XML 61 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Loans - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year $ 488,439 $ 523,521 $ 488,439 $ 523,521 $ 703,501
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 642,728 826,878 642,728 826,878 792,838
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 677,452 542,761 677,452 542,761 519,887
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 455,599 362,766 455,599 362,766 344,185
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 295,161 178,279 295,161 178,279 164,593
Prior 626,667 582,392 626,667 582,392 548,654
Revolving Loans Amortized Cost Basis 153,891 122,020 153,891 122,020 139,250
Revolving Loan Converted to Term 0 0 0 0 0
Total 3,339,937 3,138,617 3,339,937 3,138,617 3,212,908
Current-period gross charge-offs          
Total 1,429 1,204 4,562 3,812  
Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 28,339 37,300 28,339 37,300 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 46,614 36,456 46,614 36,456 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 27,211 23,602 27,211 23,602 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 18,424 10,750 18,424 10,750 9,772
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 7,164 4,825 7,164 4,825 4,107
Prior 23,463 24,704 23,463 24,704 16,559
Revolving Loans Amortized Cost Basis 18,669 10,429 18,669 10,429 13,685
Revolving Loan Converted to Term 0 0 0 0 0
Total 169,884 148,066 169,884 148,066 156,224
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     9 0 0
Prior     0 0 0
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total     9 0 0
Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 49,229 57,761 49,229 57,761 81,732
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 90,965 170,163 90,965 170,163 171,426
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 150,282 107,813 150,282 107,813 107,035
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 111,833 124,558 111,833 124,558 123,378
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 119,625 42,624 119,625 42,624 42,197
Prior 230,172 229,151 230,172 229,151 217,555
Revolving Loans Amortized Cost Basis 4,314 2,534 4,314 2,534 2,164
Revolving Loan Converted to Term 0 0 0 0 0
Total 756,420 734,604 756,420 734,604 745,487
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0 0 0
Prior     0 0 0
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total     0 0 0
Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 298,154 322,193 298,154 322,193 405,307
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 326,159 385,232 326,159 385,232 356,000
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 271,082 216,796 271,082 216,796 196,350
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 139,622 107,935 139,622 107,935 93,918
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 58,299 53,714 58,299 53,714 44,287
Prior 26,448 21,309 26,448 21,309 15,337
Revolving Loans Amortized Cost Basis 477 458 477 458 468
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,120,241 1,107,637 1,120,241 1,107,637 1,111,667
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     1,125 192 366
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     610 915 1,368
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     1,365 1,689 2,122
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     943 477 604
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     278 299 397
Prior     191 234 266
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total 1,388 1,204 4,512 3,806 5,123
Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 112,717 106,267 112,717 106,267 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 178,990 235,027 178,990 235,027 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 228,877 194,550 228,877 194,550 193,032
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 185,720 119,523 185,720 119,523 117,117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 110,073 77,116 110,073 77,116 74,002
Prior 346,584 307,228 346,584 307,228 299,203
Revolving Loans Amortized Cost Basis 130,431 108,599 130,431 108,599 122,933
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,293,392 1,148,310 1,293,392 1,148,310 1,199,530
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 21
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0 0 0
Prior     41 6 33
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total 41 0 41 6 54
Satisfactory | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 28,301 37,300 28,301 37,300 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 46,534 36,456 46,534 36,456 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 26,991 23,602 26,991 23,602 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 18,424 10,622 18,424 10,622 9,655
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 7,077 4,799 7,077 4,799 4,107
Prior 19,200 21,459 19,200 21,459 13,360
Revolving Loans Amortized Cost Basis 15,674 10,328 15,674 10,328 8,586
Revolving Loan Converted to Term 0 0 0 0 0
Total 162,201 144,566 162,201 144,566 147,809
Satisfactory | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 49,229 57,761 49,229 57,761 81,582
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 90,818 157,741 90,818 157,741 151,818
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 137,343 106,128 137,343 106,128 105,365
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 109,829 121,968 109,829 121,968 120,845
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 117,259 41,827 117,259 41,827 41,406
Prior 195,942 184,590 195,942 184,590 174,516
Revolving Loans Amortized Cost Basis 3,543 2,035 3,543 2,035 1,667
Revolving Loan Converted to Term 0 0 0 0 0
Total 703,963 672,050 703,963 672,050 677,199
Special mention | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 38 0 38 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 80 0 80 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 220 0 220 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 128 0 128 117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 87 0 87 0 0
Prior 1,200 0 1,200 0 0
Revolving Loans Amortized Cost Basis 1,683 0 1,683 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 3,308 128 3,308 128 117
Special mention | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 3,123 0 3,123 10,439
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 12,764 0 12,764 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 11,003 4,150 11,003 4,150 4,084
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 23,767 7,273 23,767 7,273 14,523
Substandard | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 26 0 26 0
Prior 3,063 3,245 3,063 3,245 3,199
Revolving Loans Amortized Cost Basis 1,312 101 1,312 101 5,099
Revolving Loan Converted to Term 0 0 0 0 0
Total 4,375 3,372 4,375 3,372 8,298
Substandard | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 150
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 147 9,299 147 9,299 9,169
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 175 1,685 175 1,685 1,670
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 2,004 2,590 2,004 2,590 2,533
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 2,366 797 2,366 797 791
Prior 23,227 40,411 23,227 40,411 38,955
Revolving Loans Amortized Cost Basis 771 499 771 499 497
Revolving Loan Converted to Term 0 0 0 0 0
Total 28,690 55,281 28,690 55,281 53,765
Doubtful | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Doubtful | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Performing | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 298,014 322,084 298,014 322,084 405,099
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 325,751 384,607 325,751 384,607 355,217
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 270,669 216,234 270,669 216,234 195,799
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 139,101 107,743 139,101 107,743 93,708
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 58,060 53,646 58,060 53,646 44,206
Prior 26,417 21,276 26,417 21,276 15,252
Revolving Loans Amortized Cost Basis 477 0 477 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,118,489 1,105,590 1,118,489 1,105,590 1,109,281
Performing | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 112,717 106,267 112,717 106,267 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 178,789 235,027 178,789 235,027 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 228,354 191,780 228,354 191,780 192,588
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 184,861 118,517 184,861 118,517 116,451
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 109,638 76,518 109,638 76,518 73,875
Prior 343,929 305,076 343,929 305,076 296,935
Revolving Loans Amortized Cost Basis 130,129 108,098 130,129 108,098 122,573
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,288,417 1,141,283 1,288,417 1,141,283 1,195,665
Nonperforming | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 140 109 140 109 208
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 408 625 408 625 783
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 413 562 413 562 551
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 521 192 521 192 210
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 239 68 239 68 81
Prior 31 33 31 33 85
Revolving Loans Amortized Cost Basis 0 458 0 458 468
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,752 2,047 1,752 2,047 2,386
Nonperforming | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 201 0 201 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 523 2,770 523 2,770 444
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 859 1,006 859 1,006 666
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 435 598 435 598 127
Prior 2,655 2,152 2,655 2,152 2,268
Revolving Loans Amortized Cost Basis 302 501 302 501 360
Revolving Loan Converted to Term 0 0 0 0 0
Total $ 4,975 $ 7,027 $ 4,975 $ 7,027 $ 3,865