XML 92 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year $ 341,142 $ 328,019 $ 341,142 $ 328,019 $ 703,501
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 667,182 856,952 667,182 856,952 792,838
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 713,833 568,230 713,833 568,230 519,887
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 480,648 381,352 480,648 381,352 344,185
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 310,199 192,867 310,199 192,867 164,593
Prior 661,439 626,542 661,439 626,542 548,654
Revolving Loans Amortized Cost Basis 141,080 115,935 141,080 115,935 139,250
Revolving Loan Converted to Term 0 0 0 0 0
Total 3,315,523 3,069,897 3,315,523 3,069,897 3,212,908
Current-period gross charge-offs          
Total 1,850 1,280 3,133 2,608  
Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 19,007 15,063 19,007 15,063 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 46,303 38,012 46,303 38,012 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 29,211 25,715 29,211 25,715 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 20,914 11,792 20,914 11,792 9,772
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 7,952 5,823 7,952 5,823 4,107
Prior 24,373 38,861 24,373 38,861 16,559
Revolving Loans Amortized Cost Basis 16,072 12,252 16,072 12,252 13,685
Revolving Loan Converted to Term 0 0 0 0 0
Total 163,832 147,518 163,832 147,518 156,224
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     9 0 0
Prior     0 0 0
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total     9 0 0
Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 35,839 32,681 35,839 32,681 81,732
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 89,701 172,008 89,701 172,008 171,426
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 150,885 107,485 150,885 107,485 107,035
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 112,660 125,730 112,660 125,730 123,378
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 120,966 43,199 120,966 43,199 42,197
Prior 244,212 239,849 244,212 239,849 217,555
Revolving Loans Amortized Cost Basis 3,215 2,996 3,215 2,996 2,164
Revolving Loan Converted to Term 0 0 0 0 0
Total 757,478 723,948 757,478 723,948 745,487
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0 0 0
Prior     0 0 0
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total     0 0 0
Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 221,494 217,721 221,494 217,721 405,307
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 353,402 415,103 353,402 415,103 356,000
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 299,737 238,782 299,737 238,782 196,350
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 158,436 122,385 158,436 122,385 93,918
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 69,433 64,441 69,433 64,441 44,287
Prior 35,832 28,860 35,832 28,860 15,337
Revolving Loans Amortized Cost Basis 479 473 479 473 468
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,138,813 1,087,765 1,138,813 1,087,765 1,111,667
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     834 95 366
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     441 705 1,368
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     888 1,034 2,122
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     597 324 604
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     214 246 397
Prior     150 198 266
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total 1,850 1,274 3,124 2,602 5,123
Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 64,802 62,554 64,802 62,554 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 177,776 231,829 177,776 231,829 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 234,000 196,248 234,000 196,248 193,032
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 188,638 121,445 188,638 121,445 117,117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 111,848 79,404 111,848 79,404 74,002
Prior 357,022 318,972 357,022 318,972 299,203
Revolving Loans Amortized Cost Basis 121,314 100,214 121,314 100,214 122,933
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,255,400 1,110,666 1,255,400 1,110,666 1,199,530
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0 0 21
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0 0 0
Prior     0 6 33
Revolving Loans Amortized Cost Basis     0 0 0
Revolving Loan Converted to Term     0 0 0
Total 0 6 0 6 54
Satisfactory | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 19,007 15,063 19,007 15,063 54,584
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 46,303 38,012 46,303 38,012 34,047
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 29,211 25,715 29,211 25,715 23,470
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 20,914 11,653 20,914 11,653 9,655
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 7,857 5,763 7,857 5,763 4,107
Prior 21,277 35,571 21,277 35,571 13,360
Revolving Loans Amortized Cost Basis 13,079 9,487 13,079 9,487 8,586
Revolving Loan Converted to Term 0 0 0 0 0
Total 157,648 141,264 157,648 141,264 147,809
Satisfactory | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 35,839 32,681 35,839 32,681 81,582
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 89,553 162,581 89,553 162,581 151,818
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 130,911 105,800 130,911 105,800 105,365
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 110,649 123,336 110,649 123,336 120,845
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 118,694 42,397 118,694 42,397 41,406
Prior 201,890 191,641 201,890 191,641 174,516
Revolving Loans Amortized Cost Basis 3,093 2,971 3,093 2,971 1,667
Revolving Loan Converted to Term 0 0 0 0 0
Total 690,629 661,407 690,629 661,407 677,199
Special mention | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 139 0 139 117
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 95 0 95 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 95 139 95 139 117
Special mention | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 10,439
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 10,892 0 10,892 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 8,005 4,987 8,005 4,987 4,084
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 18,897 4,987 18,897 4,987 14,523
Substandard | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 60 0 60 0
Prior 3,096 3,290 3,096 3,290 3,199
Revolving Loans Amortized Cost Basis 2,993 2,765 2,993 2,765 5,099
Revolving Loan Converted to Term 0 0 0 0 0
Total 6,089 6,115 6,089 6,115 8,298
Substandard | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 150
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 148 9,427 148 9,427 9,169
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 9,082 1,685 9,082 1,685 1,670
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 2,011 2,394 2,011 2,394 2,533
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 2,272 802 2,272 802 791
Prior 34,317 43,221 34,317 43,221 38,955
Revolving Loans Amortized Cost Basis 122 25 122 25 497
Revolving Loan Converted to Term 0 0 0 0 0
Total 47,952 57,554 47,952 57,554 53,765
Doubtful | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Doubtful | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Performing | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 221,472 217,691 221,472 217,691 405,099
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 353,205 414,437 353,205 414,437 355,217
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 299,384 238,016 299,384 238,016 195,799
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 157,987 122,156 157,987 122,156 93,708
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 69,260 64,295 69,260 64,295 44,206
Prior 35,735 28,740 35,735 28,740 15,252
Revolving Loans Amortized Cost Basis 479 0 479 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,137,522 1,085,335 1,137,522 1,085,335 1,109,281
Performing | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 64,802 62,554 64,802 62,554 161,878
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 177,575 231,714 177,575 231,714 231,365
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 233,558 195,831 233,558 195,831 192,588
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 188,007 120,506 188,007 120,506 116,451
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 111,407 78,455 111,407 78,455 73,875
Prior 354,568 316,683 354,568 316,683 296,935
Revolving Loans Amortized Cost Basis 120,968 99,788 120,968 99,788 122,573
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,250,885 1,105,531 1,250,885 1,105,531 1,195,665
Nonperforming | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 22 30 22 30 208
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 197 666 197 666 783
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 353 766 353 766 551
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 449 229 449 229 210
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 173 146 173 146 81
Prior 97 120 97 120 85
Revolving Loans Amortized Cost Basis 0 473 0 473 468
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,291 2,430 1,291 2,430 2,386
Nonperforming | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 201 115 201 115 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 442 417 442 417 444
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 631 939 631 939 666
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 441 949 441 949 127
Prior 2,454 2,289 2,454 2,289 2,268
Revolving Loans Amortized Cost Basis 346 426 346 426 360
Revolving Loan Converted to Term 0 0 0 0 0
Total $ 4,515 $ 5,135 $ 4,515 $ 5,135 $ 3,865