XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
ASSETS      
Cash and Due From Banks $ 37,941us-gaap_CashAndDueFromBanks $ 35,081us-gaap_CashAndDueFromBanks $ 40,056us-gaap_CashAndDueFromBanks
Interest-Bearing Deposits at Banks 73,654us-gaap_InterestBearingDepositsInBanks 11,214us-gaap_InterestBearingDepositsInBanks 35,994us-gaap_InterestBearingDepositsInBanks
Investment Securities:      
Available-for-Sale 393,133us-gaap_AvailableForSaleSecurities 366,139us-gaap_AvailableForSaleSecurities 429,230us-gaap_AvailableForSaleSecurities
Held-to-Maturity 305,175us-gaap_HeldToMaturitySecurities 302,024us-gaap_HeldToMaturitySecurities 317,632us-gaap_HeldToMaturitySecurities
Federal Home Loan Bank and Federal Reserve Bank Stock 4,806us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 4,851us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock 3,896us-gaap_FederalHomeLoanBankStockAndFederalReserveBankStock
Loans 1,434,794us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 1,413,268us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 1,310,423us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Allowance for Loan Losses (15,625)us-gaap_LoansAndLeasesReceivableAllowance (15,570)us-gaap_LoansAndLeasesReceivableAllowance (14,636)us-gaap_LoansAndLeasesReceivableAllowance
Net Loans 1,419,169us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,397,698us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,295,787us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and Equipment, Net 28,381us-gaap_PropertyPlantAndEquipmentNet 28,488us-gaap_PropertyPlantAndEquipmentNet 28,717us-gaap_PropertyPlantAndEquipmentNet
Goodwill 22,003us-gaap_Goodwill 22,003us-gaap_Goodwill 22,003us-gaap_Goodwill
Other Intangible Assets, Net 3,489us-gaap_OtherIntangibleAssetsNet 3,625us-gaap_OtherIntangibleAssetsNet 3,996us-gaap_OtherIntangibleAssetsNet
Other Assets 47,777us-gaap_OtherAssets 46,297us-gaap_OtherAssets 44,270us-gaap_OtherAssets
Total Assets 2,335,528us-gaap_Assets 2,217,420us-gaap_Assets 2,221,581us-gaap_Assets
LIABILITIES      
Noninterest-Bearing Deposits 310,878us-gaap_NoninterestBearingDepositLiabilities 300,786us-gaap_NoninterestBearingDepositLiabilities 277,086us-gaap_NoninterestBearingDepositLiabilities
NOW Accounts 967,537us-gaap_DepositsNegotiableOrderOfWithdrawalNOW 871,671us-gaap_DepositsNegotiableOrderOfWithdrawalNOW 908,028us-gaap_DepositsNegotiableOrderOfWithdrawalNOW
Savings Deposits 541,750us-gaap_DepositsSavingsDeposits 524,648us-gaap_DepositsSavingsDeposits 524,670us-gaap_DepositsSavingsDeposits
Time Deposits of $100,000 or More 59,886us-gaap_TimeDeposits100000OrMore 61,797us-gaap_TimeDeposits100000OrMore 74,127us-gaap_TimeDeposits100000OrMore
Other Time Deposits 138,653us-gaap_TimeDepositsLessThan100000 144,046us-gaap_TimeDepositsLessThan100000 164,108us-gaap_TimeDepositsLessThan100000
Total Deposits 2,018,704us-gaap_Deposits 1,902,948us-gaap_Deposits 1,948,019us-gaap_Deposits
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 15,895us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 19,421us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 13,787us-gaap_FederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank Overnight Advances 0us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate 41,000us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate 0us-gaap_FederalHomeLoanBankAdvancesMaturitiesSummaryDueWithinOneYearOfBalanceSheetDate
Federal Home Loan Bank Term Advances 50,000us-gaap_FederalHomeLoanBankAdvancesLongTerm 10,000us-gaap_FederalHomeLoanBankAdvancesLongTerm 20,000us-gaap_FederalHomeLoanBankAdvancesLongTerm
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts 20,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 20,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 20,000us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other Liabilities 25,964us-gaap_OtherLiabilities 23,125us-gaap_OtherLiabilities 25,284us-gaap_OtherLiabilities
Total Liabilities 2,130,563us-gaap_Liabilities 2,016,494us-gaap_Liabilities 2,027,090us-gaap_Liabilities
STOCKHOLDERS' EQUITY      
Preferred Stock         
Common Stock 17,079us-gaap_CommonStockValue 17,079us-gaap_CommonStockValue 16,744us-gaap_CommonStockValue
Additional Paid-in Capital 239,981us-gaap_AdditionalPaidInCapital 239,721us-gaap_AdditionalPaidInCapital 229,842us-gaap_AdditionalPaidInCapital
Retained Earnings 32,157us-gaap_RetainedEarningsAccumulatedDeficit 29,458us-gaap_RetainedEarningsAccumulatedDeficit 29,692us-gaap_RetainedEarningsAccumulatedDeficit
Unallocated ESOP Shares (1,300)us-gaap_UnearnedESOPShares (1,450)us-gaap_UnearnedESOPShares (1,650)us-gaap_UnearnedESOPShares
Accumulated Other Comprehensive Loss (6,256)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1] (7,166)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1] (4,075)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax [1]
Treasury Stock, at Cost (76,696)us-gaap_TreasuryStockValue (76,716)us-gaap_TreasuryStockValue (76,062)us-gaap_TreasuryStockValue
Total Stockholders' Equity 204,965us-gaap_StockholdersEquity 200,926us-gaap_StockholdersEquity 194,491us-gaap_StockholdersEquity
Total Liabilities and Stockholders' Equity $ 2,335,528us-gaap_LiabilitiesAndStockholdersEquity $ 2,217,420us-gaap_LiabilitiesAndStockholdersEquity $ 2,221,581us-gaap_LiabilitiesAndStockholdersEquity
[1] All amounts are net of tax. Amounts in parentheses indicate debits.