XML 75 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Comprehensive Income (Loss), Net of Tax
12 Months Ended
Dec. 31, 2023
Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Comprehensive Income (Loss), Net of Tax COMPREHENSIVE INCOME (LOSS), NET OF TAX (Dollars In Thousands)
The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2023, 2022 and 2021:
Schedule of Comprehensive Income (Loss)
Before-Tax
Amount
Tax
(Benefit)
Expense
Net-of-Tax
Amount
2023
Net Unrealized Securities Holding Gains Arising During the Period$14,070 (3,629)10,441 
Reclassification Adjustment for Securities Losses Included in Net Income9,097 (2,345)6,752 
Net Unrealized Gains on Cash Flow Swap(3,908)1,008 (2,900)
Reclassification of Net Unrealized Loss on Cash Flow Hedge Agreements 750 (193)557 
Net Retirement Plan Loss2,354 (607)1,747 
Prior Service Cost(526)135 (391)
Amortization of Net Retirement Plan Actuarial Loss(162)43 (119)
Amortization of Net Retirement Plan Prior Service Cost205 (53)152 
  Other Comprehensive Income$21,880 (5,641)16,239 
2022
Net Unrealized Securities Holding Losses Arising During the Period$(64,774)16,547 (48,227)
Net Unrealized Gains on Cash Flow Swap3,467 (885)2,582 
Reclassification of Net Unrealized Loss on Cash Flow Hedge Agreements 204 (52)152 
Net Retirement Plan Loss(6,938)1,791 (5,147)
Settlement Cost577 (149)428 
Amortization of Net Retirement Plan Actuarial Loss56 (15)41 
Amortization of Net Retirement Plan Prior Service Cost228 (59)169 
  Other Comprehensive Loss$(67,180)17,178 (50,002)
2021
Net Unrealized Securities Holding Losses Arising During the Period$(8,616)2,203 (6,413)
Net Unrealized Gains on Cash Flow Swap1,249 (320)929 
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements(126)32 (94)
Net Retirement Plan Loss8,733 (2,233)6,500 
Amortization of Net Retirement Plan Actuarial Loss91 (23)68 
Amortization of Net Retirement Plan Prior Service Cost232 (59)173 
  Other Comprehensive Income$1,563 (400)1,163 
    The following table presents the changes in accumulated other comprehensive (loss) income by component:
Changes in Accumulated Other Comprehensive (Loss) Income by Component (1)
UnrealizedDefined Benefit Plan Items
Gains andUnrealized
Losses onGain OnNetNet Prior
Available-for-Cash Flow Actuarial Service
Sale SecuritiesSwapGain (Loss)(Cost ) CreditTotal
For the Year-To-Date periods ended:
December 31, 2022$(48,841)4,054 (4,467)(401)(49,655)
Other comprehensive income (loss) before reclassifications10,441 (2,900)1,747 (391)8,897 
Amounts reclassified from accumulated other comprehensive income (loss)6,752 557 (119)152 7,342 
Net current-period other comprehensive income (loss) 17,193 (2,343)1,628 (239)16,239 
December 31, 2023$(31,648)1,711 (2,839)(640)(33,416)
December 31, 2021$(614)1,320 639 (998)347 
Other comprehensive (loss) income before reclassifications(48,227)2,582 (5,147)428 (50,364)
Amounts reclassified from accumulated other comprehensive income— 152 41 169 362 
Net current-period other comprehensive (loss) income (48,227)2,734 (5,106)597 (50,002)
December 31, 2022$(48,841)4,054 (4,467)(401)(49,655)
December 31, 2020$5,799 485 (5,929)(1,171)(816)
Other comprehensive (loss) income before reclassifications(6,413)929 6,500 — 1,016 
Amounts reclassified from accumulated other comprehensive (loss) income — (94)68 173 147 
Net current-period other comprehensive (loss) income(6,413)835 6,568 173 1,163 
December 31, 2021$(614)1,320 639 (998)347 
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
The following table presents the reclassifications out of accumulated other comprehensive income (loss)
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (1)
Amounts Reclassified
Details about Accumulated Otherfrom Accumulated OtherAffected Line Item in the Statement
Comprehensive Income (Loss) ComponentsComprehensive Income (Loss)Where Net Income Is Presented
For the Year-to-date periods ended:
December 31, 2023
Reclassification of unrealized gains and losses on available-for-sale securities$(9,097)Net (Loss) Gain on Securities
Reclassification of net unrealized gain on cash flow hedge agreements (750)Interest Expense
Amortization of defined benefit pension items
Prior-service credit(205)
(2)
Salaries and Employee Benefits
Actuarial Loss162 
(2)
Salaries and Employee Benefits
(9,890)Total before tax
2,548 Provision for Income Taxes
Total reclassifications for the period$(7,342)Net of tax
December 31, 2022
Reclassification of net unrealized gain on cash flow hedge agreements (204)Interest Expense
Amortization of defined benefit pension items
Prior-service credit$(228)
(2)
Salaries and Employee Benefits
Actuarial Loss(56)
(2)
Salaries and Employee Benefits
(488)Total before tax
126 Provision for Income Taxes
Total reclassifications for the period$(362)Net of tax
December 31, 2021
Reclassification of net unrealized gain on cash flow hedge agreements 126Interest Expense
Amortization of defined benefit pension items
Prior-service credit$(232)
(2)
Salaries and Employee Benefits
Actuarial Loss(91)
(2)
Salaries and Employee Benefits
(197)Total before tax
50 Provision for Income Taxes
Total reclassifications for the period$(147)Net of tax
(1) Amounts in parentheses indicate debits to profit/loss.
(2) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see retirement benefit plans footnote for additional details).