New York | 22-2448962 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
250 GLEN STREET, GLENS FALLS, NEW YORK 12801 | ||||
(Address of principal executive offices) (Zip Code) | ||||
Registrant’s telephone number, including area code: (518) 745-1000 |
Large accelerated filer | Accelerated filer x | Non-accelerated filer | Smaller reporting company |
Class | Outstanding as of October 31, 2016 | |
Common Stock, par value $1.00 per share | 13,467,310 |
Page | |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) | |||||||||||
September 30, 2016 | December 31, 2015 | September 30, 2015 | |||||||||
ASSETS | |||||||||||
Cash and Due From Banks | $ | 66,556 | $ | 34,816 | $ | 43,870 | |||||
Interest-Bearing Deposits at Banks | 35,503 | 16,252 | 25,821 | ||||||||
Investment Securities: | |||||||||||
Available-for-Sale | 339,190 | 402,309 | 397,559 | ||||||||
Held-to-Maturity (Approximate Fair Value of $347,441 at September 30, 2016; $325,930 at December 31, 2015; and $324,009 at September 30, 2015) | 338,238 | 320,611 | 317,480 | ||||||||
Federal Home Loan Bank and Federal Reserve Bank Stock | 5,371 | 8,839 | 5,143 | ||||||||
Loans | 1,707,216 | 1,573,952 | 1,536,925 | ||||||||
Allowance for Loan Losses | (16,975 | ) | (16,038 | ) | (15,774 | ) | |||||
Net Loans | 1,690,241 | 1,557,914 | 1,521,151 | ||||||||
Premises and Equipment, Net | 26,718 | 27,440 | 28,186 | ||||||||
Goodwill | 21,873 | 21,873 | 22,003 | ||||||||
Other Intangible Assets, Net | 2,802 | 3,107 | 3,263 | ||||||||
Other Assets | 53,993 | 53,027 | 55,075 | ||||||||
Total Assets | $ | 2,580,485 | $ | 2,446,188 | $ | 2,419,551 | |||||
LIABILITIES | |||||||||||
Noninterest-Bearing Deposits | $ | 381,760 | $ | 358,751 | $ | 347,963 | |||||
NOW Accounts | 993,221 | 887,317 | 971,252 | ||||||||
Savings Deposits | 629,201 | 594,538 | 568,022 | ||||||||
Time Deposits of $100,000 or More | 79,222 | 59,792 | 60,978 | ||||||||
Other Time Deposits | 129,783 | 130,025 | 133,836 | ||||||||
Total Deposits | 2,213,187 | 2,030,423 | 2,082,051 | ||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 38,589 | 23,173 | 24,414 | ||||||||
Federal Home Loan Bank Overnight Advances | — | 82,000 | — | ||||||||
Federal Home Loan Bank Term Advances | 55,000 | 55,000 | 55,000 | ||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||
Other Liabilities | 24,501 | 21,621 | 26,944 | ||||||||
Total Liabilities | 2,351,277 | 2,232,217 | 2,208,409 | ||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized | — | — | — | ||||||||
Common Stock, $1 Par Value; 20,000,000 Shares Authorized (17,943,201 Shares Issued at September 30, 2016; 17,420,776 at December 31, 2015 and 17,420,776 at September 30, 2015) | 17,943 | 17,421 | 17,421 | ||||||||
Additional Paid-in Capital | 269,680 | 250,680 | 249,931 | ||||||||
Retained Earnings | 25,400 | 32,139 | 28,791 | ||||||||
Unallocated ESOP Shares (38,396 Shares at September 30, 2016; 55,275 Shares at December 31, 2015; and 55,185 Shares at September 30, 2015) | (750 | ) | (1,100 | ) | (1,100 | ) | |||||
Accumulated Other Comprehensive Loss | (5,442 | ) | (7,972 | ) | (6,520 | ) | |||||
Treasury Stock, at Cost (4,479,257 Shares at September 30, 2016; 4,426,072 Shares at December 31, 2015; and 4,460,654 Shares at September 30, 2015) | (77,623 | ) | (77,197 | ) | (77,381 | ) | |||||
Total Stockholders’ Equity | 229,208 | 213,971 | 211,142 | ||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,580,485 | $ | 2,446,188 | $ | 2,419,551 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||
Interest and Fees on Loans | $ | 15,833 | $ | 14,364 | $ | 46,565 | $ | 41,953 | |||||||
Interest on Deposits at Banks | 34 | 13 | 100 | 60 | |||||||||||
Interest and Dividends on Investment Securities: | |||||||||||||||
Fully Taxable | 1,889 | 1,979 | 5,994 | 5,936 | |||||||||||
Exempt from Federal Taxes | 1,526 | 1,475 | 4,486 | 4,279 | |||||||||||
Total Interest and Dividend Income | 19,282 | 17,831 | 57,145 | 52,228 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
NOW Accounts | 320 | 292 | 941 | 960 | |||||||||||
Savings Deposits | 231 | 189 | 677 | 538 | |||||||||||
Time Deposits of $100,000 or More | 128 | 89 | 313 | 267 | |||||||||||
Other Time Deposits | 164 | 179 | 497 | 566 | |||||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 9 | 5 | 24 | 15 | |||||||||||
Federal Home Loan Bank Advances | 390 | 353 | 1,013 | 804 | |||||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 163 | 146 | 487 | 432 | |||||||||||
Total Interest Expense | 1,405 | 1,253 | 3,952 | 3,582 | |||||||||||
NET INTEREST INCOME | 17,877 | 16,578 | 53,193 | 48,646 | |||||||||||
Provision for Loan Losses | 480 | 537 | 1,550 | 882 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 17,397 | 16,041 | 51,643 | 47,764 | |||||||||||
NONINTEREST INCOME | |||||||||||||||
Income From Fiduciary Activities | 1,923 | 1,923 | 5,854 | 5,907 | |||||||||||
Fees for Other Services to Customers | 2,491 | 2,331 | 7,144 | 6,904 | |||||||||||
Insurance Commissions | 2,127 | 2,343 | 6,468 | 6,849 | |||||||||||
Net Gain on Securities Transactions | — | — | 144 | 106 | |||||||||||
Net Gain on Sales of Loans | 310 | 236 | 649 | 488 | |||||||||||
Other Operating Income | 263 | 304 | 925 | 1,183 | |||||||||||
Total Noninterest Income | 7,114 | 7,137 | 21,184 | 21,437 | |||||||||||
NONINTEREST EXPENSE | |||||||||||||||
Salaries and Employee Benefits | 8,693 | 8,699 | 25,223 | 24,577 | |||||||||||
Occupancy Expenses, Net | 2,425 | 2,275 | 7,223 | 7,106 | |||||||||||
FDIC Assessments | 217 | 297 | 844 | 873 | |||||||||||
Other Operating Expense | 3,747 | 3,579 | 11,047 | 10,632 | |||||||||||
Total Noninterest Expense | 15,082 | 14,850 | 44,337 | 43,188 | |||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 9,429 | 8,328 | 28,490 | 26,013 | |||||||||||
Provision for Income Taxes | 2,691 | 2,395 | 8,556 | 7,920 | |||||||||||
NET INCOME | $ | 6,738 | $ | 5,933 | $ | 19,934 | $ | 18,093 | |||||||
Average Shares Outstanding: | |||||||||||||||
Basic | 13,407 | 13,275 | 13,374 | 13,273 | |||||||||||
Diluted | 13,497 | 13,317 | 13,439 | 13,314 | |||||||||||
Per Common Share: | |||||||||||||||
Basic Earnings | $ | 0.50 | $ | 0.45 | $ | 1.49 | $ | 1.36 | |||||||
Diluted Earnings | 0.50 | 0.45 | 1.48 | 1.36 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands) (Unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net Income | $ | 6,738 | $ | 5,933 | $ | 19,934 | $ | 18,093 | |||||||
Other Comprehensive Income, Net of Tax: | |||||||||||||||
Net Unrealized Securities Holding (Losses) Gains Arising During the Period | (810 | ) | 543 | 2,309 | 384 | ||||||||||
Reclassification Adjustments for Securities Gains Included in Net Income | — | — | (88 | ) | (65 | ) | |||||||||
Amortization of Net Retirement Plan Actuarial Loss | 111 | 117 | 314 | 352 | |||||||||||
Accretion of Net Retirement Plan Prior Service Credit | (1 | ) | (9 | ) | (5 | ) | (25 | ) | |||||||
Other Comprehensive Income Gain (Loss) | (700 | ) | 651 | 2,530 | 646 | ||||||||||
Comprehensive Income | $ | 6,038 | $ | 6,584 | $ | 22,464 | $ | 18,739 | |||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Unallo-cated ESOP Shares | Accumu-lated Other Com- prehensive Loss | Treasury Stock | Total | |||||||||||||||||||||
Balance at December 31, 2015 | $ | 17,421 | $ | 250,680 | $ | 32,139 | $ | (1,100 | ) | $ | (7,972 | ) | $ | (77,197 | ) | $ | 213,971 | ||||||||||
Net Income | — | — | 19,934 | — | — | — | 19,934 | ||||||||||||||||||||
Other Comprehensive Income | — | — | — | — | 2,530 | — | 2,530 | ||||||||||||||||||||
3% Stock Dividend (522,425 Shares) | 522 | 16,415 | (16,937 | ) | — | — | — | — | |||||||||||||||||||
Cash Dividends Paid, $.728 per Share | — | — | (9,736 | ) | — | — | — | (9,736 | ) | ||||||||||||||||||
Stock Options Exercised, Net (80,449 Shares) | — | 980 | — | — | — | 795 | 1,775 | ||||||||||||||||||||
Shares Issued Under the Directors’ Stock Plan (3,522 Shares) | — | 76 | — | — | — | 36 | 112 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (13,041 Shares) | — | 229 | — | — | — | 129 | 358 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (44,448 Shares) | — | 862 | — | — | — | 440 | 1,302 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 215 | — | — | — | — | 215 | ||||||||||||||||||||
Tax Benefit from Exercise of Stock Options | — | 63 | — | — | — | — | 63 | ||||||||||||||||||||
Purchase of Treasury Stock (64,146 Shares) | — | — | — | — | — | (1,826 | ) | (1,826 | ) | ||||||||||||||||||
Allocation of ESOP Stock (17,997 Shares) | — | 160 | — | 350 | — | — | 510 | ||||||||||||||||||||
Balance at September 30, 2016 | $ | 17,943 | $ | 269,680 | $ | 25,400 | $ | (750 | ) | $ | (5,442 | ) | $ | (77,623 | ) | $ | 229,208 | ||||||||||
Balance at December 31, 2014 | $ | 17,079 | $ | 239,721 | $ | 29,458 | $ | (1,450 | ) | $ | (7,166 | ) | $ | (76,716 | ) | $ | 200,926 | ||||||||||
Net Income | — | — | 18,093 | — | — | — | 18,093 | ||||||||||||||||||||
Other Comprehensive Income | — | — | — | — | 646 | — | 646 | ||||||||||||||||||||
2% Stock Dividend (341,400 Shares) | 342 | 8,939 | (9,281 | ) | — | — | — | — | |||||||||||||||||||
Cash Dividends Paid, $.714 per Share 1 | — | — | (9,479 | ) | — | — | — | (9,479 | ) | ||||||||||||||||||
Stock Options Exercised, Net (24,554 Shares) | — | 289 | — | — | — | 242 | 531 | ||||||||||||||||||||
Shares Issued Under the Directors’ Stock Plan (4,579 Shares) | — | 73 | — | — | — | 45 | 118 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (13,990 Shares) | — | 222 | — | — | — | 137 | 359 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (16,112 Shares) | — | 281 | — | — | — | 158 | 439 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 233 | — | — | — | — | 233 | ||||||||||||||||||||
Tax Benefit for Disposition of Stock Options | — | 31 | — | — | — | — | 31 | ||||||||||||||||||||
Purchase of Treasury Stock (46,403 Shares) | — | — | — | — | — | (1,247 | ) | (1,247 | ) | ||||||||||||||||||
Allocation of ESOP Stock (17,645 Shares) | — | 142 | — | 350 | — | — | 492 | ||||||||||||||||||||
Balance at September 30, 2015 | $ | 17,421 | $ | 249,931 | $ | 28,791 | $ | (1,100 | ) | $ | (6,520 | ) | $ | (77,381 | ) | $ | 211,142 |
Nine Months Ended September 30, | |||||||
Cash Flows from Operating Activities: | 2016 | 2015 | |||||
Net Income | $ | 19,934 | $ | 18,093 | |||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||
Provision for Loan Losses | 1,550 | 882 | |||||
Depreciation and Amortization | 4,605 | 4,844 | |||||
Allocation of ESOP Stock | 510 | 492 | |||||
Gains on the Sale of Securities Available-for-Sale | (144 | ) | (106 | ) | |||
Loans Originated and Held-for-Sale | (20,025 | ) | (15,733 | ) | |||
Proceeds from the Sale of Loans Held-for-Sale | 19,557 | 15,615 | |||||
Net Gains on the Sale of Loans | (649 | ) | (488 | ) | |||
Net Losses on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 120 | 136 | |||||
Contributions to Retirement Benefit Plans | (534 | ) | (574 | ) | |||
Deferred Income Tax (Benefit) Expense | (464 | ) | 1,242 | ||||
Shares Issued Under the Directors’ Stock Plan | 112 | 118 | |||||
Stock-Based Compensation Expense | 215 | 233 | |||||
Net Increase in Other Assets | (3,045 | ) | (9,134 | ) | |||
Net Increase in Other Liabilities | 3,427 | 4,393 | |||||
Net Cash Provided By Operating Activities | 25,169 | 20,013 | |||||
Cash Flows from Investing Activities: | |||||||
Proceeds from the Sale of Securities Available-for-Sale | 10,568 | 21,449 | |||||
Proceeds from the Maturities and Calls of Securities Available-for-Sale | 65,965 | 70,971 | |||||
Purchases of Securities Available-for-Sale | (10,920 | ) | (124,906 | ) | |||
Proceeds from the Maturities and Calls of Securities Held-to-Maturity | 42,295 | 38,403 | |||||
Purchases of Securities Held-to-Maturity | (60,786 | ) | (54,796 | ) | |||
Net Increase in Loans | (133,616 | ) | (125,942 | ) | |||
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 1,743 | 997 | |||||
Purchase of Premises and Equipment | (1,083 | ) | (1,231 | ) | |||
Proceeds from the Sale of a Subsidiary, Net | 72 | — | |||||
Net Decrease (Increase) in Other Investments | 3,468 | (292 | ) | ||||
Net Cash Used By Investing Activities | (82,294 | ) | (175,347 | ) | |||
Cash Flows from Financing Activities: | |||||||
Net Increase in Deposits | 182,764 | 179,103 | |||||
Net Decrease in Short-Term Borrowings | (66,584 | ) | (36,007 | ) | |||
Federal Home Loan Bank Advances | — | 45,000 | |||||
Purchase of Treasury Stock | (1,826 | ) | (1,247 | ) | |||
Stock Options Exercised, Net | 1,775 | 531 | |||||
Shares Issued Under the Employee Stock Purchase Plan | 358 | 359 | |||||
Tax Benefit from Exercise of Stock Options | 63 | 31 | |||||
Shares Issued for Dividend Reinvestment Plans | 1,302 | 439 | |||||
Cash Dividends Paid | (9,736 | ) | (9,479 | ) | |||
Net Cash Provided By Financing Activities | 108,116 | 178,730 | |||||
Net Increase in Cash and Cash Equivalents | 50,991 | 23,396 | |||||
Cash and Cash Equivalents at Beginning of Period | 51,068 | 46,295 | |||||
Cash and Cash Equivalents at End of Period | $ | 102,059 | $ | 69,691 | |||
Supplemental Disclosures to Statements of Cash Flow Information: | |||||||
Interest on Deposits and Borrowings | $ | 3,932 | $ | 3,548 | |||
Income Taxes | 9,761 | 8,257 | |||||
Non-cash Investing and Financing Activity: | |||||||
Transfer of Loans to Other Real Estate Owned and Repossessed Assets | 856 | 2,213 |
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
September 30, 2016 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 152,511 | $ | 31,562 | $ | 144,598 | $ | 4,500 | $ | 1,120 | $ | 334,291 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 153,926 | 31,628 | 148,087 | 4,299 | 1,250 | 339,190 | ||||||||||||||||||
Gross Unrealized Gains | 1,415 | 69 | 3,489 | — | 130 | 5,103 | ||||||||||||||||||
Gross Unrealized Losses | — | 3 | — | 201 | — | 204 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 277,832 | |||||||||||||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||||||||||
Within One Year | $ | — | $ | 19,303 | $ | 10,214 | $ | 2,000 | $ | — | $ | 31,517 | ||||||||||||
From 1 - 5 Years | 152,511 | 11,191 | 129,956 | 1,500 | — | 295,158 | ||||||||||||||||||
From 5 - 10 Years | — | 508 | 4,370 | — | — | 4,878 | ||||||||||||||||||
Over 10 Years | — | 560 | 58 | 1,000 | — | 1,618 | ||||||||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||||||||||
Within One Year | $ | — | $ | 19,304 | $ | 10,294 | $ | 1,999 | $ | — | $ | 31,597 | ||||||||||||
From 1 - 5 Years | 153,926 | 11,256 | 132,916 | 1,500 | — | 299,598 | ||||||||||||||||||
From 5 - 10 Years | — | 508 | 4,814 | — | — | 5,322 | ||||||||||||||||||
Over 10 Years | — | 560 | 63 | 800 | — | 1,423 | ||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | 9,237 | $ | — | $ | 1,022 | $ | — | $ | 10,259 | ||||||||||||
12 Months or Longer | — | — | — | 1,800 | — | 1,800 | ||||||||||||||||||
Total | $ | — | $ | 9,237 | $ | — | $ | 2,822 | $ | — | $ | 12,059 | ||||||||||||
Number of Securities in a Continuous Loss Position | — | 1 | 2 | 3 | — | 6 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | 3 | $ | — | $ | 1 | $ | — | $ | 4 | ||||||||||||
12 Months or Longer | — | — | — | 200 | — | 200 | ||||||||||||||||||
Total | $ | — | $ | 3 | $ | — | $ | 201 | $ | — | $ | 204 | ||||||||||||
December 31, 2015 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 155,932 | $ | 52,306 | $ | 177,376 | $ | 14,544 | $ | 1,120 | $ | 401,278 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 155,782 | 52,408 | 178,588 | 14,299 | 1,232 | 402,309 | ||||||||||||||||||
Gross Unrealized Gains | 264 | 105 | 2,236 | — | 112 | 2,717 | ||||||||||||||||||
Gross Unrealized Losses | 414 | 3 | 1,024 | 245 | — | 1,686 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 310,857 | |||||||||||||||||||||||
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | 76,802 | $ | 4,289 | $ | 99,569 | $ | 3,616 | $ | — | $ | 184,276 | ||||||||||||
12 Months or Longer | — | 1,443 | 903 | 10,671 | — | 13,017 | ||||||||||||||||||
Total | $ | 76,802 | $ | 5,732 | $ | 100,472 | $ | 14,287 | $ | — | $ | 197,293 | ||||||||||||
Number of Securities in a Continuous Loss Position | 21 | 19 | 30 | 19 | — | 89 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | 413 | $ | 2 | $ | 1,023 | $ | 2 | $ | — | $ | 1,440 | ||||||||||||
12 Months or Longer | 1 | 1 | 1 | 243 | — | 246 | ||||||||||||||||||
Total | $ | 414 | $ | 3 | $ | 1,024 | $ | 245 | $ | — | $ | 1,686 | ||||||||||||
September 30, 2015 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 161,253 | $ | 55,263 | $ | 158,351 | $ | 16,871 | $ | 1,120 | $ | 392,858 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 162,518 | 55,486 | 161,637 | 16,672 | 1,246 | 397,559 | ||||||||||||||||||
Gross Unrealized Gains | 1,269 | 223 | 3,292 | 12 | 125 | 4,921 | ||||||||||||||||||
Gross Unrealized Losses | 4 | — | 6 | 211 | — | 221 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 348,115 | |||||||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
12 Months or Longer | 12,996 | 406 | 4,775 | 7,162 | — | 25,339 | ||||||||||||||||||
Total | $ | 12,996 | $ | 406 | $ | 4,775 | $ | 7,162 | $ | — | $ | 25,339 | ||||||||||||
Number of Securities in a Continuous Loss Position | 3 | 1 | 1 | 11 | — | 16 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
12 Months or Longer | 4 | — | 6 | 211 | — | 221 | ||||||||||||||||||
Total | $ | 4 | $ | — | $ | 6 | $ | 211 | $ | — | $ | 221 |
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
September 30, 2016 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 257,255 | $ | 79,983 | $ | 1,000 | $ | 338,238 | ||||||||
Held-To-Maturity Securities, at Fair Value | 263,897 | 82,544 | 1,000 | 347,441 | ||||||||||||
Gross Unrealized Gains | 6,712 | 2,561 | — | 9,273 | ||||||||||||
Gross Unrealized Losses | 70 | — | — | 70 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 320,774 | |||||||||||||||
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||
Within One Year | $ | 35,911 | $ | — | $ | — | $ | 35,911 | ||||||||
From 1 - 5 Years | 87,464 | 72,422 | — | 159,886 | ||||||||||||
From 5 - 10 Years | 129,891 | 7,561 | — | 137,452 | ||||||||||||
Over 10 Years | 3,989 | — | 1,000 | 4,989 | ||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||
Within One Year | $ | 35,966 | $ | — | $ | — | $ | 35,966 | ||||||||
From 1 - 5 Years | 89,979 | 74,680 | — | 164,659 | ||||||||||||
From 5 - 10 Years | 133,817 | 7,864 | — | 141,681 | ||||||||||||
Over 10 Years | 4,135 | — | 1,000 | 5,135 | ||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 11,891 | $ | — | $ | — | $ | 11,891 | ||||||||
12 Months or Longer | 1,172 | — | — | 1,172 | ||||||||||||
Total | $ | 13,063 | $ | — | $ | — | $ | 13,063 | ||||||||
Number of Securities in a Continuous Loss Position | 3 | — | — | 3 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 68 | $ | — | $ | — | $ | 68 | ||||||||
12 Months or Longer | 2 | — | — | 2 | ||||||||||||
Total | $ | 70 | $ | — | $ | — | $ | 70 | ||||||||
December 31, 2015 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 226,053 | $ | 93,558 | $ | 1,000 | $ | 320,611 | ||||||||
Held-To-Maturity Securities, at Fair Value | 230,621 | 94,309 | 1,000 | 325,930 | ||||||||||||
Gross Unrealized Gains | 4,619 | 868 | — | 5,487 | ||||||||||||
Gross Unrealized Losses | 51 | 117 | — | 168 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 299,767 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 2,302 | $ | 6,000 | $ | — | $ | 8,302 | ||||||||
12 Months or Longer | 11,764 | 4,154 | — | 15,918 | ||||||||||||
Total | $ | 14,066 | $ | 10,154 | $ | — | $ | 24,220 | ||||||||
Number of Securities in a Continuous Loss Position | 54 | 8 | — | 62 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 11 | $ | 93 | $ | — | $ | 104 | ||||||||
12 Months or Longer | 40 | 24 | — | 64 | ||||||||||||
Total | $ | 51 | $ | 117 | $ | — | $ | 168 | ||||||||
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
September 30, 2015 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 218,502 | $ | 97,978 | $ | 1,000 | $ | 317,480 | ||||||||
Held-To-Maturity Securities, at Fair Value | 223,050 | 99,959 | 1,000 | 324,009 | ||||||||||||
Gross Unrealized Gains | 4,633 | 1,981 | — | 6,614 | ||||||||||||
Gross Unrealized Losses | 85 | — | — | 85 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 296,921 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | — | $ | — | $ | — | $ | — | ||||||||
12 Months or Longer | 14,896 | — | — | 14,896 | ||||||||||||
Total | $ | 14,896 | $ | — | $ | — | $ | 14,896 | ||||||||
Number of Securities in a Continuous Loss Position | 51 | — | — | 51 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | — | $ | — | $ | — | $ | — | ||||||||
12 Months or Longer | 85 | — | — | 85 | ||||||||||||
Total | $ | 85 | $ | — | $ | — | $ | 85 | ||||||||
Commercial | |||||||||||||||||||
Commercial | Real Estate | Consumer | Residential | Total | |||||||||||||||
September 30, 2016 | |||||||||||||||||||
Loans Past Due 30-59 Days | $ | 38 | $ | — | $ | 3,793 | $ | 271 | $ | 4,102 | |||||||||
Loans Past Due 60-89 Days | 67 | — | 1,412 | 1,450 | 2,929 | ||||||||||||||
Loans Past Due 90 or more Days | 160 | 1,106 | 343 | 1,467 | 3,076 | ||||||||||||||
Total Loans Past Due | 265 | 1,106 | 5,548 | 3,188 | 10,107 | ||||||||||||||
Current Loans | 102,789 | 427,905 | 518,155 | 648,260 | 1,697,109 | ||||||||||||||
Total Loans | $ | 103,054 | $ | 429,011 | $ | 523,703 | $ | 651,448 | $ | 1,707,216 | |||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | — | $ | — | $ | — | $ | 548 | $ | 548 | |||||||||
Nonaccrual Loans | 160 | 3,689 | 532 | 1,726 | 6,107 | ||||||||||||||
December 31, 2015 | |||||||||||||||||||
Loans Past Due 30-59 Days | $ | 98 | $ | — | $ | 4,598 | $ | 955 | $ | 5,651 | |||||||||
Loans Past Due 60-89 Days | 186 | — | 1,647 | 1,370 | 3,203 | ||||||||||||||
Loans Past Due 90 or more Days | 203 | 1,469 | 295 | 2,184 | 4,151 | ||||||||||||||
Total Loans Past Due | 487 | 1,469 | 6,540 | 4,509 | 13,005 | ||||||||||||||
Current Loans | 102,100 | 383,470 | 457,983 | 617,394 | 1,560,947 | ||||||||||||||
Total Loans | $ | 102,587 | $ | 384,939 | $ | 464,523 | $ | 621,903 | $ | 1,573,952 | |||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | — | $ | — | $ | — | $ | 187 | $ | 187 | |||||||||
Nonaccrual Loans | 387 | 2,401 | 450 | 3,195 | 6,433 | ||||||||||||||
September 30, 2015 | |||||||||||||||||||
Loans Past Due 30-59 Days | $ | 47 | $ | — | $ | 4,258 | $ | 427 | $ | 4,732 | |||||||||
Loans Past Due 60-89 Days | 68 | — | 1,234 | 658 | 1,960 | ||||||||||||||
Loans Past Due 90 or more Days | 371 | 1,817 | 350 | 2,909 | 5,447 | ||||||||||||||
Total Loans Past Due | 486 | 1,817 | 5,842 | 3,994 | 12,139 | ||||||||||||||
Current Loans | 102,403 | 371,855 | 453,078 | 597,450 | 1,524,786 | ||||||||||||||
Total Loans | $ | 102,889 | $ | 373,672 | $ | 458,920 | $ | 601,444 | $ | 1,536,925 | |||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | — | $ | — | $ | 1 | $ | 962 | $ | 963 | |||||||||
Nonaccrual Loans | 466 | 2,752 | 439 | 4,134 | 7,791 |