XML 73 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2020
Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of Comprehensive Income
The following table presents the components of other comprehensive income for the three-month periods ended March 31, 2020 and 2019:
Schedule of Comprehensive Income
 
 
Three Months Ended March 31,
 
 
 
 
Tax
 
 
 
 
Before-Tax
 
(Expense)
 
Net-of-Tax
 
 
Amount
 
Benefit
 
Amount
2020
 
 
 
 
 
 
Net Unrealized Securities Holding Gains on Securities Available-for-Sale Arising During the Period
 
5,504

 
$
(1,406
)
 
4,098

Net Unrealized Losses on Cash Flow Swap
 
(294
)
 
75

 
(219
)
Amortization of Net Retirement Plan Actuarial Loss
 
36

 
(9
)
 
27

Amortization of Net Retirement Plan Prior Service Cost
 
54

 
(15
)
 
39

  Other Comprehensive Income
 
$
5,300

 
$
(1,355
)
 
$
3,945

 
 
 
 
 
 
 
2019
 
 
 
 
 
 
Net Unrealized Securities Holding Gains on Securities Available-for-Sale Arising During the Period
 
2,788

 
$
(708
)
 
2,080

Amortization of Net Retirement Plan Actuarial Loss
 
163

 
(42
)
 
121

Amortization of Net Retirement Plan Prior Service Cost
 
56

 
(14
)
 
42

  Other Comprehensive Income
 
$
3,007

 
$
(764
)
 
$
2,243

Changes in Accumulated Other Comprehensive Income By Component
The following table presents the changes in accumulated other comprehensive income by component:
Changes in Accumulated Other Comprehensive Income (Loss) by Component (1)
 
 
 
 
 
 
 
 
 
 
 
Unrealized Gains and Losses on Available-for-Sale Securities
 
Unrealized Loss on Cash Flow Swap
 
Defined Benefit Plan Items
 
Total
 
 
 
Net Actuarial Gain (Loss)
 
Net Prior Service (Cost) Credit
 
 
 
 
 
 
 
 
 
 
 
For the Quarter-To-Date periods ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
$
465

 
$

 
$
(5,847
)
 
$
(975
)
 
$
(6,357
)
Other comprehensive income or loss before reclassifications
4,098

 
(219
)
 

 

 
3,879

Amounts reclassified from accumulated other comprehensive income

 

 
27

 
39

 
66

Net current-period other comprehensive income
4,098

 
(219
)
 
27

 
39

 
3,945

March 31, 2020
$
4,563

 
$
(219
)
 
$
(5,820
)
 
$
(936
)
 
$
(2,412
)
 
 
 
 
 
 
 
 
 
 
December 31, 2018
$
(3,697
)
 
 
 
$
(8,971
)
 
$
(1,142
)
 
$
(13,810
)
Other comprehensive income or loss before reclassifications
2,080

 
 
 

 

 
2,080

Amounts reclassified from accumulated other comprehensive income

 
 
 
121

 
42

 
163

Net current-period other comprehensive income
2,080

 
 
 
121

 
42

 
2,243

March 31, 2019
$
(1,617
)
 
 
 
$
(8,850
)
 
$
(1,100
)
 
$
(11,567
)
 
 
 
 
 
 
 
 
 
 
 


(1) All amounts are net of tax.
Reclassification out of Accumulated Other Comprehensive Income
The following table presents the reclassifications out of accumulated other comprehensive income:
Reclassifications Out of Accumulated Other Comprehensive Income
 
 
 
Amounts Reclassified
 
 
Details about Accumulated Other
 
from Accumulated Other
 
Affected Line Item in the Statement
Comprehensive Income (Loss) Components
 
Comprehensive Income
 
Where Net Income Is Presented
 
 
 
 
 
For the Quarter-to-date periods ended:
 
 
 
 
 
 
 
 
 
March 31, 2020
 
 
 
 
Amortization of defined benefit pension items:
 
 
 
 
Prior-service costs
 
$
(54
)
(1) 
Salaries and Employee Benefits
Actuarial loss
 
(36
)
(1) 
Salaries and Employee Benefits
 
 
(90
)
 
Total before Tax
 
 
24

 
Provision for Income Taxes
 
 
$
(66
)
 
Net of Tax
 
 
 
 
 
Total reclassifications for the period
 
$
(66
)
 
Net of Tax
 
 
 
 
 
March 31, 2019
 
 
 
 
Amortization of defined benefit pension items:
 
 
 
 
Prior-service costs
 
$
(56
)
(1) 
Salaries and Employee Benefits
Actuarial loss
 
(163
)
(1) 
Salaries and Employee Benefits
 
 
(219
)
 
Total before Tax
 
 
56

 
Provision for Income Taxes
 
 
$
(163
)
 
Net of Tax
 
 
 
 
 
Total reclassifications for the period
 
$
(163
)
 
Net of Tax
 
 
 
 
 


(1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost.