EX-99 2 ex99-earningsq22018.htm EXHIBIT 99 Exhibit


afcnewsreleaselogorgba01.jpg
250 Glen Street
Glens Falls, NY 12801
NASDAQ® Symbol: "AROW"
Website: arrowfinancial.com

Media Contact: Jillian Cutrone
Tel: (518) 415-4306
Fax: (518) 745-1976

Arrow Reports Increase in Second Quarter Net Income, Record Loan Balances

Second quarter net income increased 35.0% year-over-year to $9.7 million.
Second quarter diluted earnings per share (EPS) rose 32.7% to $0.69.
Period-end total loans reached a record high of $2.1 billion, up 9.5% year-over-year.
Second quarter net interest income increased 9.0% over the prior-year comparable quarter.
New record highs for total assets, total equity and assets under management and trust administration.
Continued strong ratios for profitability, asset quality and capital.

GLENS FALLS, N.Y. (July 23, 2018) – Arrow Financial Corporation (NasdaqGS® – AROW) announced operating results for the three-month period ended June 30, 2018. Net income for the second quarter of 2018 was $9.7 million, an increase of $2.5 million, or 35.0%, from net income of $7.2 million a year earlier. Diluted earnings per share (EPS) for the second quarter was $0.69, an increase of 32.7% from diluted EPS of $0.52 during the comparable 2017 quarter.

Annualized key profitability ratios also improved, as measured by a return on average equity (ROE) of 15.22% and a return on average assets (ROA) of 1.38% for the second quarter, compared to 12.08% and 1.08% a year earlier.

Arrow President and CEO Thomas J. Murphy said, “I am extremely proud of the Company’s results, which are directly tied to the collective efforts of our team. Their commitment to driving results can be seen not only in our financial performance, but through countless hours of volunteer work for the benefit of our communities and service to local businesses and municipalities."

The following expands upon second quarter results:
 
Net Interest Income: Driven by strong loan growth and an increase in the net interest margin, second quarter 2018 net interest income increased to $21.0 million, up 9.0% from $19.2 million in the comparable quarter of 2017. The net interest margin was 3.11% for the quarter, as compared to 3.02% for the second quarter of 2017. This increase in net interest margin was the result of several factors, including higher market rates, an increase in the yield on earning assets and low deposit rate sensitivities on the funding side. On a tax equivalent (non-GAAP) basis, the net interest margin was 3.18%.

Loan Growth: During the second quarter of 2018, total loans grew by $64.8 million, or 3.3%, as compared to the first quarter of 2018, with the largest loan growth in the consumer and residential real estate segments. Over the 12 months ended June 30, 2018, total loans increased to a record high of $2.1 billion, up $179.2 million, or 9.5%, from the June 30, 2017 level.

The consumer loan portfolio grew by $83.2 million, or 14.4%, over the balance at June 30, 2017, primarily as a result of growth in the indirect automobile lending program. Total outstanding commercial loans were up $15.2 million, or 2.7%, from June 30, 2017. The residential real estate loan portfolio increased $80.9 million, or 11.1%, over the balance at June 30, 2017.

Deposit Growth: At June 30, 2018, deposit balances reached $2.3 billion, up $84.7 million, or 3.8%, from the prior-year level with growth in both personal and business balances. Noninterest-bearing deposits represented 20.3% of total deposits at June 30, 2018, compared to 19.5% at June 30, 2017.


1



Noninterest Income: Noninterest income for the three-month period ended June 30, 2018 increased 12.1% from the comparable 2017 quarter, mainly due to income from fiduciary activities, which increased during the quarter by $497 thousand, or 23.1%, over the amount for the second quarter of 2017. Additionally, net gain on equity securities of $223 thousand was the result of the change in fair value of marketable equity securities.

Assets Under Management: Assets under trust administration and investment management reached a record high of $1.5 billion at June 30, 2018, an increase of $123.5 million, or 9.1%, from the balance at June 30, 2017, driven by continued strength in equity markets.

Noninterest Expense: Noninterest expense for the second quarter of 2018 increased 3.5% to $16.2 million, from $15.6 million for the second quarter of 2017, primarily due to a 6.5% increase in salaries and employee benefits over the same 2017 quarter.

Provision for Income Taxes: The provision for income taxes was $2.3 million in the second quarter of 2018 versus $3.0 million in the same quarter of 2017. The effective income tax rates for the three-month periods ended June 30, 2018 and 2017 were 19.3% and 29.5%, respectively, which reflects the impact of the Tax Cuts and Jobs Act of 2017.

Asset Quality: Asset quality remained strong at June 30, 2018, as measured by continuing low levels of nonperforming assets and net charge-offs. Nonperforming assets at June 30, 2018 were $5.6 million, down $3.1 million, or 35.5%, from the level at June 30, 2017. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.01% for the three-month period ended June 30, 2018, down from the prior-year comparable quarter of 0.04%.

The allowance for loan losses was $19.6 million at June 30, 2018, which represented 0.95% of loans outstanding. The provision for loan losses for the second quarter of 2018 was $629 thousand, up $207 thousand from the provision for the comparable 2017 quarter, mainly due to growth in the loan portfolio.

Capital: Total stockholders’ equity was a record $259.5 million at period-end, up $18.7 million, or 7.8%, from the prior year. Overall regulatory capital ratios also remain strong in 2018, with the Company's common equity tier 1 ratio estimated to be 13.01% and the total risk-based capital ratio estimated to be 15.06% at June 30, 2018. These capital levels at the Company and both its subsidiary banks continue to significantly exceed the "well capitalized" regulatory standard.

Cash and Stock Dividends: The Company distributed a cash dividend of $0.25 per share to shareholders in the second quarter of 2018. The cash dividend was 3% higher than the cash dividend paid in the second quarter of 2017 when adjusted for the 3.0% stock dividend distributed on September 28, 2017.

Industry Recognition: Both of the Company's banking subsidiaries maintained their BauerFinancial, Inc. 5-Star Superior Bank rating. Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company have continued to earn this designation for the last 45 and 37 quarters, respectively. The Company was also included for the eighth consecutive year on American Banker's "Midtier Performers" list, ranking 31st out of more than 200 financial institutions. It is one of only three New York banks, and the only one from the Capital Region, to appear in the top 50.

_________

About Arrow: Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. The Company is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include North Country Investment Advisers, Inc. and Upstate Agency, LLC.


2



Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by the Company from time to time are useful in evaluating the Company's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement: The information contained in this news release may contain statements that are not historical in nature but rather are based on management’s beliefs, assumptions, expectations, estimates and projections about the future. These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication. The Company undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This News Release should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, and other filings with the Securities and Exchange Commission.

3



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
INTEREST AND DIVIDEND INCOME
 
 
 
 
 
 
 
 
Interest and Fees on Loans
 
$
19,909

 
$
17,295

 
$
38,767

 
$
33,697

Interest on Deposits at Banks
 
158

 
78

 
292

 
138

Interest and Dividends on Investment Securities:
 
 
 
 
 
 
 
 
Fully Taxable
 
2,048

 
2,013

 
3,941

 
4,003

Exempt from Federal Taxes
 
1,475

 
1,540

 
3,008

 
3,085

Total Interest and Dividend Income
 
23,590

 
20,926

 
46,008

 
40,923

INTEREST EXPENSE
 
 
 
 
 
 
 
 
Interest-Bearing Checking Accounts
 
388

 
381

 
775

 
712

Savings Deposits
 
711

 
316

 
1,233

 
607

Time Deposits over $250,000
 
328

 
66

 
532

 
121

Other Time Deposits
 
282

 
233

 
541

 
461

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
 
16

 
9

 
32

 
16

Federal Home Loan Bank Advances
 
656

 
506

 
1,070

 
951

Junior Subordinated Obligations Issued to
  Unconsolidated Subsidiary Trusts
 
247

 
188

 
461

 
367

Total Interest Expense
 
2,628

 
1,699

 
4,644

 
3,235

NET INTEREST INCOME
 
20,962

 
19,227

 
41,364

 
37,688

Provision for Loan Losses
 
629

 
422

 
1,375

 
780

NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
 
20,333

 
18,805

 
39,989

 
36,908

NONINTEREST INCOME
 
 
 
 
 
 
 
 
Income From Fiduciary Activities
 
2,647

 
2,150

 
4,844

 
4,168

Fees for Other Services to Customers
 
2,570

 
2,413

 
4,950

 
4,670

Insurance Commissions
 
2,192

 
2,115

 
4,095

 
4,313

Net Gain on Equity Securities
 
223

 

 
241

 

Net Gain on Sales of Loans
 
23

 
204

 
61

 
250

Other Operating Income
 
256

 
175

 
609

 
351

Total Noninterest Income
 
7,911

 
7,057

 
14,800

 
13,752

NONINTEREST EXPENSE
 
 
 
 
 
 
 
 
Salaries and Employee Benefits
 
9,812

 
9,211

 
19,181

 
18,358

Occupancy Expenses, Net
 
2,420

 
2,494

 
4,961

 
5,038

FDIC Assessments
 
223

 
228

 
440

 
454

Other Operating Expense
 
3,737

 
3,704

 
7,566

 
7,262

Total Noninterest Expense
 
16,192

 
15,637

 
32,148

 
31,112

INCOME BEFORE PROVISION FOR INCOME TAXES
 
12,052

 
10,225

 
22,641

 
19,548

Provision for Income Taxes
 
2,322

 
3,017

 
4,380

 
5,709

NET INCOME
 
$
9,730

 
$
7,208

 
$
18,261

 
$
13,839

Average Shares Outstanding 1:
 
 
 
 
 
 
 
 
Basic
 
13,975

 
13,890

 
13,955

 
13,889

Diluted
 
14,058

 
13,975

 
14,038

 
13,989

Per Common Share:
 
 
 
 
 
 
 
 
Basic Earnings
 
$
0.70

 
$
0.52

 
$
1.31

 
$
1.00

Diluted Earnings
 
0.69

 
0.52

 
1.30

 
0.99

1 Share and per share data have been restated for the September 28, 2017, 3% stock dividend.
 
 
 
 


4



ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
 
June 30, 2018
 
December 31, 2017
 
June 30, 2017
ASSETS
 
 
 
 
 
Cash and Due From Banks
$
38,552

 
$
42,562

 
$
39,105

Interest-Bearing Deposits at Banks
22,189

 
30,276

 
26,972

Investment Securities:
 
 
 
 
 
Available-for-Sale
325,387

 
300,200

 
327,392

Held-to-Maturity (Approximate Fair Value of $292,605 at June 30, 2018; $335,901 at December 31, 2017; and $350,355 at June 30, 2017)
297,885

 
335,907

 
348,018

Equity Securities
1,802

 

 

Other Investments
11,089

 
9,949

 
11,035

Loans
2,057,862

 
1,950,770

 
1,878,632

Allowance for Loan Losses
(19,640
)
 
(18,586
)
 
(17,442
)
Net Loans
2,038,222

 
1,932,184

 
1,861,190

Premises and Equipment, Net
28,104

 
27,619

 
26,565

Goodwill
21,873

 
21,873

 
21,873

Other Intangible Assets, Net
2,060

 
2,289

 
2,482

Other Assets
58,008

 
57,606

 
57,089

Total Assets
$
2,845,171

 
$
2,760,465

 
$
2,721,721

LIABILITIES
 
 
 
 
 
Noninterest-Bearing Deposits
$
467,048

 
$
441,945

 
$
433,480

Interest-Bearing Checking Accounts
861,959

 
907,315

 
905,624

Savings Deposits
735,217

 
694,573

 
679,320

Time Deposits over $250,000
70,950

 
38,147

 
33,630

Other Time Deposits
169,607

 
163,136

 
167,984

Total Deposits
2,304,781

 
2,245,116

 
2,220,038

Federal Funds Purchased and
  Securities Sold Under Agreements to Repurchase
60,248

 
64,966

 
40,892

Federal Home Loan Bank Overnight Advances
136,000

 
105,000

 
122,000

Federal Home Loan Bank Term Advances
45,000

 
55,000

 
55,000

Junior Subordinated Obligations Issued to Unconsolidated
Subsidiary Trusts
20,000

 
20,000

 
20,000

Other Liabilities
19,654

 
20,780

 
23,039

Total Liabilities
2,585,683

 
2,510,862

 
2,480,969

STOCKHOLDERS’ EQUITY
 
 
 
 
 
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized

 

 

Common Stock, $1 Par Value; 20,000,000 Shares Authorized (18,481,301 Shares Issued and Outstanding at June 30, 2018; 18,481,301 at December 31, 2017 and 17,943,201 at June 30, 2017)
18,481

 
18,481

 
17,943

Additional Paid-in Capital
292,020

 
290,219

 
272,187

Retained Earnings
40,326

 
28,818

 
35,739

Unallocated ESOP Shares (9,643 Shares at June 30, 2018; 9,643 Shares at December 31, 2017 and 19,466 Shares at June 30, 2017)
(200
)
 
(200
)
 
(400
)
Accumulated Other Comprehensive Loss
(11,804
)
 
(8,514
)
 
(6,200
)
Treasury Stock, at Cost (4,467,909 Shares at June 30, 2018; 4,541,524 Shares at December 31, 2017 and 4,428,713 Shares at June 30, 2017)
(79,335
)
 
(79,201
)
 
(78,517
)
Total Stockholders’ Equity
259,488

 
249,603

 
240,752

Total Liabilities and Stockholders’ Equity
$
2,845,171

 
$
2,760,465

 
$
2,721,721


5



Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
Quarter Ended
6/30/2018

 
3/31/2018

 
12/31/2017

 
9/30/2017

 
6/30/2017

Net Income
9,730

 
8,531

 
8,071

 
7,416

 
7,208

Transactions Recorded in Net Income (Net of Tax):
 
 
 
 
 
 
 
 
 
Net (Loss) Gain on Securities Transactions

 

 
(278
)
 
6

 

Tax Benefit from Net Deferred Tax Liability Revaluation

 

 
1,116

 

 

 
 
 
 
 
 
 
 
 
 
Share and Per Share Data:1
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
14,004

 
13,950

 
13,930

 
13,891

 
13,900

Basic Average Shares Outstanding
13,975

 
13,936

 
13,905

 
13,889

 
13,890

Diluted Average Shares Outstanding
14,058

 
14,016

 
14,006

 
13,966

 
13,975

Basic Earnings Per Share
$
0.70

 
$
0.61

 
$
0.58

 
$
0.53

 
$
0.52

Diluted Earnings Per Share
0.69

 
0.61

 
0.58

 
0.53

 
0.52

Cash Dividend Per Share
0.250

 
0.250

 
0.250

 
0.243

 
0.243

 
 
 
 
 
 
 
 
 
 
Selected Quarterly Average Balances:
 
 
 
 
 
 
 
 
 
  Interest-Bearing Deposits at Banks
28,543

 
27,978

 
27,047

 
27,143

 
24,480

  Investment Securities
647,913

 
642,442

 
660,043

 
677,368

 
684,570

  Loans
2,026,598

 
1,971,240

 
1,930,590

 
1,892,766

 
1,842,543

  Deposits
2,325,202

 
2,305,736

 
2,284,206

 
2,193,778

 
2,206,365

  Other Borrowed Funds
219,737

 
184,613

 
187,366

 
262,864

 
207,270

  Shareholders’ Equity
256,358

 
251,109

 
247,253

 
243,801

 
239,396

  Total Assets
2,823,061

 
2,763,706

 
2,744,180

 
2,725,653

 
2,677,843

Return on Average Assets, annualized
1.38
%
 
1.25
%
 
1.17
%
 
1.08
%
 
1.08
%
Return on Average Equity, annualized
15.22
%
 
13.78
%
 
12.95
%
 
12.07
%
 
12.08
%
Return on Average Tangible Equity, annualized
16.80
%
 
15.24
%
 
14.36
%
 
13.40
%
 
13.45
%
Average Earning Assets
2,703,054

 
2,641,660

 
2,617,680

 
2,597,277

 
2,551,593

Average Paying Liabilities
2,100,085

 
2,050,661

 
2,029,811

 
2,012,802

 
2,005,421

Interest Income
23,590

 
22,418

 
22,135

 
21,599

 
20,926

Tax-Equivalent Adjustment 3
468

 
491

 
980

 
966

 
949

Interest Income, Tax-Equivalent 3
24,058

 
22,909

 
23,115

 
22,565

 
21,875

Interest Expense
2,628

 
2,016

 
1,821

 
1,949

 
1,699

Net Interest Income
20,962

 
20,402

 
20,314

 
19,650

 
19,227

Net Interest Income, Tax-Equivalent 3
21,430

 
20,893

 
21,294

 
20,616

 
20,176

Net Interest Margin, annualized
3.11
%
 
3.13
%
 
3.08
%
 
3.00
%
 
3.02
%
Net Interest Margin, Tax-Equivalent, annualized 3
3.18
%
 
3.21
%
 
3.23
%
 
3.15
%
 
3.17
%
 
 
 
 
 
 
 
 
 
 
Efficiency Ratio Calculation: 4
 
 
 
 
 
 
 
 
 
Noninterest Expense
16,192

 
15,955

 
16,045

 
15,548

 
15,637

Less: Intangible Asset Amortization
66

 
67

 
69

 
69

 
70

Net Noninterest Expense
16,126

 
15,888

 
15,976

 
15,479

 
15,567

Net Interest Income, Tax-Equivalent
21,430

 
20,893

 
21,294

 
20,616

 
20,176

Noninterest Income
7,911

 
6,888

 
6,752

 
7,141

 
7,057

Less: Net (Loss) Gain on Sales of Securities

 

 
(458
)
 
10

 

Less: Net Gain on Equity Securities
223

 
18

 

 

 

Net Gross Income
29,118

 
27,763

 
28,504

 
27,747

 
27,233

Efficiency Ratio
55.38
%
 
57.23
%
 
56.05
%
 
55.79
%
 
57.16
%
 
 
 
 
 
 
 
 
 
 
Period-End Capital Information:
 
 
 
 
 
 
 
 
 
Total Stockholders’ Equity (i.e. Book Value)
259,488

 
252,734

 
249,603

 
244,648

 
240,752

Book Value per Share 1
18.53

 
18.12

 
17.92

 
17.61

 
17.32

Goodwill and Other Intangible Assets, net
23,933

 
24,045

 
24,162

 
24,268

 
24,355

Tangible Book Value per Share 1,2
16.82

 
16.39

 
16.18

 
15.86

 
15.57

 
 
 
 
 
 
 
 
 
 
Capital Ratios:5
 
 
 
 
 
Tier 1 Leverage Ratio
9.65
%
 
9.62
%
 
9.49
%
 
9.30
%
 
9.35
%
Common Equity Tier 1 Capital Ratio 
13.01
%
 
12.97
%
 
12.89
%
 
12.70
%
 
12.68
%
Tier 1 Risk-Based Capital Ratio
14.04
%
 
14.03
%
 
13.97
%
 
13.79
%
 
13.79
%
Total Risk-Based Capital Ratio
15.06
%
 
15.04
%
 
14.99
%
 
14.77
%
 
14.77
%
 
 
 
 
 
 
 
 
 
 
Assets Under Trust Administration
  and Investment Management
$
1,479,753

 
$
1,470,191

 
$
1,452,994

 
$
1,411,608

 
$
1,356,262


6




Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)

Footnotes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.
Share and Per Share Data have been restated for the September 28, 2017, 3% stock dividend.
 
 
2.
Non-GAAP Financial Measures Reconciliation: Tangible Book Value and Tangible Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance.
 
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
6/30/2017
 
Total Stockholders' Equity (GAAP)
259,488

 
252,734

 
249,603

 
244,648

 
240,752

 
Less: Goodwill and Other Intangible assets, net
23,933

 
24,045

 
24,162

 
24,268

 
24,355

 
Tangible Equity (Non-GAAP)
$
235,555

 
$
228,689

 
$
225,441

 
$
220,380

 
$
216,397

 
 
 
 
 
 
 
 
 
 
 
 
Period End Shares Outstanding
14,004

 
13,950

 
13,930

 
13,891

 
13,900

 
Tangible Book Value per Share (Non-GAAP)
$
16.82

 
$
16.39

 
$
16.18

 
$
15.86

 
$
15.57

 
 
 
 
 
 
 
 
 
 
 
3.
Non-GAAP Financial Measures Reconciliation: Net Interest Margin, Tax-Equivalent is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.

 
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
6/30/2017
 
Net Interest Income (GAAP)
20,962

 
20,402

 
20,314

 
19,650

 
19,227

 
Add: Tax-Equivalent adjustment (Non-GAAP)
468

 
491

 
980

 
966

 
949

 
Net Interest Income, Tax-Equivalent (Non-GAAP)
$
21,430

 
$
20,893

 
$
21,294

 
$
20,616

 
$
20,176

 
Average Earning Assets
2,703,054

 
2,641,660

 
2,617,680

 
2,597,277

 
2,551,593

 
Net Interest Margin (Non-GAAP)*
3.18
%
 
3.21
%
 
3.23
%
 
3.15
%
 
3.17
%
 
 
 
 
 
 
 
 
 
 
 
4.
Non-GAAP Financial Measures: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted).
 
 
 
 
 
 
 
 
 
 
 
5.
For the current quarter, all of the regulatory capital ratios in the table above, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with, bank regulatory capital rules. All prior quarters reflect actual results. The June 30, 2018 CET1 ratio listed in the tables (i.e., 13.01%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%).
 
 
6/30/2018
 
3/31/2018
 
12/31/2017
 
9/30/2017
 
6/30/2017
 
Total Risk Weighted Assets
1,934,890

 
1,889,719

 
1,856,242

 
1,830,730

 
1,802,455

 
Common Equity Tier 1 Capital
259,488

 
265,066

 
259,378

 
232,473

 
228,586

 
Common Equity Tier 1 Ratio
13.01
%
 
12.97
%
 
12.89
%
 
12.70
%
 
12.68
%
            
                   
* Quarterly ratios have been annualized

7



Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)

Quarter Ended:
06/30/2018
 
12/31/2017
 
6/30/2017
Loan Portfolio
 
 
 
 
 
Commercial Loans
$
118,881

 
$
129,249

 
$
126,259

Commercial Real Estate Loans
464,394

 
444,248

 
441,809

  Subtotal Commercial Loan Portfolio
583,275

 
573,497

 
568,068

Consumer Loans
661,908

 
602,827

 
578,754

Residential Real Estate Loans
812,679

 
774,446

 
731,810

Total Loans
$
2,057,862

 
$
1,950,770

 
$
1,878,632

Allowance for Loan Losses
 
 
 
 
 
Allowance for Loan Losses, Beginning of Quarter
$
19,057

 
$
17,695

 
$
17,216

Loans Charged-off
(264
)
 
(363
)
 
(305
)
Less Recoveries of Loans Previously Charged-off
218

 
97

 
109

Net Loans Charged-off
(46
)
 
(266
)
 
(196
)
Provision for Loan Losses
629

 
1,157

 
422

Allowance for Loan Losses, End of Quarter
$
19,640

 
$
18,586

 
$
17,442

Nonperforming Assets
 
 
 
 
 
Nonaccrual Loans
$
3,880

 
$
5,526

 
$
5,222

Loans Past Due 90 or More Days and Accruing
170

 
319

 
1,821

Loans Restructured and in Compliance with Modified Terms
106

 
105

 
101

Total Nonperforming Loans
4,156

 
5,950

 
7,144

Repossessed Assets
76

 
109

 
90

Other Real Estate Owned
1,412

 
1,738

 
1,523

Total Nonperforming Assets
$
5,644

 
$
7,797

 
$
8,757

Key Asset Quality Ratios
 
 
 
 
 
Net Loans Charged-off to Average Loans,
   Quarter-to-date Annualized
0.01
%
 
0.05
%
 
0.04
%
Provision for Loan Losses to Average Loans,
  Quarter-to-date Annualized
0.12
%
 
0.24
%
 
0.09
%
Allowance for Loan Losses to Period-End Loans
0.95
%
 
0.95
%
 
0.93
%
Allowance for Loan Losses to Period-End Nonperforming Loans
472.57
%
 
312.37
%
 
244.15
%
Nonperforming Loans to Period-End Loans
0.20
%
 
0.31
%
 
0.38
%
Nonperforming Assets to Period-End Assets
0.20
%
 
0.28
%
 
0.32
%
Six-Month Period Ended:
 
 
 
 
 
Allowance for Loan Losses
 
 
 
 
 
Allowance for Loan Losses, Beginning of Year
$
18,586

 
 
 
$
17,012

Loans Charged-off
(634
)
 
 
 
(574
)
Less Recoveries of Loans Previously Charged-off
313

 
 
 
224

Net Loans Charged-off
(321
)
 
 
 
(350
)
Provision for Loan Losses
1,375

 
 
 
780

Allowance for Loan Losses, End of Period
$
19,640

 
 
 
$
17,442

Key Asset Quality Ratios
 
 
 
 
 
Net Loans Charged-off to Average Loans, Annualized
0.03
%
 
 
 
0.04
%
Provision for Loan Losses to Average Loans, Annualized
0.14
%
 
 
 
0.09
%

8