XML 32 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
15.
FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows a uniform framework for estimating and classifying the fair value of financial instruments. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. The following disclosures should not be considered a representation of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.

Fair Value Hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable inputs. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair value. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

Level 1 — Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

Level 2 — Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.
Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

 

The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There were no such transfers during the three months ended March 31, 2024 or the year ended December 31, 2023.

Fair Value Measurements on a Recurring Basis

Securities Available-for-Sale

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury securities. Level 2 securities include government sponsored agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Interest Rate Derivative Contracts

Interest rate derivative contracts are used by the Company to mitigate risk associated with changes in interest rates. The fair value of these contracts is based on information obtained from third-party financial institutions. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations. The Company classifies these derivative assets within Level 2 of the valuation hierarchy.

The following table presents assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023.

 

 

 

Fair Value Measurements as of March 31, 2024 Using

 

 

 

Totals At
March 31,
2024

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

42,553

 

 

$

 

 

$

42,553

 

 

$

 

Commercial

 

 

14,279

 

 

 

 

 

 

14,279

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

11,009

 

 

 

 

 

 

11,009

 

 

 

 

Obligations of states and political subdivisions

 

 

1,545

 

 

 

 

 

 

1,545

 

 

 

 

Corporate notes

 

 

14,843

 

 

 

 

 

 

14,843

 

 

 

 

U.S. Treasury securities

 

 

41,151

 

 

 

41,151

 

 

 

 

 

 

 

Interest rate derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other assets - interest rate swaps

 

 

273

 

 

 

 

 

 

273

 

 

 

 

Other assets - interest rate floors

 

 

75

 

 

 

 

 

 

75

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted
Prices in
Active
Markets
For Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Investment securities, available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

$

44,728

 

 

$

 

 

$

44,728

 

 

$

 

Commercial

 

 

9,040

 

 

 

 

 

 

9,040

 

 

 

 

Obligations of U.S. government-sponsored agencies

 

 

11,280

 

 

 

 

 

 

11,280

 

 

 

 

Obligations of states and political subdivisions

 

 

1,558

 

 

 

 

 

 

1,558

 

 

 

 

Corporate notes

 

 

14,957

 

 

 

 

 

 

14,957

 

 

 

 

U.S. Treasury securities

 

 

54,002

 

 

 

54,002

 

 

 

 

 

 

 

Interest rate derivative contracts:

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities - interest rate swaps

 

 

119

 

 

 

 

 

 

119

 

 

 

 

 

Fair Value Measurements on a Non-recurring Basis

 

Impaired Loans

 

Loans are considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement. These loans are evaluated separately in accordance with the Company’s policies for calculating the allowance for credit losses on loans and leases. The fair value of impaired loans with specific allocations of the allowance for credit losses on loans and leases is typically based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by independent appraisers to adjust for differences between the comparable sales and income data available. Appraised values are discounted by management for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such adjustments are usually significant and typically result in Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge of the borrower’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

OREO and Other Assets Held-for-Sale

OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at net realizable value, less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically significant unobservable inputs for determining fair value.

As of March 31, 2024 and December 31, 2023, included within OREO were certain assets that were formerly included as premises and equipment but have been removed from service, and as of the balance sheet date, were designated as assets to be disposed of by sale. These include assets associated with branches of the Company that have been closed. When an asset is designated as held-for-sale, the Company ceases depreciation of the asset, and the asset is recorded at the lower of its carrying amount or fair value less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically unobservable inputs for determining fair value.

The following table presents the balances of impaired loans, OREO and other assets held-for-sale measured at fair value on a non-recurring basis as of March 31, 2024 and December 31, 2023:

 

 

 

Fair Value Measurements as of March 31, 2024 Using

 

 

 

Totals At
March 31,
2024

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

 

 

$

 

 

$

 

 

$

 

OREO and other assets held-for-sale

 

 

572

 

 

 

 

 

 

 

 

 

572

 

 

 

 

Fair Value Measurements as of December 31, 2023 Using

 

 

 

Totals At
December 31,
2023

 

 

Quoted
Prices in
Active
Markets For
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

(Dollars in Thousands)

 

Impaired loans

 

$

51

 

 

$

 

 

$

 

 

$

51

 

OREO and other assets held-for-sale

 

 

602

 

 

 

 

 

 

 

 

 

602

 

 

Non-recurring Fair Value Measurements Using Significant Unobservable Inputs

The following tables present information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2024 and December 31, 2023. The tables includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input and the weighted average within the range utilized as of March 31, 2024 and December 31, 2023 are both included. Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
March 31, 2024

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

Multiple data points,
including discount to
appraised value of
collateral based on
recent market activity

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$

572

 

 

Discount to appraised
value of property
based on recent
market activity for
sales of similar
properties

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value
December 31, 2023

 

 

Valuation Technique

 

Unobservable Input

 

Quantitative Range
of Unobservable
Inputs
(Weighted Average)

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

51

 

 

Multiple data points,
including discount to
appraised value of
collateral based on
recent market activity

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

 

 

 

 

 

 

 

 

OREO and other assets held-for-sale

 

$

602

 

 

Discount to appraised
value of property
based on recent
market activity for
sales of similar
properties

 

Appraisal comparability
adjustment (discount)

 

9%-10%

 

9.5%

 

 

 

Impaired Loans

Impaired loans are valued based on multiple data points indicating the fair value for each loan. The primary data point is the appraisal value of the underlying collateral, to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.

OREO

OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.

Other Assets Held-for-Sale

Assets designated as held-for-sale that are under a binding contract are valued based on the contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.

Fair Value of Financial Instruments

 

The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

Cash, due from banks and federal funds sold: The carrying amount of cash, due from banks and federal funds sold approximates fair value.

Federal Home Loan Bank stock: Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.

Investment securities: Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.

Derivative instruments: The fair value of derivative instruments is based on information obtained from a third-party financial institution. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.

Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.

Loans, net: The fair value of loans is estimated on an exit price basis incorporating contractual cash flow, prepayment discount spreads, credit loss and liquidity premiums.

Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.

Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently offered by the Company on comparable deposits as to amount and term.

Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.

Long-term debt: The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of the determination date.

Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company’s financial instruments as of March 31, 2024 and December 31, 2023 were as follows:

 

 

 

March 31, 2024

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

60,242

 

 

$

60,242

 

 

$

60,242

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

125,380

 

 

 

125,380

 

 

 

41,151

 

 

 

84,229

 

 

 

 

Investment securities held-to-maturity

 

 

983

 

 

 

921

 

 

 

 

 

 

921

 

 

 

 

Federal funds sold

 

 

5,532

 

 

 

5,532

 

 

 

 

 

 

5,532

 

 

 

 

Federal Home Loan Bank stock

 

 

1,494

 

 

 

1,494

 

 

 

 

 

 

 

 

 

1,494

 

Loans, net of allowance for credit losses

 

 

812,505

 

 

 

771,776

 

 

 

 

 

 

 

 

 

771,776

 

Other assets - interest rate swaps

 

 

273

 

 

 

273

 

 

 

 

 

 

273

 

 

 

 

Other assets - interest rate floors

 

 

75

 

 

 

75

 

 

 

 

 

 

75

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

943,268

 

 

 

873,743

 

 

 

 

 

 

873,743

 

 

 

 

Short-term borrowings

 

 

15,000

 

 

 

15,000

 

 

 

 

 

 

15,000

 

 

 

 

Long-term borrowings

 

 

10,817

 

 

 

9,560

 

 

 

 

 

 

9,560

 

 

 

 

 

 

 

December 31, 2023

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

50,279

 

 

$

50,279

 

 

$

50,279

 

 

$

 

 

$

 

Investment securities available-for-sale

 

 

135,565

 

 

 

135,565

 

 

 

54,002

 

 

 

81,563

 

 

 

 

Investment securities held-to-maturity

 

 

1,104

 

 

 

1,041

 

 

 

 

 

 

1,041

 

 

 

 

Federal funds sold

 

 

9,475

 

 

 

9,475

 

 

 

 

 

 

9,475

 

 

 

 

Federal Home Loan Bank stock

 

 

1,201

 

 

 

1,201

 

 

 

 

 

 

 

 

 

1,201

 

Loans, net of allowance for loan and lease losses

 

 

811,284

 

 

 

773,800

 

 

 

 

 

 

 

 

 

773,800

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

950,191

 

 

 

882,746

 

 

 

 

 

 

882,746

 

 

 

 

Short-term borrowings

 

 

10,000

 

 

 

10,000

 

 

 

 

 

 

10,000

 

 

 

 

Long-term borrowings

 

 

10,799

 

 

 

9,814

 

 

 

 

 

 

9,814

 

 

 

 

Other liabilities - interest rate swaps

 

 

119

 

 

 

119

 

 

 

 

 

 

119