XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following tables present financial information on our segments as of December 31, 2024, 2023 and 2022 and for the years then ended.

 

 

 

Composite

 

 

Engineered

 

 

Corporate &

 

 

 

 

(In millions)

 

Materials

 

 

Products

 

 

Other (a)

 

 

Total

 

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,531.0

 

 

$

372.0

 

 

$

 

 

$

1,903.0

 

Intersegment sales

 

 

90.0

 

 

 

1.2

 

 

 

(91.2

)

 

 

 

Total sales

 

 

1,621.0

 

 

 

373.2

 

 

 

(91.2

)

 

 

1,903.0

 

Cost of sales

 

 

1,218.8

 

 

 

299.5

 

 

 

(85.1

)

 

 

1,433.2

 

Gross margin

 

 

402.2

 

 

 

73.7

 

 

 

(6.1

)

 

 

469.8

 

Selling, general and administrative expenses

 

 

98.3

 

 

 

21.7

 

 

 

56.6

 

 

 

176.6

 

Research and technology expenses

 

 

48.1

 

 

 

4.7

 

 

 

4.3

 

 

 

57.1

 

Other operating expense

 

 

40.8

 

 

 

7.7

 

 

 

1.5

 

 

 

50.0

 

Operating income (loss)

 

$

215.0

 

 

$

39.6

 

 

$

(68.5

)

 

$

186.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,474.2

 

 

$

314.8

 

 

$

 

 

$

1,789.0

 

Intersegment sales

 

 

70.6

 

 

 

2.4

 

 

 

(73.0

)

 

 

 

Total sales

 

 

1,544.8

 

 

 

317.2

 

 

 

(73.0

)

 

 

1,789.0

 

Cost of sales

 

 

1,165.1

 

 

 

261.1

 

 

 

(70.4

)

 

 

1,355.8

 

Gross margin

 

 

379.7

 

 

 

56.1

 

 

 

(2.6

)

 

 

433.2

 

Selling, general and administrative expenses

 

 

95.5

 

 

 

19.0

 

 

 

49.3

 

 

 

163.8

 

Research and technology expenses

 

 

45.1

 

 

 

4.1

 

 

 

3.5

 

 

 

52.7

 

Other operating expense

 

 

1.2

 

 

 

0.2

 

 

 

 

 

 

1.4

 

Operating income (loss)

 

$

237.9

 

 

$

32.8

 

 

$

(55.4

)

 

$

215.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Net sales to external customers

 

$

1,279.7

 

 

$

298.0

 

 

$

 

 

$

1,577.7

 

Intersegment sales

 

 

66.3

 

 

 

2.8

 

 

 

(69.1

)

 

 

 

Total sales

 

 

1,346.0

 

 

 

300.8

 

 

 

(69.1

)

 

 

1,577.7

 

Cost of sales

 

 

1,039.6

 

 

 

244.0

 

 

 

(63.0

)

 

 

1,220.6

 

Gross margin

 

 

306.4

 

 

 

56.8

 

 

 

(6.1

)

 

 

357.1

 

Selling, general and administrative expenses

 

 

82.8

 

 

 

15.7

 

 

 

49.5

 

 

 

148.0

 

Research and technology expenses

 

 

37.9

 

 

 

4.5

 

 

 

3.4

 

 

 

45.8

 

Other operating expense

 

 

7.5

 

 

 

 

 

 

(19.4

)

 

 

(11.9

)

Operating income (loss)

 

$

178.2

 

 

$

36.6

 

 

$

(39.6

)

 

$

175.2

 

 

 

(In millions)

 

Composite
Materials

 

 

Engineered
Products

 

 

Corporate &
Other

 

 

Total

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

109.1

 

 

$

14.9

 

 

$

 

 

$

124.0

 

2023

 

 

110.4

 

 

 

14.4

 

 

 

0.0

 

 

 

124.8

 

2022

 

 

112.0

 

 

 

14.1

 

 

 

0.1

 

 

 

126.2

 

Equity in earnings (losses) from affiliated companies

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

 

 

$

 

 

$

 

 

$

 

2023

 

 

 

 

 

8.1

 

 

 

 

 

 

8.1

 

2022

 

 

 

 

 

8.1

 

 

 

 

 

 

8.1

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

2,147.6

 

 

$

541.4

 

 

$

36.6

 

 

$

2,725.6

 

2023

 

 

2,309.3

 

 

 

543.1

 

 

 

66.1

 

 

 

2,918.5

 

2022

 

 

2,269.4

 

 

 

523.2

 

 

 

44.7

 

 

 

2,837.3

 

Investments in affiliated companies

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

 

 

$

 

 

$

5.0

 

 

$

5.0

 

2023

 

 

-

 

 

 

-

 

 

 

5.0

 

 

 

5.0

 

2022

 

 

1.5

 

 

 

38.6

 

 

 

7.5

 

 

 

47.6

 

Accrual basis additions to property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

67.1

 

 

$

14.0

 

 

$

 

 

$

81.1

 

2023

 

 

70.9

 

 

 

50.7

 

 

 

 

 

 

121.6

 

2022

 

 

58.3

 

 

 

11.4

 

 

 

0.1

 

 

 

69.8

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

$

6.1

 

 

$

1.5

 

 

$

14.6

 

 

$

22.2

 

2023

 

 

6.2

 

 

 

1.7

 

 

 

13.0

 

 

 

20.9

 

2022

 

 

5.8

 

 

 

1.6

 

 

 

12.6

 

 

 

20.0

 

 

Schedule of Net Sales and Long-Lived Assets, by Geographic Area

Net sales and long-lived assets, by geographic area, consisted of the following for the three years ended December 31, 2024, 2023 and 2022:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Net Sales by Geography (a):

 

 

 

 

 

 

 

 

 

United States

 

$

955.8

 

 

$

888.2

 

 

$

819.4

 

International

 

 

 

 

 

 

 

 

 

France

 

 

340.8

 

 

 

320.4

 

 

 

235.9

 

Spain

 

 

199.4

 

 

 

183.2

 

 

 

158.9

 

Germany

 

 

149.2

 

 

 

153.6

 

 

 

138.6

 

United Kingdom

 

 

167.8

 

 

 

150.4

 

 

 

119.0

 

Austria

 

 

38.1

 

 

 

56.1

 

 

 

72.8

 

Other

 

 

51.9

 

 

 

37.1

 

 

 

33.1

 

Total international

 

 

947.2

 

 

 

900.8

 

 

 

758.3

 

Total consolidated net sales

 

$

1,903.0

 

 

$

1,789.0

 

 

$

1,577.7

 

Net Sales to External Customers (b):

 

 

 

 

 

 

 

 

 

United States

 

$

779.9

 

 

$

737.5

 

 

$

667.7

 

International

 

 

 

 

 

 

 

 

 

Germany

 

 

141.0

 

 

141.2

 

 

122.3

 

France

 

 

170.1

 

 

174.7

 

 

143.4

 

Spain

 

 

147.7

 

 

138.1

 

 

124.7

 

United Kingdom

 

 

66.7

 

 

 

65.3

 

 

 

51.1

 

Other

 

 

597.6

 

 

 

532.2

 

 

 

468.5

 

Total international

 

 

1,123.1

 

 

 

1,051.5

 

 

 

910.0

 

Total consolidated net sales

 

$

1,903.0

 

 

$

1,789.0

 

 

$

1,577.7

 

Long-lived Assets (c):

 

 

 

 

 

 

 

 

 

United States

 

$

1,363.8

 

 

$

1,410.3

 

 

$

1,420.9

 

International

 

 

 

 

 

 

 

 

 

France

 

$

294.8

 

 

322.7

 

 

318.1

 

United Kingdom

 

 

99.8

 

 

107.2

 

 

107.5

 

Spain

 

 

42.4

 

 

45.5

 

 

45.8

 

Other

 

 

58.2

 

 

73.6

 

 

71.2

 

Total international

 

 

495.2

 

 

 

549.0

 

 

 

542.6

 

Total consolidated long-lived assets

 

$

1,859.0

 

 

$

1,959.3

 

 

$

1,963.5

 

 

(a)
Net sales by geography based on the location in which the product sold was manufactured.
(b)
Net sales to external customers based on the location to which the product sold was delivered.
(c)
Long-lived assets primarily consist of property, plant and equipment, net and goodwill at December 31, 2024, 2023 and 2022. Also included are right of use assets related to operating leases.