XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2021
Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of Comprehensive Income
The following table presents the components of other comprehensive income for the three month periods ended March 31, 2021 and 2020:
Schedule of Comprehensive Income
Three Months Ended March 31
Tax
Before-Tax(Expense)Net-of-Tax
AmountBenefitAmount
2021
Net Unrealized Securities Holding Loss on Securities Available-for-Sale Arising During the Period$(5,121)$1,309 $(3,812)
Net Unrealized Gain on Cash Flow Swap1,982 (507)1,475 
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements to Interest Expense(28)(20)
Amortization of Net Retirement Plan Actuarial Loss46 (12)34 
Amortization of Net Retirement Plan Prior Service Cost59 (16)43 
  Other Comprehensive Loss$(3,062)$782 $(2,280)
2020
Net Unrealized Securities Holding Gain on Securities Available-for-Sale Arising During the Period$5,504 $(1,406)$4,098 
Net Unrealized Loss on Cash Flow Swap(294)75 (219)
Amortization of Net Retirement Plan Actuarial Loss36 (9)27 
Amortization of Net Retirement Plan Prior Service Cost54 (15)39 
  Other Comprehensive Income$5,300 $(1,355)$3,945 
Changes in Accumulated Other Comprehensive Income By Component
The following table presents the changes in accumulated other comprehensive income by component:
Changes in Accumulated Other Comprehensive Income (Loss) by Component (1)
Unrealized (Loss) and Gain on Available-for-Sale SecuritiesUnrealized Gain (Loss) on Cash Flow SwapDefined Benefit Plan ItemsTotal
Net Actuarial LossNet Prior Service Cost
For the Quarter-To-Date periods ended:
December 31, 2020$5,799 $485 $(5,929)$(1,171)$(816)
Other comprehensive income or loss before reclassifications(3,812)1,475 — — (2,337)
Amounts reclassified from accumulated other comprehensive income— (20)34 43 57 
Net current-period other comprehensive income(3,812)1,455 34 43 (2,280)
March 31, 2021$1,987 $1,940 $(5,895)$(1,128)$(3,096)
December 31, 2019$465 $— $(5,847)$(975)$(6,357)
Other comprehensive income or loss before reclassifications4,098 (219)— — 3,879 
Amounts reclassified from accumulated other comprehensive income— — 27 39 66 
Net current-period other comprehensive income 4,098 (219)27 39 3,945 
March 31, 2020$4,563 $(219)$(5,820)$(936)$(2,412)
(1) All amounts are net of tax.
Reclassification out of Accumulated Other Comprehensive Income
The following table presents the reclassifications out of accumulated other comprehensive income:
Reclassifications Out of Accumulated Other Comprehensive Income
Details about Accumulated Other Comprehensive Income (Loss) ComponentsAmounts Reclassified from Accumulated Other Comprehensive IncomeAffected Line Item in the Statement Where Net Income Is Presented
For the Quarter-to-date periods ended:
March 31, 2021
Reclassification of Net Unrealized Gain on Cash Flow Hedge Agreements to Interest Expense$28 Interest expense
Amortization of defined benefit pension items:
Prior-service costs(59)
(1)
Salaries and Employee Benefits
Actuarial loss(46)
(1)
Salaries and Employee Benefits
(77)Total before Tax
20 Provision for Income Taxes
Total reclassifications for the period$(57)Net of Tax
March 31, 2020
Amortization of defined benefit pension items:
Prior-service costs$(54)
(1)
Salaries and Employee Benefits
Actuarial loss(36)
(1)
Salaries and Employee Benefits
(90)Total before Tax
24 Provision for Income Taxes
Total reclassifications for the period$(66)Net of Tax
(1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost.