XML 23 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:      
Net Income $ 26,534 $ 24,662 $ 23,360
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Loan Losses 2,033 1,347 1,848
Depreciation and Amortization 5,940 6,293 7,042
Allocation of ESOP Stock 1,122 495 452
Gains on the Sale of Securities Available-for-Sale (317) (172) (137)
Losses on the Sale of Securities Available-for-Sale 339 43 27
Loans Originated and Held-for-Sale (23,787) (20,731) (23,156)
Proceeds from the Sale of Loans Held-for-Sale 24,422 21,524 23,606
Net Gains on the Sale of Loans (821) (692) (784)
Net Losses on the Sale or Write-down of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 232 297 77
Net Gain on the Sale of a Subsidiary 0 (204) 0
Contributions to Pension & Postretirement Plans (690) (3,858) (921)
Deferred Income Tax (Benefit) Expense (283) 1,036 (299)
Shares Issued Under the Directors’ Stock Plan 205 227 197
Stock-Based Compensation Expense 287 308 360
Net (Increase) in Other Assets (1,598) (1,147) (806)
Net Increase (Decrease) in Other Liabilities 1,077 (502) (225)
Net Cash Provided By Operating Activities 34,695 28,926 30,641
Cash Flows from Investing Activities:      
Proceeds from the Sale of Securities Available-for-Sale 97,930 66,551 49,928
Proceeds from the Maturities and Calls of Securities Available-for-Sale 88,719 93,817 153,127
Purchases of Securities Available-for-Sale (134,950) (201,820) (113,953)
Proceeds from the Maturities and Calls of Securities Held-to-Maturity 56,461 48,409 56,714
Purchases of Securities Held-to-Maturity (82,433) (68,210) (60,906)
Net Increase in Loans (182,065) (164,710) (148,482)
Proceeds from the Sales or Write-down of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 1,991 1,901 1,237
Purchase of Premises and Equipment (1,441) (1,621) (1,468)
Cash Paid for Subsidiaries, Net 0 0 (75)
Proceeds from the Sale of a Subsidiary, Net 72 132 0
Net (Increase) Decrease in Federal Home Loan Bank Stock (2,073) (3,988) 1,430
Purchase of Bank Owned Life Insurance 0 0 (5,245)
Net Cash Used In Investing Activities (157,789) (229,539) (67,693)
Cash Flows from Financing Activities:      
Net Increase in Deposits 86,123 127,475 60,618
Net Increase (Decrease) in Short-Term Federal Home Loan Bank Borrowings 41,000 41,000 (12,000)
Net Increase in Short-Term Borrowings 12,663 3,752 7,644
Federal Home Loan Bank Advances 0 55,000 0
Repayments of Federal Home Loan Bank Advances 0 (10,000) (10,000)
Purchase of Treasury Stock (2,141) (1,498) (2,455)
Shares Issued for Stock Option Exercises, net 2,404 918 1,454
Shares Issued Under the Employee Stock Purchase Plan 493 494 488
Tax Benefit for Exercises of Stock Options 188 59 25
Shares Issued for Dividend Reinvestment Plans 1,743 886 0
Cash Dividends Paid (13,092) (12,700) (12,407)
Net Cash Provided By Financing Activities 129,381 205,386 33,367
Net Increase (Decrease) in Cash and Cash Equivalents 6,287 4,773 (3,685)
Cash and Cash Equivalents at Beginning of Year 51,068 46,295 49,980
Cash and Cash Equivalents at End of Year 57,355 51,068 46,295
Supplemental Disclosures to Statements of Cash Flow Information:      
Interest on Deposits and Borrowings 5,341 4,856 5,932
Income Taxes 11,961 9,357 10,060
Non-cash Investing and Financing Activity:      
Transfer of Loans to Other Real Estate Owned and Repossessed Assets 1,876 3,046 1,308
Shares Issued for Acquisition of Subsidiary $ 0 $ 0 $ 91