XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Taxes and Provision for Income Taxes

Income before income taxes and the provision for income taxes, for the three years ended December 31, 2024, were as follows:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Income before income taxes:

 

 

 

 

 

 

 

 

 

U.S.

 

$

97.8

 

 

$

128.5

 

 

$

110.6

 

International

 

 

57.1

 

 

 

(18.8

)

 

 

39.2

 

Total income before income taxes

 

$

154.9

 

 

$

109.7

 

 

$

149.8

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit):

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

U.S.

 

$

28.7

 

 

$

38.3

 

 

$

28.3

 

International

 

 

10.8

 

 

 

6.5

 

 

 

6.4

 

Current income tax expense

 

 

39.5

 

 

 

44.8

 

 

 

34.7

 

Deferred:

 

 

 

 

 

 

 

 

 

U.S.

 

 

(28.6

)

 

 

(17.0

)

 

 

(8.9

)

International

 

 

11.9

 

 

 

(15.7

)

 

 

5.8

 

Deferred income tax benefit

 

 

(16.7

)

 

 

(32.7

)

 

 

(3.1

)

Total income tax expense

 

$

22.8

 

 

$

12.1

 

 

$

31.6

 

Schedule of Reconciliation of the Provision for Income Taxes at the U.S. Federal Statutory Income Tax Rate to the Actual Income Tax Provision

A reconciliation of the provision for income taxes at the U.S. federal statutory income tax rate of 21.0% to the effective income tax rate, for the year ended December 31, 2024, 2023 and 2022 is as follows:

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Provision (benefit) for taxes at U.S. federal statutory rate

 

$

32.5

 

 

$

23.0

 

 

$

31.5

 

State and local taxes, net of federal benefit

 

 

(0.3

)

 

 

(1.3

)

 

 

0.6

 

Foreign effective rate differential

 

 

2.8

 

 

 

2.0

 

 

 

1.5

 

R&D tax credits and related benefits

 

 

(16.5

)

 

 

(5.1

)

 

 

(3.4

)

Change in valuation allowance

 

 

6.2

 

 

 

1.1

 

 

 

0.7

 

Remeasurement of deferred taxes

 

 

1.5

 

 

 

(1.1

)

 

 

0.7

 

Employee benefits and related

 

 

2.2

 

 

 

1.7

 

 

 

1.5

 

Other

 

 

1.5

 

 

 

4.2

 

 

 

1.1

 

(Decrease) increase in reserves for uncertain tax positions

 

 

0.4

 

 

 

(0.1

)

 

 

(0.5

)

Pension Plan Settlement

 

 

 

 

 

(4.4

)

 

 

 

U.S. foreign derived intangible income tax benefit

 

 

(4.3

)

 

 

(3.9

)

 

 

(2.1

)

Tax Incentives

 

 

(3.2

)

 

 

(4.0

)

 

 

 

Total income tax expense

 

$

22.8

 

 

$

12.1

 

 

$

31.6

 

Schedule of Deferred Income Taxes Principal components of deferred income taxes as of December 31, 2024 and 2023 are:

(In millions)

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Net operating loss carryforwards

 

$

76.0

 

 

$

89.8

 

Tax credit carryforwards

 

 

10.3

 

 

 

9.4

 

Stock-based compensation

 

 

7.7

 

 

 

9.4

 

Other comprehensive income

 

 

1.4

 

 

 

 

Inventory reserves

 

 

10.8

 

 

 

9.2

 

Right of use liability

 

 

6.0

 

 

 

6.9

 

Capitalized research and development expenditures

 

 

43.8

 

 

 

24.8

 

Reserves and other

 

 

11.2

 

 

 

12.0

 

Subtotal

 

 

167.2

 

 

 

161.5

 

Valuation allowance

 

 

(13.7

)

 

 

(7.5

)

Total assets

 

$

153.5

 

 

$

154.0

 

Liabilities

 

 

 

 

 

 

Accelerated depreciation

 

 

(164.1

)

 

 

(177.2

)

Accelerated amortization

 

 

(18.8

)

 

 

(19.3

)

Right of use asset

 

 

(6.0

)

 

 

(6.9

)

Other

 

 

(5.9

)

 

 

(9.9

)

Total liabilities

 

 

(194.8

)

 

$

(213.3

)

Net deferred tax liabilities

 

$

(41.3

)

 

$

(59.3

)

Schedule of Classification of Deferred Tax Assets and Deferred Tax Liabilities in Consolidated Balance Sheets

Deferred tax assets and deferred tax liabilities as presented in the Consolidated Balance Sheets as of December 31, 2024 and 2023 are as follows and are recorded in other assets and deferred income taxes in the Consolidated Balance Sheets:

 

 

(In millions)

 

2024

 

 

2023

 

Long-term deferred tax assets, net

 

$

39.9

 

 

$

51.3

 

Long-term deferred tax liability, net

 

 

(81.2

)

 

 

(110.6

)

Net deferred tax liabilities

 

$

(41.3

)

 

$

(59.3

)

Schedule of Unrecognized Tax Benefits

The following table summarizes the activity related to our unrecognized tax benefits.

 

 

 

Unrecognized Tax Benefits

 

(In millions)

 

2024

 

 

2023

 

 

2022

 

Balance as of January 1,

 

$

2.4

 

 

$

2.5

 

 

$

9.7

 

Additions based on tax positions related to the current year

 

 

0.5

 

 

 

0.4

 

 

 

0.2

 

Reductions for tax positions of prior years

 

 

 

 

 

 

 

 

 

Expiration of the statute of limitations for the assessment of taxes

 

 

(0.1

)

 

 

(0.5

)

 

 

(7.4

)

Balance as of December 31,

 

$

2.8

 

 

$

2.4

 

 

$

2.5