XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Loans - Credit Quality Indicators (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year $ 523,521 $ 730,646 $ 523,521 $ 730,646 $ 899,034
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 826,878 695,363 826,878 695,363 628,578
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 542,761 636,937 542,761 636,937 429,480
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 362,766 236,251 362,766 236,251 224,846
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 178,279 154,837 178,279 154,837 191,012
Prior 582,392 331,337 582,392 331,337 483,884
Revolving Loans Amortized Cost Basis 122,020 139,423 122,020 139,423 126,373
Revolving Loan Converted to Term 0 0 0 0 0
Total 3,138,617 2,924,794 3,138,617 2,924,794 2,983,207
Total Loans 3,107,505 2,895,562 3,107,505 2,895,562 2,953,255
Current-period gross charge-offs          
Total 1,204 1,147 3,812 2,883  
Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 37,300 34,589 37,300 34,589 42,038
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 36,456 35,080 36,456 35,080 28,718
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 23,602 27,133 23,602 27,133 17,125
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 10,750 7,999 10,750 7,999 8,335
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 4,825 9,605 4,825 9,605 8,129
Prior 24,704 11,266 24,704 11,266 23,873
Revolving Loans Amortized Cost Basis 10,429 13,301 10,429 13,301 12,075
Revolving Loan Converted to Term 0 0 0 0 0
Total 148,066 138,973 148,066 138,973 140,293
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0    
Prior     0    
Revolving Loans Amortized Cost Basis        
Revolving Loan Converted to Term        
Total     0    
Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 57,761 125,881 57,761 125,881 163,143
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 170,163 141,029 170,163 141,029 115,111
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 107,813 262,105 107,813 262,105 127,618
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 124,558 42,092 124,558 42,092 44,459
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 42,624 35,075 42,624 35,075 69,073
Prior 229,151 69,762 229,151 69,762 185,794
Revolving Loans Amortized Cost Basis 2,534 3,273 2,534 3,273 1,824
Revolving Loan Converted to Term 0 0 0 0 0
Total 734,604 679,217 734,604 679,217 707,022
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0    
Prior     0    
Revolving Loans Amortized Cost Basis        
Revolving Loan Converted to Term        
Total     0    
Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 322,193 406,474 322,193 406,474 483,288
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 385,232 309,589 385,232 309,589 286,299
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 216,796 173,325 216,796 173,325 155,426
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 107,935 101,762 107,935 101,762 88,490
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 53,714 47,932 53,714 47,932 39,009
Prior 21,309 16,020 21,309 16,020 12,119
Revolving Loans Amortized Cost Basis 458 483 458 483 504
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,107,637 1,055,585 1,107,637 1,055,585 1,065,135
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     192    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     915    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     1,689    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     477    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     299    
Prior     234    
Revolving Loans Amortized Cost Basis        
Revolving Loan Converted to Term        
Total 1,204 1,103 3,806 2,805  
Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 106,267 163,702 106,267 163,702 210,565
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 235,027 209,665 235,027 209,665 198,450
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 194,550 174,374 194,550 174,374 129,311
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 119,523 84,398 119,523 84,398 83,562
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 77,116 62,225 77,116 62,225 74,801
Prior 307,228 234,289 307,228 234,289 262,098
Revolving Loans Amortized Cost Basis 108,599 122,366 108,599 122,366 111,970
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,148,310 1,051,019 1,148,310 1,051,019 1,070,757
Current-period gross charge-offs          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year, writeoff     0    
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year, writeoff     0    
Prior     6    
Revolving Loans Amortized Cost Basis        
Revolving Loan Converted to Term        
Total 0 0 6 30  
Satisfactory | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 37,300 34,589 37,300 34,589 42,038
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 36,456 31,762 36,456 31,762 28,718
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 23,602 26,654 23,602 26,654 16,870
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 10,622 7,554 10,622 7,554 7,857
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 4,799 9,605 4,799 9,605 8,129
Prior 21,459 11,194 21,459 11,194 20,379
Revolving Loans Amortized Cost Basis 10,328 8,008 10,328 8,008 8,909
Revolving Loan Converted to Term 0 0 0 0 0
Total 144,566 129,366 144,566 129,366 132,900
Satisfactory | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 57,761 106,549 57,761 106,549 152,858
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 157,741 136,306 157,741 136,306 115,111
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 106,128 247,780 106,128 247,780 121,811
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 121,968 40,959 121,968 40,959 43,647
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 41,827 30,667 41,827 30,667 63,913
Prior 184,590 64,934 184,590 64,934 159,876
Revolving Loans Amortized Cost Basis 2,035 3,052 2,035 3,052 1,603
Revolving Loan Converted to Term 0 0 0 0 0
Total 672,050 630,247 672,050 630,247 658,819
Special Mention | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 128 0 128 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 35 0 35 30
Revolving Loans Amortized Cost Basis 0 35 0 35 30
Revolving Loan Converted to Term 0 0 0 0 0
Total 128 70 128 70 60
Special Mention | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 9,801 0 9,801 9,678
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 3,123 0 3,123 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 2,973 0 2,973 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 4,315 0 4,315 789
Prior 4,150 1,425 4,150 1,425 241
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 7,273 18,514 7,273 18,514 10,708
Substandard | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 3,318 0 3,318 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 479 0 479 255
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 445 0 445 478
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 26 0 26 0 0
Prior 3,245 37 3,245 37 3,464
Revolving Loans Amortized Cost Basis 101 5,258 101 5,258 3,136
Revolving Loan Converted to Term 0 0 0 0 0
Total 3,372 9,537 3,372 9,537 7,333
Substandard | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 9,531 0 9,531 607
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 9,299 4,723 9,299 4,723 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 1,685 11,352 1,685 11,352 5,807
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 2,590 1,133 2,590 1,133 812
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 797 93 797 93 4,371
Prior 40,411 3,403 40,411 3,403 25,677
Revolving Loans Amortized Cost Basis 499 221 499 221 221
Revolving Loan Converted to Term 0 0 0 0 0
Total 55,281 30,456 55,281 30,456 37,495
Doubtful | Commercial          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Doubtful | Commercial Real Estate          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 0 0 0 0 0
Prior 0 0 0 0 0
Revolving Loans Amortized Cost Basis 0 0 0 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 0 0 0 0 0
Performing | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 322,084 406,206 322,084 406,206 482,530
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 384,607 309,006 384,607 309,006 284,831
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 216,234 172,974 216,234 172,974 154,819
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 107,743 101,458 107,743 101,458 88,165
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 53,646 47,874 53,646 47,874 38,852
Prior 21,276 15,933 21,276 15,933 12,032
Revolving Loans Amortized Cost Basis 0 483 0 483 504
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,105,590 1,053,934 1,105,590 1,053,934 1,061,733
Performing | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 106,267 163,702 106,267 163,702 210,565
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 235,027 209,408 235,027 209,408 198,195
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 191,780 173,435 191,780 173,435 128,372
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 118,517 84,370 118,517 84,370 82,965
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 76,518 61,907 76,518 61,907 74,281
Prior 305,076 232,021 305,076 232,021 259,787
Revolving Loans Amortized Cost Basis 108,098 122,191 108,098 122,191 111,563
Revolving Loan Converted to Term 0 0 0 0 0
Total 1,141,283 1,047,034 1,141,283 1,047,034 1,065,728
Nonperforming | Consumer          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 109 268 109 268 758
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 625 583 625 583 1,468
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 562 351 562 351 607
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 192 304 192 304 325
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 68 58 68 58 157
Prior 33 87 33 87 87
Revolving Loans Amortized Cost Basis 458 0 458 0 0
Revolving Loan Converted to Term 0 0 0 0 0
Total 2,047 1,651 2,047 1,651 3,402
Nonperforming | Residential          
Total Loans          
Financing receivable, excluding accrued interest, year one, originated, current fiscal year 0 0 0 0 0
Financing receivable, excluding accrued interest, year two, originated, fiscal year before current fiscal year 0 257 0 257 255
Financing receivable, excluding accrued interest, year three, originated, two years before current fiscal year 2,770 939 2,770 939 939
Financing receivable, excluding accrued interest, year four, originated, three years before current fiscal year 1,006 28 1,006 28 597
Financing receivable, excluding accrued interest, year five, originated, four years before current fiscal year 598 318 598 318 520
Prior 2,152 2,268 2,152 2,268 2,311
Revolving Loans Amortized Cost Basis 501 175 501 175 407
Revolving Loan Converted to Term 0 0 0 0 0
Total $ 7,027 $ 3,985 $ 7,027 $ 3,985 $ 5,029