industrial

 

 

Direct
Consumer

 

 

Branch Retail

 

 

Indirect
Consumer

 

 

Total

 

 

 

(Dollars in Thousands)

 

Allowance for credit losses on loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

517

 

 

$

832

 

 

$

646

 

 

$

1,970

 

 

$

919

 

 

$

866

 

 

$

518

 

 

$

3,154

 

 

$

9,422

 

Impact of adopting CECL accounting guidance

 

 

(94

)

 

 

(39

)

 

 

(85

)

 

 

(147

)

 

 

(20

)

 

 

47

 

 

 

628

 

 

 

1,833

 

 

 

2,123

 

Charge-offs

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

(215

)

 

 

(155

)

 

 

(156

)

 

 

(534

)

Recoveries

 

 

 

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

198

 

 

 

77

 

 

 

28

 

 

 

319

 

Provision for (recovery of) credit losses on loans and leases

 

 

97

 

 

 

(32

)

 

 

(52

)

 

 

(61

)

 

 

(117

)

 

 

(4

)

 

 

 

 

 

438

 

 

 

269

 

Allowance for credit losses on loans and leases

 

$

520

 

 

$

769

 

 

$

509

 

 

$

1,762

 

 

$

782

 

 

$

892

 

 

$

1,068

 

 

$

5,297

 

 

$

11,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on unfunded lending commitments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Impact of adopting CECL accounting guidance

 

 

172

 

 

 

39

 

 

 

3

 

 

 

2

 

 

 

 

 

 

68

 

 

 

8

 

 

 

 

 

 

292

 

Provision for (recovery of) credit losses on unfunded lending commitments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses on unfunded lending commitments

 

$

172

 

 

$

39

 

 

$

3

 

 

$

2

 

 

$

 

 

$

68

 

 

$

8

 

 

$

 

 

$

292

 

 

Loans and Leases By Credit Quality Indicators

The tables below illustrate the carrying amount of loans and leases by credit quality indicator and year of origination as of March 31, 2024:

 

 

 

 

 

March 31, 2024

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

Pass

 

$

1,088

 

 

$

8,391

 

 

$

47,121

 

 

$

44,385

 

 

$

785

 

 

$

512

 

 

$

102,282

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

1,088

 

 

$

8,391

 

 

$

47,121

 

 

$

44,385

 

 

$

785

 

 

$

512

 

 

$

102,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

Pass

 

$

64

 

 

$

404

 

 

$

29,669

 

 

$

5,909

 

 

$

5,662

 

 

$

20,437

 

 

$

62,145

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

64

 

 

$

404

 

 

$

29,669

 

 

$

5,909

 

 

$

5,662

 

 

$

20,437

 

 

$

62,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

Pass

 

$

70

 

 

$

27,290

 

 

$

36,186

 

 

$

24,554

 

 

$

55,913

 

 

$

64,971

 

 

$

208,984

 

 

 

Special Mention

 

 

 

 

 

 

 

 

314

 

 

 

494

 

 

 

341

 

 

 

406

 

 

 

1,555

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

72

 

 

 

150

 

 

 

1,704

 

 

 

1,926

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

70

 

 

$

27,290

 

 

$

36,500

 

 

$

25,120

 

 

$

56,404

 

 

$

67,081

 

 

$

212,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans and leases

 

Pass

 

$

1,117

 

 

$

10,577

 

 

$

4,901

 

 

$

14,224

 

 

$

2,798

 

 

$

22,741

 

 

$

56,358

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

114

 

 

 

95

 

 

 

51

 

 

 

494

 

 

 

754

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

1,117

 

 

$

10,577

 

 

$

5,015

 

 

$

14,319

 

 

$

2,849

 

 

$

23,235

 

 

$

57,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

 

Pass

 

$

2,339

 

 

$

46,662

 

 

$

117,877

 

 

$

89,072

 

 

$

65,158

 

 

$

108,661

 

 

$

429,769

 

 

 

Special Mention

 

 

 

 

 

 

 

 

314

 

 

 

494

 

 

 

341

 

 

 

406

 

 

 

1,555

 

 

 

Substandard

 

 

 

 

 

 

 

 

114

 

 

 

167

 

 

 

201

 

 

 

2,198

 

 

 

2,680

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,339

 

 

$

46,662

 

 

$

118,305

 

 

$

89,733

 

 

$

65,700

 

 

$

111,265

 

 

$

434,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

Performing

 

$

1,227

 

 

$

4,109

 

 

$

18,852

 

 

$

14,765

 

 

$

6,596

 

 

$

27,989

 

 

$

73,538

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

823

 

 

 

823

 

 

 

Subtotal

 

$

1,227

 

 

$

4,109

 

 

$

18,852

 

 

$

14,765

 

 

$

6,596

 

 

$

28,812

 

 

$

74,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

Performing

 

$

706

 

 

$

2,008

 

 

$

990

 

 

$

1,155

 

 

$

454

 

 

$

277

 

 

$

5,590

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

706

 

 

$

2,008

 

 

$

990

 

 

$

1,155

 

 

$

454

 

 

$

277

 

 

$

5,590

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

20

 

 

$

2

 

 

$

 

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branch retail

 

Performing

 

$

 

 

$

 

 

$

 

 

$

1,863

 

 

$

2,466

 

 

$

3,465

 

 

$

7,794

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

 

 

$

 

 

$

 

 

$

1,863

 

 

$

2,466

 

 

$

3,465

 

 

$

7,794

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

1

 

 

$

17

 

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

Performing

 

$

8,815

 

 

$

84,771

 

 

$

85,681

 

 

$

63,593

 

 

$

48,029

 

 

$

10,230

 

 

$

301,119

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

19

 

 

 

 

 

 

73

 

 

 

Subtotal

 

$

8,815

 

 

$

84,771

 

 

$

85,681

 

 

$

63,647

 

 

$

48,048

 

 

$

10,230

 

 

$

301,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

83

 

 

$

99

 

 

$

109

 

 

$

53

 

 

$

344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total consumer

 

Performing

 

$

10,748

 

 

$

90,888

 

 

$

105,523

 

 

$

81,376

 

 

$

57,545

 

 

$

41,961

 

 

$

388,041

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

19

 

 

 

823

 

 

 

896

 

 

 

 

 

$

10,748

 

 

$

90,888

 

 

$

105,523

 

 

$

81,430

 

 

$

57,564

 

 

$

42,784

 

 

$

388,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

83

 

 

$

123

 

 

$

112

 

 

$

72

 

 

$

390

 

 

The tables below illustrate the carrying amount of loans and leases by credit quality indicator and year of origination as of December 31, 2023:

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

Pass

 

$

7,913

 

 

$

37,068

 

 

$

41,800

 

 

$

804

 

 

$

 

 

$

555

 

 

$

88,140

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

7,913

 

 

$

37,068

 

 

$

41,800

 

 

$

804

 

 

$

 

 

$

555

 

 

$

88,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by multi-family residential properties

 

Pass

 

$

407

 

 

$

29,683

 

 

$

5,950

 

 

$

5,676

 

 

$

7,063

 

 

$

13,618

 

 

$

62,397

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

407

 

 

$

29,683

 

 

$

5,950

 

 

$

5,676

 

 

$

7,063

 

 

$

13,618

 

 

$

62,397

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

Pass

 

$

26,521

 

 

$

36,141

 

 

$

23,551

 

 

$

56,404

 

 

$

18,127

 

 

$

46,261

 

 

$

207,005

 

 

 

Special Mention

 

 

 

 

 

532

 

 

 

1,776

 

 

 

344

 

 

 

 

 

 

1,448

 

 

 

4,100

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

152

 

 

 

 

 

 

2,329

 

 

 

2,481

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

26,521

 

 

$

36,673

 

 

$

25,327

 

 

$

56,900

 

 

$

18,127

 

 

$

50,038

 

 

$

213,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans

 

Pass

 

$

10,948

 

 

$

6,187

 

 

$

14,586

 

 

$

2,593

 

 

$

1,565

 

 

$

22,614

 

 

$

58,493

 

 

 

Special Mention

 

 

 

 

 

159

 

 

 

782

 

 

 

174

 

 

 

38

 

 

 

 

 

 

1,153

 

 

 

Substandard

 

 

 

 

 

116

 

 

 

191

 

 

 

59

 

 

 

260

 

 

 

243

 

 

 

869

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

10,948

 

 

$

6,462

 

 

$

15,559

 

 

$

2,826

 

 

$

1,863

 

 

$

22,857

 

 

$

60,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

 

Pass

 

$

45,789

 

 

$

109,079

 

 

$

85,887

 

 

$

65,477

 

 

$

26,755

 

 

$

83,048

 

 

$

416,035

 

 

 

Special Mention

 

 

 

 

 

691

 

 

 

2,558

 

 

 

518

 

 

 

38

 

 

 

1,448

 

 

 

5,253

 

 

 

Substandard

 

 

 

 

 

116

 

 

 

191

 

 

 

211

 

 

 

260

 

 

 

2,572

 

 

 

3,350

 

 

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

45,789

 

 

$

109,886

 

 

$

88,636

 

 

$

66,206

 

 

$

27,053

 

 

$

87,068

 

 

$

424,638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

Loans at Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

 

 

 

 

(Dollars in Thousands)

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured by 1-4 family residential properties

 

Performing

 

$

4,230

 

 

$

20,172

 

 

$

14,986

 

 

$

6,675

 

 

$

8,950

 

 

$

20,334

 

 

$

75,347

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

853

 

 

 

853

 

 

 

Subtotal

 

$

4,230

 

 

$

20,172

 

 

$

14,986

 

 

$

6,675

 

 

$

8,950

 

 

$

21,187

 

 

$

76,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

97

 

 

$

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct consumer

 

Performing

 

$

2,383

 

 

$

1,157

 

 

$

1,485

 

 

$

575

 

 

$

225

 

 

$

113

 

 

$

5,938

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

2,383

 

 

$

1,157

 

 

$

1,485

 

 

$

575

 

 

$

225

 

 

$

113

 

 

$

5,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

2

 

 

$

5

 

 

$

316

 

 

$

118

 

 

$

42

 

 

$

88

 

 

$

571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branch retail

 

Performing

 

$

 

 

$

 

 

$

2,160

 

 

$

2,696

 

 

$

1,572

 

 

$

2,242

 

 

$

8,670

 

 

 

Non-performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

$

 

 

$

 

 

$

2,160

 

 

$

2,696

 

 

$

1,572

 

 

$

2,242

 

 

$

8,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

108

 

 

$

140

 

 

$

57

 

 

$

140

 

 

$

445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect consumer

 

Performing

 

$

88,688

 

 

$

89,376

 

 

$

66,147

 

 

$

50,883

 

 

$

5,485

 

 

$

5,712

 

 

$

306,291

 

 

 

Non-performing

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

Subtotal

 

$

88,688

 

 

$

89,376

 

 

$

66,201

 

 

$

50,883

 

 

$

5,485

 

 

$

5,712

 

 

$

306,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

6

 

 

$

235

 

 

$

332

 

 

$

270

 

 

$

39

 

 

$

50

 

 

$

932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Total consumer:

 

Performing

 

$

95,301

 

 

$

110,705

 

 

$

84,778

 

 

$

60,829

 

 

$

16,232

 

 

$

28,401

 

 

$

396,246

 

 

 

Non-performing

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

853

 

 

 

907

 

 

 

 

 

$

95,301

 

 

$

110,705

 

 

$

84,832

 

 

$

60,829

 

 

$

16,232

 

 

$

29,254

 

 

$

397,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

8

 

 

$

240

 

 

$

756

 

 

$

528

 

 

$

138

 

 

$

375

 

 

$

2,045

 

 

 

Aging Analysis of Past Due Loans

The following table provides an aging analysis of past due loans by class as of March 31, 2024:

 

 

 

As of March 31, 2024

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment
> 90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

102,282

 

 

$

102,282

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

727

 

 

 

 

 

 

20

 

 

 

747

 

 

 

73,614

 

 

 

74,361

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,145

 

 

 

62,145

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

 

 

 

 

 

 

1,289

 

 

 

1,289

 

 

 

211,176

 

 

 

212,465

 

 

 

 

Commercial and industrial loans

 

 

37

 

 

 

 

 

 

169

 

 

 

206

 

 

 

56,906

 

 

 

57,112

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

21

 

 

 

 

 

 

 

 

 

21

 

 

 

5,569

 

 

 

5,590

 

 

 

 

Branch retail

 

 

9

 

 

 

29

 

 

 

 

 

 

38

 

 

 

7,756

 

 

 

7,794

 

 

 

 

Indirect

 

 

277

 

 

 

82

 

 

 

73

 

 

 

432

 

 

 

300,760

 

 

 

301,192

 

 

 

 

Total

 

$

1,071

 

 

$

111

 

 

$

1,551

 

 

$

2,733

 

 

$

820,208

 

 

$

822,941

 

 

$

 

As a percentage of total loans

 

 

0.13

%

 

 

0.01

%

 

 

0.19

%

 

 

0.33

%

 

 

99.67

%

 

 

100.00

%

 

 

 

 

 

The following table provides an aging analysis of past due loans by class as of December 31, 2023:

 

 

 

As of December 31, 2023

 

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90
Days
Or
Greater

 

 

Total
Past
Due

 

 

Current

 

 

Total
Loans

 

 

Recorded
Investment
> 90 Days
And
Accruing

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land development
   and other land loans

 

$

 

 

$

 

 

$

 

 

$

 

 

$

88,140

 

 

$

88,140

 

 

$

 

Secured by 1-4 family residential
   properties

 

 

820

 

 

 

177

 

 

 

23

 

 

 

1,020

 

 

 

75,180

 

 

 

76,200

 

 

 

 

Secured by multi-family residential
   properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62,397

 

 

 

62,397

 

 

 

 

Secured by non-farm, non-residential
   properties

 

 

 

 

 

 

 

 

1,302

 

 

 

1,302

 

 

 

212,284

 

 

 

213,586

 

 

 

 

Commercial and industrial loans

 

 

89

 

 

 

34

 

 

 

147

 

 

 

270

 

 

 

60,245

 

 

 

60,515

 

 

 

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

42

 

 

 

 

 

 

 

 

 

42

 

 

 

5,896

 

 

 

5,938

 

 

 

 

Branch retail

 

 

39

 

 

 

1

 

 

 

 

 

 

40

 

 

 

8,630

 

 

 

8,670

 

 

 

 

Indirect

 

 

316

 

 

 

33

 

 

 

54

 

 

 

403

 

 

 

305,942

 

 

 

306,345

 

 

 

 

Total

 

$

1,306

 

 

$

245

 

 

$

1,526

 

 

$

3,077

 

 

$

818,714

 

 

$

821,791

 

 

$

 

As a percentage of total loans

 

 

0.15

%

 

 

0.03

%

 

 

0.19

%

 

 

0.37

%

 

 

99.63

%

 

 

100.00

%

 

 

 

Non-accruing Loans

The tables below present the amortized cost of loans on nonaccrual status and loans past due 90 days or more and still accruing interest as of March 31, 2024 and December 31, 2023. Also presented is the balance of loans on nonaccrual status at March 31, 2024 and December 31, 2023 for which there was no related allowance for credit losses recorded.

 

 

 

Loans on Non-Accrual Status

 

 

 

March 31, 2024

 

 

 

(Dollars in Thousands)

 

 

 

Total nonaccrual
loans

 

Nonaccrual loans with no allowance for credit losses

 

Loans past due 90 days or more and still accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

$

 

$

 

Secured by 1-4 family residential properties

 

 

859

 

 

439

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,289

 

 

1,289

 

 

 

Commercial and industrial loans

 

 

172

 

 

51

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Direct

 

 

 

 

 

 

 

Branch retail

 

 

 

 

 

 

 

Indirect

 

 

73

 

 

 

 

 

Total loans

 

$

2,393

 

$

1,779

 

$

 

 

 

 

 

Loans on Non-Accrual Status

 

 

 

December 31, 2023

 

 

 

(Dollars in Thousands)

 

 

 

Total nonaccrual
loans

 

Nonaccrual loans with no allowance for credit losses

 

Loans past due 90 days or more and still accruing

 

Loans secured by real estate:

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

$

 

$

 

Secured by 1-4 family residential properties

 

 

891

 

 

462

 

 

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,302

 

 

1,314

 

 

 

Commercial and industrial loans

 

 

152

 

 

77

 

 

 

Consumer loans:

 

 

 

 

 

 

 

Direct

 

 

 

 

 

 

 

Branch retail

 

 

 

 

 

 

 

Indirect

 

 

55

 

 

 

 

 

Total loans

 

$

2,400

 

$

1,853

 

$

 

Schedule of Amortized Cost Basis of Collateral Dependent Loans

The following tables present the amortized cost basis of collateral dependent loans as of March 31, 2024 and December 31, 2023, which loans are individually evaluated to determine credit losses:

 

 

 

March 31, 2024

 

 

 

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

468

 

 

 

 

 

 

468

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

1,705

 

 

 

 

 

 

1,705

 

Commercial and industrial

 

 

 

 

 

99

 

 

 

99

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total loans individually evaluated

 

$

2,173

 

 

$

99

 

 

$

2,272

 

 

 

 

 

December 31, 2023

 

 

 

Real Estate

 

 

Other

 

 

Total

 

 

 

(Dollars in Thousands)

 

Loans secured by real estate

 

 

 

 

 

 

 

 

 

Construction, land development and other land loans

 

$

 

 

$

 

 

$

 

Secured by 1-4 family residential properties

 

 

485

 

 

 

 

 

 

485

 

Secured by multi-family residential properties

 

 

 

 

 

 

 

 

 

Secured by non-farm, non-residential properties

 

 

2,333

 

 

 

 

 

 

2,333

 

Commercial and industrial

 

 

 

 

 

112

 

 

 

112

 

Direct consumer

 

 

 

 

 

 

 

 

 

Total loans individually evaluated

 

$

2,818

 

 

$

112

 

 

$

2,930