XML 25 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:      
Net Income $ 24,662 $ 23,360 $ 21,795
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Loan Losses 1,347 1,848 200
Depreciation and Amortization 6,293 7,042 8,870
Allocation of ESOP Stock 495 452 426
Gains on the Sale of Securities Available-for-Sale (172) (137) (527)
Held-to-maturity Securities, Sold Security, Realized Gain (Loss) 0 0 (18)
Losses on the Sale of Securities Available-for-Sale 43 27 0
Held-to-Maturity Securities, Sold, Realized Loss 0 0 5
Loans Originated and Held-for-Sale (20,731) (23,156) (46,101)
Proceeds from the Sale of Loans Held-for-Sale 21,524 23,606 50,298
Net Gains on the Sale of Loans (692) (784) (1,460)
Net Loss (Gains) on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 297 77 120
Gain (Loss) on Disposition of Business (204) 0 0
Contributions to Pension Plans (3,858) (921) (473)
Deferred Income Tax Expense (Benefit) Expense 1,180 (299) 294
Stock-Based Compensation Expense 227 197 198
Stock-Based Compensation Expense 308 360 372
Net Decrease in Other Assets (1,147) (806) 1,888
Net Increase (Decrease) in Other Liabilities (646) (225) 786
Net Cash Provided By Operating Activities 28,926 30,641 36,673
Cash Flows from Investing Activities:      
Proceeds from the Sale of Securities Available-for-Sale 66,551 49,928 16,295
Proceeds from the Maturities and Calls of Securities Available-for-Sale 93,817 153,127 132,228
Purchases of Securities Available-for-Sale (201,820) (113,953) (136,416)
Proceeds from Sale and Maturity of Held-to-maturity Securities 0 0 1,181
Proceeds from the Maturities and Calls of Securities Held-to-Maturity 48,409 56,714 47,228
Purchases of Securities Held-to-Maturity (68,210) (60,906) (109,620)
Net (Increase) Decrease in Loans (164,710) (148,482) (98,903)
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 1,901 1,237 1,789
Purchases of Premises and Equipment (1,621) (1,468) (2,233)
Cash Paid for Subsidiaries 0 (75) (75)
Proceeds from Divestiture of Businesses 132 0 0
Net Decrease (Increase) in Other Investments (3,988) 1,430 (489)
Purchase of Bank Owned Life Insurance 0 (5,245) 0
Net Cash Used In Investing Activities (229,539) (67,693) (149,015)
Cash Flows from Financing Activities:      
Net Increase in Deposits 127,475 60,618 111,175
Net (Decrease) Increase in Short-Term Borrowings 44,752 (4,356) 23,099
Proceeds from Federal Home Loan Bank Advances 55,000 0 0
Federal Home Loan Bank Repayments (10,000) (10,000) (10,000)
Purchases of Treasury Stock (1,498) (2,455) (1,709)
Stock Options Exercised 918 1,454 1,254
Shares Issued Under the Employee Stock Purchase Plan 494 488 477
Tax Benefit from Exercise of Stock Options 59 25 23
Shares Issued for Dividend Reinvestment Plans 886 0 1,280
Cash Dividends Paid (12,700) (12,407) (12,109)
Net Cash Provided By Financing Activities 205,386 33,367 113,490
Net Increase (Decrease) in Cash and Cash Equivalents 4,773 (3,685) 1,148
Cash and Cash Equivalents at Beginning of Year 46,295 49,980 48,832
Cash and Cash Equivalents at End of Year 51,068 46,295 49,980
Supplemental Disclosures to Statements of Cash Flow Information:      
Interest on Deposits and Borrowings 4,856 5,932 8,067
Income Taxes 9,357 10,060 8,336
Non-cash Investing and Financing Activities:      
Transfer of Loans to Other Real Estate Owned and Repossessed Assets 3,046 1,308 971
Shares Issued for Acquisition of Subsidiary $ 0 $ 91 $ 233