New York | 22-2448962 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
250 GLEN STREET, GLENS FALLS, NEW YORK 12801 | ||||
(Address of principal executive offices) (Zip Code) | ||||
Registrant’s telephone number, including area code: (518) 745-1000 |
Large accelerated filer | Accelerated filer x | ||||||
Non-accelerated filer | (Do not check if a smaller reporting company) | ||||||
Smaller reporting company | |||||||
Emerging growth company | |||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. __ |
Class | Outstanding as of April 28, 2017 | |
Common Stock, par value $1.00 per share | 13,504,791 |
Page | |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) | |||||||||||
March 31, 2017 | December 31, 2016 | March 31, 2016 | |||||||||
ASSETS | |||||||||||
Cash and Due From Banks | $ | 50,158 | $ | 43,024 | $ | 30,663 | |||||
Interest-Bearing Deposits at Banks | 14,645 | 14,331 | 30,048 | ||||||||
Investment Securities: | |||||||||||
Available-for-Sale | 347,159 | 346,996 | 388,247 | ||||||||
Held-to-Maturity (Approximate Fair Value of $335,105 at March 31, 2017; $343,751 at December 31, 2016; and $324,337 at March 31, 2016) | 335,211 | 345,427 | 315,284 | ||||||||
Other Investments | 6,826 | 10,912 | 5,149 | ||||||||
Loans | 1,810,805 | 1,753,268 | 1,622,728 | ||||||||
Allowance for Loan Losses | (17,216 | ) | (17,012 | ) | (16,287 | ) | |||||
Net Loans | 1,793,589 | 1,736,256 | 1,606,441 | ||||||||
Premises and Equipment, Net | 26,585 | 26,938 | 27,142 | ||||||||
Goodwill | 21,873 | 21,873 | 21,873 | ||||||||
Other Intangible Assets, Net | 2,575 | 2,696 | 2,999 | ||||||||
Other Assets | 57,765 | 56,789 | 51,025 | ||||||||
Total Assets | $ | 2,656,386 | $ | 2,605,242 | $ | 2,478,871 | |||||
LIABILITIES | |||||||||||
Noninterest-Bearing Deposits | $ | 402,506 | $ | 387,280 | $ | 352,624 | |||||
Interest-Bearing Checking Accounts | 959,170 | 877,988 | 962,103 | ||||||||
Savings Deposits | 696,625 | 651,965 | 611,178 | ||||||||
Time Deposits over $250,000 | 30,993 | 32,878 | 21,677 | ||||||||
Other Time Deposits | 167,242 | 166,435 | 167,479 | ||||||||
Total Deposits | 2,256,536 | 2,116,546 | 2,115,061 | ||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 32,035 | 35,836 | 45,155 | ||||||||
Federal Home Loan Bank Overnight Advances | 32,000 | 123,000 | — | ||||||||
Federal Home Loan Bank Term Advances | 55,000 | 55,000 | 55,000 | ||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||
Other Liabilities | 24,704 | 22,008 | 22,952 | ||||||||
Total Liabilities | 2,420,275 | 2,372,390 | 2,258,168 | ||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized | — | — | — | ||||||||
Common Stock, $1 Par Value; 20,000,000 Shares Authorized (17,943,201 Shares Issued and Outstanding at March 31, 2017; 17,943,201 at December 31, 2016 and 17,420,776 at March 31, 2016) | 17,943 | 17,943 | 17,421 | ||||||||
Additional Paid-in Capital | 271,517 | 270,880 | 251,510 | ||||||||
Retained Earnings | 31,901 | 28,644 | 35,449 | ||||||||
Unallocated ESOP Shares (19,466 Shares at March 31, 2017; 19,466 Shares at December 31, 2016 and 47,090 Shares at March 31, 2016) | (400 | ) | (400 | ) | (950 | ) | |||||
Accumulated Other Comprehensive Loss | (6,680 | ) | (6,834 | ) | (5,436 | ) | |||||
Treasury Stock, at Cost (4,442,292 Shares at March 31, 2017; 4,441,093 Shares at December 31, 2016 and 4,402,128 Shares at March 31, 2016) | (78,170 | ) | (77,381 | ) | (77,291 | ) | |||||
Total Stockholders’ Equity | 236,111 | 232,852 | 220,703 | ||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,656,386 | $ | 2,605,242 | $ | 2,478,871 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
INTEREST AND DIVIDEND INCOME | |||||||
Interest and Fees on Loans | $ | 16,402 | $ | 15,024 | |||
Interest on Deposits at Banks | 60 | 32 | |||||
Interest and Dividends on Investment Securities: | |||||||
Fully Taxable | 1,990 | 2,087 | |||||
Exempt from Federal Taxes | 1,545 | 1,483 | |||||
Total Interest and Dividend Income | 19,997 | 18,626 | |||||
INTEREST EXPENSE | |||||||
Interest-Bearing Checking Accounts | 331 | 310 | |||||
Savings Deposits | 291 | 222 | |||||
Time Deposits over $250,000 | 55 | 19 | |||||
Other Time Deposits | 228 | 237 | |||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 7 | 5 | |||||
Federal Home Loan Bank Advances | 445 | 309 | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 179 | 161 | |||||
Total Interest Expense | 1,536 | 1,263 | |||||
NET INTEREST INCOME | 18,461 | 17,363 | |||||
Provision for Loan Losses | 358 | 401 | |||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 18,103 | 16,962 | |||||
NONINTEREST INCOME | |||||||
Income From Fiduciary Activities | 2,018 | 1,931 | |||||
Fees for Other Services to Customers | 2,256 | 2,237 | |||||
Insurance Commissions | 2,198 | 2,208 | |||||
Net Gain on Sales of Loans | 45 | 180 | |||||
Other Operating Income | 178 | 319 | |||||
Total Noninterest Income | 6,695 | 6,875 | |||||
NONINTEREST EXPENSE | |||||||
Salaries and Employee Benefits | 9,008 | 8,122 | |||||
Occupancy Expenses, Net | 2,544 | 2,463 | |||||
FDIC Assessments | 226 | 313 | |||||
Other Operating Expense | 3,697 | 3,472 | |||||
Total Noninterest Expense | 15,475 | 14,370 | |||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 9,323 | 9,467 | |||||
Provision for Income Taxes | 2,692 | 2,918 | |||||
NET INCOME | $ | 6,631 | $ | 6,549 | |||
Average Shares Outstanding 1: | |||||||
Basic | 13,484 | 13,343 | |||||
Diluted | 13,594 | 13,379 | |||||
Per Common Share: | |||||||
Basic Earnings | $ | 0.49 | $ | 0.49 | |||
Diluted Earnings | 0.49 | 0.49 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands) (Unaudited) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net Income | $ | 6,631 | $ | 6,549 | |||
Other Comprehensive Income, Net of Tax: | |||||||
Net Unrealized Securities Holding Gains Arising During the Period | 47 | 2,437 | |||||
Amortization of Net Retirement Plan Actuarial Loss | 109 | 101 | |||||
Accretion of Net Retirement Plan Prior Service Credit | (2 | ) | (2 | ) | |||
Other Comprehensive Income | 154 | 2,536 | |||||
Comprehensive Income | $ | 6,785 | $ | 9,085 | |||
Common Stock | Additional Paid-In Capital | Retained Earnings | Unallo-cated ESOP Shares | Accumu-lated Other Com- prehensive Loss | Treasury Stock | Total | |||||||||||||||||||||
Balance at December 31, 2016 | $ | 17,943 | $ | 270,880 | $ | 28,644 | $ | (400 | ) | $ | (6,834 | ) | $ | (77,381 | ) | $ | 232,852 | ||||||||||
Net Income | — | — | 6,631 | — | — | — | 6,631 | ||||||||||||||||||||
Other Comprehensive Income | — | — | — | — | 154 | — | 154 | ||||||||||||||||||||
Cash Dividends Paid, $.250 per Share | — | — | (3,374 | ) | — | — | — | (3,374 | ) | ||||||||||||||||||
Stock Options Exercised, Net (16,721 Shares) | — | 187 | — | — | — | 201 | 388 | ||||||||||||||||||||
Shares Issued Under the Directors’ Stock Plan (554 Shares) | — | 14 | — | — | — | 8 | 22 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (3,049 Shares) | — | 69 | — | — | — | 37 | 106 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (12,447 Shares) | — | 284 | — | — | — | 141 | 425 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 83 | — | — | — | — | 83 | ||||||||||||||||||||
Purchase of Treasury Stock (33,970 Shares) | — | — | — | — | — | (1,176 | ) | (1,176 | ) | ||||||||||||||||||
Balance at March 31, 2017 | $ | 17,943 | $ | 271,517 | $ | 31,901 | $ | (400 | ) | $ | (6,680 | ) | $ | (78,170 | ) | $ | 236,111 | ||||||||||
Balance at December 31, 2015 | $ | 17,421 | $ | 250,680 | $ | 32,139 | $ | (1,100 | ) | $ | (7,972 | ) | $ | (77,197 | ) | $ | 213,971 | ||||||||||
Net Income | — | — | 6,549 | — | — | — | 6,549 | ||||||||||||||||||||
Other Comprehensive Income | — | — | — | — | 2,536 | — | 2,536 | ||||||||||||||||||||
Cash Dividends Paid, $.243 per Share 1 | — | — | (3,239 | ) | — | — | — | (3,239 | ) | ||||||||||||||||||
Stock Options Exercised, Net (23,003 Shares) | — | 320 | — | — | — | 227 | 547 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (4,400 Shares) | — | 69 | — | — | — | 43 | 112 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (16,645 Shares) | — | 275 | — | — | — | 163 | 438 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 74 | — | — | — | — | 74 | ||||||||||||||||||||
Tax Benefit for Disposition of Stock Options | — | 21 | — | — | — | — | 21 | ||||||||||||||||||||
Purchase of Treasury Stock (20,105 Shares) | — | — | — | — | — | (527 | ) | (527 | ) | ||||||||||||||||||
Allocation of ESOP Stock (8,185 Shares) | — | 71 | — | 150 | — | — | 221 | ||||||||||||||||||||
Balance at March 31, 2016 | $ | 17,421 | $ | 251,510 | $ | 35,449 | $ | (950 | ) | $ | (5,436 | ) | $ | (77,291 | ) | $ | 220,703 |
Three Months Ended March 31, | |||||||
Cash Flows from Operating Activities: | 2017 | 2016 | |||||
Net Income | $ | 6,631 | $ | 6,549 | |||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||
Provision for Loan Losses | 358 | 401 | |||||
Depreciation and Amortization | 1,524 | 1,576 | |||||
Allocation of ESOP Stock | — | 221 | |||||
Loans Originated and Held-for-Sale | (2,186 | ) | (5,802 | ) | |||
Proceeds from the Sale of Loans Held-for-Sale | 1,818 | 5,773 | |||||
Net Gains on the Sale of Loans | (45 | ) | (180 | ) | |||
Net Losses on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 7 | 49 | |||||
Contributions to Retirement Benefit Plans | (165 | ) | (184 | ) | |||
Deferred Income Tax Benefit | (82 | ) | (4 | ) | |||
Shares Issued Under the Directors’ Stock Plan | 22 | — | |||||
Stock-Based Compensation Expense | 83 | 74 | |||||
Tax Benefit from Exercise of Stock Options | 45 | — | |||||
Net Increase in Other Assets | (886 | ) | (2,983 | ) | |||
Net Increase in Other Liabilities | 2,817 | 4,965 | |||||
Net Cash Provided By Operating Activities | 9,941 | 10,455 | |||||
Cash Flows from Investing Activities: | |||||||
Proceeds from the Sale of Securities Available-for-Sale | — | 22 | |||||
Proceeds from the Maturities and Calls of Securities Available-for-Sale | 11,826 | 17,503 | |||||
Purchases of Securities Available-for-Sale | (12,324 | ) | (11 | ) | |||
Proceeds from the Maturities and Calls of Securities Held-to-Maturity | 10,474 | 9,213 | |||||
Purchases of Securities Held-to-Maturity | (556 | ) | (4,166 | ) | |||
Net Increase in Loans | (57,637 | ) | (48,973 | ) | |||
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 304 | 218 | |||||
Purchase of Premises and Equipment | (247 | ) | (303 | ) | |||
Proceeds from the Sale of a Subsidiary, Net | 23 | 23 | |||||
Net Decrease in Other Investments | 4,086 | 3,690 | |||||
Net Cash Used By Investing Activities | (44,051 | ) | (22,784 | ) | |||
Cash Flows from Financing Activities: | |||||||
Net Increase in Deposits | 139,990 | 84,638 | |||||
Net Decrease in Short-Term Federal Home Loan Bank Borrowings | (91,000 | ) | — | ||||
Net Decrease in Short-Term Borrowings | (3,801 | ) | (60,018 | ) | |||
Purchase of Treasury Stock | (1,176 | ) | (527 | ) | |||
Stock Options Exercised, Net | 388 | 547 | |||||
Shares Issued Under the Employee Stock Purchase Plan | 106 | 112 | |||||
Tax Benefit from Exercise of Stock Options | — | 21 | |||||
Shares Issued for Dividend Reinvestment Plans | 425 | 438 | |||||
Cash Dividends Paid | (3,374 | ) | (3,239 | ) | |||
Net Cash Provided By Financing Activities | 41,558 | 21,972 | |||||
Net Increase in Cash and Cash Equivalents | 7,448 | 9,643 | |||||
Cash and Cash Equivalents at Beginning of Period | 57,355 | 51,068 | |||||
Cash and Cash Equivalents at End of Period | $ | 64,803 | $ | 60,711 | |||
Supplemental Disclosures to Statements of Cash Flow Information: | |||||||
Interest on Deposits and Borrowings | $ | 1,539 | $ | 1,270 | |||
Income Taxes | 294 | 726 | |||||
Non-cash Investing and Financing Activity: | |||||||
Transfer of Loans to Other Real Estate Owned and Repossessed Assets | 359 | 254 |
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Government & Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
March 31, 2017 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 147,012 | $ | 25,467 | $ | 170,601 | $ | 3,501 | $ | 1,120 | $ | 347,701 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 147,231 | 25,507 | 169,728 | 3,298 | 1,395 | 347,159 | ||||||||||||||||||
Gross Unrealized Gains | 270 | 40 | 934 | — | 275 | 1,519 | ||||||||||||||||||
Gross Unrealized Losses | 52 | — | 1,806 | 203 | — | 2,061 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 295,797 | |||||||||||||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||||||||||
Within One Year | $ | — | $ | 15,395 | $ | 4,226 | $ | 2,501 | $ | — | $ | 22,122 | ||||||||||||
From 1 - 5 Years | 147,012 | 9,071 | 112,712 | — | — | 268,795 | ||||||||||||||||||
From 5 - 10 Years | — | 442 | 53,662 | — | — | 54,104 | ||||||||||||||||||
Over 10 Years | — | 560 | — | 1,000 | — | 1,560 | ||||||||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||||||||||
Within One Year | $ | — | $ | 15,398 | $ | 4,287 | $ | 2,498 | $ | — | $ | 22,183 | ||||||||||||
From 1 - 5 Years | 147,231 | 9,108 | 112,296 | — | — | 268,635 | ||||||||||||||||||
From 5 - 10 Years | — | 441 | 53,145 | — | — | 53,586 | ||||||||||||||||||
Over 10 Years | — | 560 | — | 800 | — | 1,360 | ||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | 42,937 | $ | 828 | $ | 127,931 | $ | 2,498 | $ | — | $ | 174,194 | ||||||||||||
12 Months or Longer | — | — | — | 800 | — | 800 | ||||||||||||||||||
Total | $ | 42,937 | $ | 828 | $ | 127,931 | $ | 3,298 | $ | — | $ | 174,994 | ||||||||||||
Number of Securities in a Continuous Loss Position | 11 | 5 | 41 | 4 | — | 61 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | 52 | $ | — | $ | 1,806 | $ | 3 | $ | — | $ | 1,861 | ||||||||||||
12 Months or Longer | — | — | — | 200 | — | 200 | ||||||||||||||||||
Total | $ | 52 | $ | — | $ | 1,806 | $ | 203 | $ | — | $ | 2,061 | ||||||||||||
Disaggregated Details: | ||||||||||||||||||||||||
US Treasury Obligations, at Amortized Cost | $ | 54,649 | ||||||||||||||||||||||
US Treasury Obligations, at Fair Value | 54,695 | |||||||||||||||||||||||
US Agency Obligations, at Amortized Cost | 92,363 | |||||||||||||||||||||||
US Agency Obligations, at Fair Value | 92,536 | |||||||||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 1,616 | ||||||||||||||||||||||
US Government Agency Securities, at Fair Value | 1,625 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 168,985 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 168,103 | |||||||||||||||||||||||
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Government & Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
December 31, 2016 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 147,110 | $ | 27,684 | $ | 168,189 | $ | 3,512 | $ | 1,120 | $ | 347,615 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 147,377 | 27,690 | 167,239 | 3,308 | 1,382 | 346,996 | ||||||||||||||||||
Gross Unrealized Gains | 304 | 24 | 986 | — | 262 | 1,576 | ||||||||||||||||||
Gross Unrealized Losses | 37 | 18 | 1,936 | 204 | — | 2,195 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral, at Fair Value | 262,852 | |||||||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | 70,605 | $ | 12,165 | $ | 126,825 | $ | 500 | $ | — | $ | 210,095 | ||||||||||||
12 Months or Longer | — | 7,377 | — | 2,809 | — | 10,186 | ||||||||||||||||||
Total | $ | 70,605 | $ | 19,542 | $ | 126,825 | $ | 3,309 | $ | — | $ | 220,281 | ||||||||||||
Number of Securities in a Continuous Loss Position | 19 | 84 | 40 | 4 | — | 147 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | 37 | $ | 13 | $ | 1,936 | $ | 1 | $ | — | $ | 1,987 | ||||||||||||
12 Months or Longer | — | 5 | — | 203 | — | 208 | ||||||||||||||||||
Total | $ | 37 | $ | 18 | $ | 1,936 | $ | 204 | $ | — | $ | 2,195 | ||||||||||||
Disaggregated Details: | ||||||||||||||||||||||||
US Treasury Obligations, at Amortized Cost | $ | 54,701 | ||||||||||||||||||||||
US Treasury Obligations, at Fair Value | 54,706 | |||||||||||||||||||||||
US Agency Obligations, at Amortized Cost | 92,409 | |||||||||||||||||||||||
US Agency Obligations, at Fair Value | 92,671 | |||||||||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 3,694 | ||||||||||||||||||||||
US Government Agency Securities, at Fair Value | 3,724 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 164,495 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 163,515 | |||||||||||||||||||||||
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Government & Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
March 31, 2016 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 155,896 | $ | 49,382 | $ | 164,905 | $ | 11,903 | $ | 1,120 | $ | 383,206 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 157,646 | 49,543 | 168,110 | 11,715 | 1,233 | 388,247 | ||||||||||||||||||
Gross Unrealized Gains | 1,750 | 161 | 3,224 | 15 | 113 | 5,263 | ||||||||||||||||||
Gross Unrealized Losses | — | — | 19 | 203 | — | 222 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 328,123 | |||||||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | 1,766 | $ | 10,603 | $ | — | $ | — | $ | 12,369 | ||||||||||||
12 Months or Longer | — | — | — | 1,797 | — | 1,797 | ||||||||||||||||||
Total | $ | — | $ | 1,766 | $ | 10,603 | $ | 1,797 | $ | — | $ | 14,166 | ||||||||||||
Number of Securities in a Continuous Loss Position | — | 2 | 9 | 1 | — | 12 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | — | $ | 19 | $ | — | $ | — | $ | 19 | ||||||||||||
12 Months or Longer | — | — | — | 203 | — | 203 | ||||||||||||||||||
Total | $ | — | $ | — | $ | 19 | $ | 203 | $ | — | $ | 222 | ||||||||||||
Disaggregated Details: | ||||||||||||||||||||||||
US Agency Obligations, at Amortized Cost | $ | 155,896 | ||||||||||||||||||||||
US Agency Obligations, at Fair Value | 157,646 | |||||||||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 13,148 | ||||||||||||||||||||||
US Government Agency Securities, at Fair Value | 13,274 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 151,757 | |||||||||||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 154,836 |
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
March 31, 2017 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 263,642 | $ | 71,569 | $ | — | $ | 335,211 | ||||||||
Held-To-Maturity Securities, at Fair Value | 263,255 | 71,850 | — | 335,105 | ||||||||||||
Gross Unrealized Gains | 2,410 | 298 | — | 2,708 | ||||||||||||
Gross Unrealized Losses | 2,796 | 17 | — | 2,813 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 316,966 | |||||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||
Within One Year | $ | 29,743 | $ | — | $ | — | $ | 29,743 | ||||||||
From 1 - 5 Years | 85,621 | 64,421 | — | 150,042 | ||||||||||||
From 5 - 10 Years | 144,519 | 7,148 | — | 151,667 | ||||||||||||
Over 10 Years | 3,758 | — | — | 3,758 | ||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||
Within One Year | $ | 29,788 | $ | — | $ | — | $ | 29,788 | ||||||||
From 1 - 5 Years | 87,239 | 64,647 | — | 151,886 | ||||||||||||
From 5 - 10 Years | 142,472 | 7,203 | — | 149,675 | ||||||||||||
Over 10 Years | 3,756 | — | — | 3,756 | ||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 95,450 | $ | 7,682 | $ | — | $ | 103,132 | ||||||||
12 Months or Longer | 657 | — | — | 657 | ||||||||||||
Total | $ | 96,107 | $ | 7,682 | $ | — | $ | 103,789 | ||||||||
Number of Securities in a Continuous Loss Position | 251 | 8 | — | 259 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 2,793 | $ | 17 | $ | — | $ | 2,810 | ||||||||
12 Months or Longer | 3 | — | — | 3 | ||||||||||||
Total | $ | 2,796 | $ | 17 | $ | — | $ | 2,813 | ||||||||
Disaggregated Details: | ||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 3,106 | ||||||||||||||
US Government Agency Securities, at Fair Value | 3,121 | |||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 68,463 | |||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 68,729 | |||||||||||||||
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
December 31, 2016 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 268,892 | $ | 75,535 | $ | 1,000 | $ | 345,427 | ||||||||
Held-To-Maturity Securities, at Fair Value | 267,127 | 75,624 | 1,000 | 343,751 | ||||||||||||
Gross Unrealized Gains | 2,058 | 258 | — | 2,316 | ||||||||||||
Gross Unrealized Losses | 3,823 | 169 | — | 3,992 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 321,202 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 107,255 | $ | 13,306 | $ | — | $ | 120,561 | ||||||||
12 Months or Longer | 12,363 | — | — | 12,363 | ||||||||||||
Total | $ | 119,618 | $ | 13,306 | $ | — | $ | 132,924 | ||||||||
Number of Securities in a Continuous Loss Position | 347 | 13 | — | 360 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 3,129 | $ | 169 | $ | — | $ | 3,298 | ||||||||
12 Months or Longer | 694 | — | — | 694 | ||||||||||||
Total | $ | 3,823 | $ | 169 | $ | — | $ | 3,992 | ||||||||
Disaggregated Details: | ||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 3,206 | ||||||||||||||
US Government Agency Securities, at Fair Value | 3,222 | |||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 72,329 | |||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 72,402 | |||||||||||||||
March 31, 2016 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 224,831 | $ | 89,453 | $ | 1,000 | $ | 315,284 | ||||||||
Held-To-Maturity Securities, at Fair Value | 231,598 | 91,739 | 1,000 | 324,337 | ||||||||||||
Gross Unrealized Gains | 6,769 | 2,292 | — | 9,061 | ||||||||||||
Gross Unrealized Losses | 2 | 6 | — | 8 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 299,767 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 648 | $ | 3,645 | $ | — | $ | 4,293 | ||||||||
12 Months or Longer | 658 | — | — | 658 | ||||||||||||
Total | $ | 1,306 | $ | 3,645 | $ | — | $ | 4,951 | ||||||||
Number of Securities in a Continuous Loss Position | 7 | 1 | — | 8 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | — | $ | 6 | $ | — | $ | 6 | ||||||||
12 Months or Longer | 2 | — | — | 2 | ||||||||||||
Total | $ | 2 | $ | 6 | $ | — | $ | 8 | ||||||||
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
March 31, 2016 | ||||||||||||||||
Disaggregated Details: | ||||||||||||||||
US Government Agency Securities, at Amortized Cost | $ | 3,674 | ||||||||||||||
US Government Agency Securities, at Fair Value | 3,794 | |||||||||||||||
Government Sponsored Entity Securities, at Amortized Cost | 85,779 | |||||||||||||||
Government Sponsored Entity Securities, at Fair Value | 87,945 |
Commercial | |||||||||||||||||||
Commercial | Real Estate | Consumer | Residential | Total | |||||||||||||||
March 31, 2017 | |||||||||||||||||||
Loans Past Due 30-59 Days | $ | 189 | $ | — | $ | 3,882 | $ | 2,021 | $ | 6,092 | |||||||||
Loans Past Due 60-89 Days | 9 | — | 1,145 | 684 | 1,838 | ||||||||||||||
Loans Past Due 90 or more Days | 120 | — | 335 | 835 | 1,290 | ||||||||||||||
Total Loans Past Due | 318 | — | 5,362 | 3,540 | 9,220 | ||||||||||||||
Current Loans | 118,524 | 435,316 | 546,601 | 701,144 | 1,801,585 | ||||||||||||||
Total Loans | $ | 118,842 | $ | 435,316 | $ | 551,963 | $ | 704,684 | $ | 1,810,805 | |||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Nonaccrual Loans | 144 | 870 | 656 | 2,603 | 4,273 | ||||||||||||||
December 31, 2016 | |||||||||||||||||||
Loans Past Due 30-59 Days | $ | 112 | $ | 121 | $ | 5,593 | $ | 2,368 | $ | 8,194 | |||||||||
Loans Past Due 60-89 Days | 29 | — | 898 | 142 | 1,069 | ||||||||||||||
Loans Past Due 90 or more Days | 148 | — | 513 | 1,975 | 2,636 | ||||||||||||||
Total Loans Past Due | 289 | 121 | 7,004 | 4,485 | 11,899 | ||||||||||||||
Current Loans | 104,866 | 431,525 | 530,357 | 674,621 |