XML 19 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
INTEREST AND DIVIDEND INCOME      
Interest and Fees on Loans $ 62,823 $ 56,856 $ 53,194
Interest on Deposits at Banks 152 94 80
Interest and Dividends on Investment Securities:      
Fully Taxable 7,934 8,043 7,954
Exempt from Federal Taxes 6,006 5,745 5,633
Total Interest and Dividend Income 76,915 70,738 66,861
INTEREST EXPENSE      
Interest-Bearing Checking Accounts 1,280 1,276 1,722
Savings Deposits 932 741 839
Time Deposits of $100,000 or More 453 356 770
Other Time Deposits 658 742 1,354
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 33 20 22
Federal Home Loan Bank Advances 1,340 1,097 490
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 660 581 570
Total Interest Expense 5,356 4,813 5,767
NET INTEREST INCOME 71,559 65,925 61,094
Provision for Loan Losses 2,033 1,347 1,848
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 69,526 64,578 59,246
NONINTEREST INCOME      
Income From Fiduciary Activities 7,783 7,762 7,468
Fees for Other Services to Customers 9,469 9,220 9,261
Net (Loss) Gain on Securities Transactions (22) 129 110
Insurance Commissions 8,668 8,967 9,455
Net Gain on Sales of Loans 821 692 784
Other Operating Income 1,113 1,354 1,238
Total Noninterest Income 27,832 28,124 28,316
NONINTEREST EXPENSE      
Salaries and Employee Benefits 34,330 33,064 30,941
Occupancy Expenses, Net 9,402 9,267 8,990
FDIC Assessments 1,076 1,186 1,117
Other Operating Expense 14,801 13,913 12,980
Total Noninterest Expense 59,609 57,430 54,028
INCOME BEFORE PROVISION FOR INCOME TAXES 37,749 35,272 33,534
Provision for Income Taxes 11,215 10,610 10,174
NET INCOME $ 26,534 $ 24,662 $ 23,360
Average Shares Outstanding:      
Basic Shares, in Shares 13,391 13,281 13,242
Diluted Shares, in Shares 13,476 13,330 13,272
Per Common Share:      
Basic Earnings, in USD Per Share $ 1.98 $ 1.86 $ 1.76
Diluted Earnings, In USD Per Share $ 1.97 $ 1.85 $ 1.76