XML 43 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST AND DIVIDEND INCOME    
Interest and Fees on Loans $ 13,650us-gaap_InterestAndFeeIncomeLoansAndLeases $ 12,774us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on Deposits at Banks 21us-gaap_InterestIncomeDomesticDeposits 13us-gaap_InterestIncomeDomesticDeposits
Interest and Dividends on Investment Securities:    
Fully Taxable 1,944us-gaap_InterestIncomeSecuritiesTaxable 2,008us-gaap_InterestIncomeSecuritiesTaxable
Exempt from Federal Taxes 1,375us-gaap_InterestIncomeSecuritiesTaxExempt 1,471us-gaap_InterestIncomeSecuritiesTaxExempt
Total Interest and Dividend Income 16,990us-gaap_InvestmentIncomeInterestAndDividend 16,266us-gaap_InvestmentIncomeInterestAndDividend
INTEREST EXPENSE    
NOW Accounts 330us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits 464us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits
Savings Deposits 167us-gaap_InterestExpenseSavingsDeposits 219us-gaap_InterestExpenseSavingsDeposits
Time Deposits of $100,000 or More 90us-gaap_InterestExpenseTimeDeposits100000OrMore 230us-gaap_InterestExpenseTimeDeposits100000OrMore
Other Time Deposits 202us-gaap_InterestExpenseTimeDepositsLessThan100000 391us-gaap_InterestExpenseTimeDepositsLessThan100000
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 5us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 4us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank Advances 150us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 145us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Junior Subordinated Obligations Issued to Unconsolidated Subsidary Trusts 142us-gaap_InterestExpenseJuniorSubordinatedDebentures 141us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total Interest Expense 1,086us-gaap_InterestExpense 1,594us-gaap_InterestExpense
NET INTEREST INCOME 15,904us-gaap_InterestIncomeExpenseNet 14,672us-gaap_InterestIncomeExpenseNet
Provision for Loan Losses 275us-gaap_ProvisionForLoanAndLeaseLosses 458us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 15,629us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 14,214us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME    
Income from Fiduciary Activities 1,933us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,873us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Fees for Other Services to Customers 2,239us-gaap_FeesAndCommissionsDepositorAccounts 2,194us-gaap_FeesAndCommissionsDepositorAccounts
Insurance Commissions 2,139us-gaap_InsuranceCommissionsAndFees 2,444us-gaap_InsuranceCommissionsAndFees
Net Gain on Securities Transactions 90us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Net Gains on Sale of Loans 132us-gaap_GainLossOnSalesOfLoansNet 123us-gaap_GainLossOnSalesOfLoansNet
Other Operating Income 323us-gaap_OtherOperatingIncome 252us-gaap_OtherOperatingIncome
Total Noninterest Income 6,856us-gaap_NoninterestIncome 6,886us-gaap_NoninterestIncome
NONINTEREST EXPENSE    
Salaries and Employee Benefits 7,692us-gaap_LaborAndRelatedExpense 7,642us-gaap_LaborAndRelatedExpense
Occupancy Expense, Net 2,487us-gaap_OccupancyNet 2,341us-gaap_OccupancyNet
FDIC Assessments 280us-gaap_FederalDepositInsuranceCorporationPremiumExpense 273us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other Operating Expense 3,496us-gaap_OtherNoninterestExpense 3,210us-gaap_OtherNoninterestExpense
Total Noninterest Expense 13,955us-gaap_NoninterestExpense 13,466us-gaap_NoninterestExpense
INCOME BEFORE PROVISION FOR INCOME TAXES 8,530us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 7,634us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Provision for Income Taxes 2,675us-gaap_IncomeTaxExpenseBenefit 2,314us-gaap_IncomeTaxExpenseBenefit
Net Income $ 5,855us-gaap_NetIncomeLoss $ 5,320us-gaap_NetIncomeLoss
Average Shares Outstanding:    
Basic, in shares 12,633us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 12,601us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted, in shares 12,671us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 12,625us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1],[2]
Per Common Share:    
Basic Earnings, in dollars per share $ 0.46us-gaap_EarningsPerShareBasic [1] $ 0.42us-gaap_EarningsPerShareBasic [1]
Diluted Earnings, in dollars per share $ 0.46us-gaap_EarningsPerShareDiluted [1] $ 0.42us-gaap_EarningsPerShareDiluted [1]
[1] Share and Per Share Amounts have been restated for the September 2014 2% stock dividend.
[2] All share and per share amounts have been adjusted for the September 2014 2% stock dividend