XML 67 R42.htm IDEA: XBRL DOCUMENT v3.23.2
Comprehensive Income (Loss), Net of Tax (Tables)
12 Months Ended
Dec. 31, 2022
Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of Comprehensive Income (Loss)
The following table presents the components of other comprehensive (loss) income for the years ended December 31, 2022, 2021 and 2020:
Schedule of Comprehensive (Loss) Income
Before-Tax
Amount
Tax
Expense
(Benefit)
Net-of-Tax
Amount
2022
Net Unrealized Securities Holding Losses Arising During the Period$(64,774)16,547 (48,227)
Net Unrealized Gains on Cash Flow Swap3,467 (885)2,582 
Reclassification of Net Unrealized Loss on Cash Flow Hedge Agreements to Interest Expense204 (52)152 
Net Retirement Plan Loss(6,938)1,791 (5,147)
Settlement Cost577 (149)428 
Amortization of Net Retirement Plan Actuarial Loss56 (15)41 
Amortization of Net Retirement Plan Prior Service Cost228 (59)169 
  Other Comprehensive Loss$(67,180)$17,178 $(50,002)
2021
Net Unrealized Securities Holding Losses Arising During the Period$(8,616)$2,203 $(6,413)
Net Unrealized Gains on Cash Flow Swap1,249 (320)929 
Reclassification of Net Unrealized Gain Cash Flow Hedge Agreements to Interest Expense(126)32 (94)
Net Retirement Plan Loss8,733 (2,233)6,500 
Amortization of Net Retirement Plan Actuarial Loss91 (23)68 
Amortization of Net Retirement Plan Prior Service Cost232 (59)173 
  Other Comprehensive Income$1,563 $(400)$1,163 
2020
Net Unrealized Securities Holding Gains Arising During the Period$7,129 $(1,823)$5,306 
Reclassification Adjustment for Securities Losses Included in Net Income37 (9)28 
Net Unrealized Gains on Cash Flow Swap651 (166)485 
Net Retirement Plan Loss(337)86 (251)
Net Retirement Plan Prior Service Cost(472)119 (353)
Amortization of Net Retirement Plan Actuarial Loss227 (58)169 
Amortization of Net Retirement Plan Prior Service Cost211 (54)157 
  Other Comprehensive Income$7,446 $(1,905)$5,541 
Schedule of Accumulated Other Comprehensive Income (Loss) The following table presents the changes in accumulated other comprehensive (loss) income by component:
Changes in Accumulated Other Comprehensive (Loss) Income by Component (1)
UnrealizedDefined Benefit Plan Items
Gains andUnrealized
Losses onGain OnNetNet Prior
Available-for-Cash Flow Actuarial Service
Sale SecuritiesSwapGain (Loss)(Cost ) CreditTotal
For the Year-To-Date periods ended:
December 31, 2021$(614)$1,320 $639 $(998)$347 
Other comprehensive (loss) income before reclassifications(48,227)2582(5,147)428 (50,364)
Amounts reclassified from accumulated other comprehensive (loss) income— 152 41 169 362 
Net current-period other comprehensive (loss) income (48,227)2,734 (5,106)597 (50,002)
December 31, 2022$(48,841)$4,054 $(4,467)$(401)$(49,655)
December 31, 2020$5,799 $485 $(5,929)$(1,171)$(816)
Other comprehensive (loss) income before reclassifications(6,413)929 6,500 — 1,016 
Amounts reclassified from accumulated other comprehensive income— (94)68 173 147 
Net current-period other comprehensive income (loss)(6,413)835 6,568 173 1,163 
December 31, 2021$(614)$1,320 $639 $(998)$347 
December 31, 2019$465 $— $(5,847)$(975)$(6,357)
Other comprehensive income (loss) before reclassifications5,306 485 (251)(353)5,187 
Amounts reclassified from accumulated other comprehensive income (loss)28 — 169 157 354 
Net current-period other comprehensive income5,334 485 (82)(196)5,541 
December 31, 2020$5,799 $485 $(5,929)$(1,171)$(816)
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
Reclassification out of Accumulated Other Comprehensive Income
The following table presents the reclassifications out of accumulated other comprehensive income (loss)
Reclassifications Out of Accumulated Other Comprehensive Income (Loss) (1)
Amounts Reclassified
Details about Accumulated Otherfrom Accumulated OtherAffected Line Item in the Statement
Comprehensive Income (Loss) ComponentsComprehensive Income (Loss)Where Net Income Is Presented
For the Year-to-date periods ended:
December 31, 2022
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements to Interest Expense$(204)Interest expense
Amortization of defined benefit pension items
Prior-service credit(228)
(2)
Salaries and Employee Benefits
Actuarial Loss(56)
(2)
Salaries and Employee Benefits
(488)Total before tax
126 Provision for Income Taxes
Total reclassifications for the period$(362)Net of tax
December 31, 2021
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements to Interest Expense126
Amortization of defined benefit pension items
Prior-service credit$(232)
(2)
Salaries and Employee Benefits
Actuarial Loss(91)
(2)
Salaries and Employee Benefits
(197)Total before tax
50 Provision for Income Taxes
Total reclassifications for the period$(147)Net of tax
December 31, 2020
Unrealized gains and losses on available-for-sale securities$(37)Loss on Securities Transactions, Net
(37)Total before tax
Provision for Income Taxes
$(28)Net of tax
Amortization of defined benefit pension items
Prior-service credit$(211)
(2)
Salaries and Employee Benefits
Actuarial Loss(227)
(2)
Salaries and Employee Benefits
(438)Total before tax
112 Provision for Income Taxes
$(326)Net of tax
Total reclassifications for the period$(354)Net of tax
(1) Amounts in parentheses indicate debits to profit/loss.
(2) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see retirement benefit plans footnote for additional details).