XML 80 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
Long Term Incentive Plan

The Long Term Incentive Plan provides for the grant of incentive stock options, non-qualified stock options, restricted stock, restricted stock units, performance units and performance shares. The Compensation Committee of the Board of Directors administers the Long Term Incentive Plan.
Shares Available for Grant at December 31, 2024
392,331 
The following table summarizes information about stock option activity for the year ended December 31, 2024.
SharesWeighted Average Exercise PriceWeighted Average Remaining Contractual Life (in years)Aggregate Intrinsic Value
Outstanding at January 1, 2024305,308 $28.96 
Granted— $— 
Exercised(18,792)$22.91 
Forfeited(40,063)$28.47 
Outstanding at December 31, 2024246,453 $29.50 5.10$256 
Vested at Period-End189,700 $28.89 4.39$242 
Expected to Vest56,753 $31.54 7.47$14 
The following table summarizes information about restricted stock unit activity for the years ended December 31, 2024, 2023 and 2022.
Restricted Stock UnitsWeighted Average Grant Date Fair Value
Non-vested at January 1, 2024— $— 
Granted — — 
Vested — — 
Non-vested at December 31, 2024— — 
Non-vested at January 1, 202313,925 $30.47 
Granted5,164 31.47 
Vested(19,089)30.74 
Non-vested at December 31, 2023— — 
Non-vested at January 1, 202214,007 $28.42 
Granted4,441 33.78 
Vested(4,523)27.35 
Non-vested at December 31, 202213,925 30.47 

The following table presents information on the amounts expensed related to Restricted Stock Units awarded pursuant to the Long Term Incentive Plan for the years ended December 31, 2024, 2023 and 2022.
202420232022
Amount Expensed During the Year$— $321 $141 
Compensation Costs for Non-vested Awards Not Yet Recognized— — 158 
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity
The following table summarizes information about restricted stock awards for the year ended December 31, 2024:
Restricted Stock AwardsWeighted Average Grant Date Fair Value
Outstanding at January 1, 2024
— $— 
Granted22,230 $24.54 
Vested (412)$24.54 
Forfeited— — 
Outstanding at December 31, 2024
21,818 $24.54 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount
The following table presents information on the amounts expensed related to restricted stock awards.
For the Year Ended December 31,
20242023
Amount expensed$90 $— 
Other Stock Based Compensation Disclosure Table
The following is the Schedule of Other Information on restricted stock awards.
2024
Restricted Stock Awards Granted22,230 
Weighted Average Grant Date Information:
Fair Value of Awards Granted
$24.54 
Total Grant Date Fair Value of Awards Granted in Period$546 
Total Fair Value of Awards Vested in Period$10 
Amount Expensed During the Year$90 
Compensation Costs for Non-vested Awards Not Yet Recognized$456 
Weighted Average Expected Vesting Period, In Years3.41
The following is the Schedule of Other Information on Stock Options Granted.
202420232022
Stock Options Granted — 57,680 60,471 
Weighted Average Grant Date Information:
Fair Value of Options Granted $— $7.78 $7.21 
Fair Value Assumptions:
Dividend Yield— %3.30 %2.90 %
Expected Volatility— %28.38 %27.15 %
Risk Free Interest Rate— %3.57 %1.69 %
Expected Lives (in years)08.348.56
Amount Expensed During the Year$197 $284 $312 
Compensation Costs for Non-vested Awards Not Yet Recognized201 536 542 
Weighted Average Expected Vesting Period, In Years1.772.292.22
Proceeds From Stock Options Exercised$433 $96 $631 
Tax Benefits Related to Stock Options Exercised34 11 34 
Intrinsic Value of Stock Options Exercised115 34 338 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
The following is the Schedule of Stock Options Granted Under the Long Term Incentive Plan by Exercise Price Range.
Exercise Price Ranges
$19.99 to $20.41
$27.04 to $27.47
$30.26
$31.34 to $33.78
Total
Outstanding at December 31, 2024
Number of Stock Options Outstanding15,336 86,728 27,687 116,702 246,453 
Weighted-Average Remaining Contractual Life (in years)0.654.622.076.855.10
Weighted-Average Exercise Price$20.23 $27.26 $30.26 $32.20 $29.50 
Vested at December 31, 2024
Number of Stock Options Outstanding15,336 78,252 27,687 68,425 189,700 
Weighted-Average Remaining Contractual Life (in years)0.654.462.076.234.39
Weighted-Average Exercise Price$20.23 $27.28 $30.26 $32.11 $28.89 
Schedule of Employee Stock Ownership Plan (ESOP) Disclosures
Schedule of ESOP Compensation Expense
202420232022
ESOP Compensation Expense$1,879 $1,540 $1,457