XML 79 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Income Statement (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST AND DIVIDEND INCOME      
Interest and Fees on Loans $ 53,194us-gaap_InterestAndFeeIncomeLoansAndLeases $ 51,319us-gaap_InterestAndFeeIncomeLoansAndLeases $ 54,511us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on Deposits at Banks 80us-gaap_InterestIncomeDomesticDeposits 89us-gaap_InterestIncomeDomesticDeposits 108us-gaap_InterestIncomeDomesticDeposits
Interest and Dividends on Investment Securities:      
Fully Taxable 7,954us-gaap_InterestIncomeSecuritiesTaxable 6,903us-gaap_InterestIncomeSecuritiesTaxable 9,269us-gaap_InterestIncomeSecuritiesTaxable
Exempt from Federal Taxes 5,633us-gaap_InterestIncomeSecuritiesTaxExempt 5,827us-gaap_InterestIncomeSecuritiesTaxExempt 5,491us-gaap_InterestIncomeSecuritiesTaxExempt
Total Interest and Dividend Income 66,861us-gaap_InvestmentIncomeInterestAndDividend 64,138us-gaap_InvestmentIncomeInterestAndDividend 69,379us-gaap_InvestmentIncomeInterestAndDividend
INTEREST EXPENSE      
NOW Accounts 1,722us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits 2,461us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits 3,564us-gaap_InterestExpenseNegotiableOrderOfWithdrawalNOWDeposits
Savings Deposits 839us-gaap_InterestExpenseSavingsDeposits 1,024us-gaap_InterestExpenseSavingsDeposits 1,287us-gaap_InterestExpenseSavingsDeposits
Time Deposits of $100,000 or More 770us-gaap_InterestExpenseTimeDeposits100000OrMore 1,198us-gaap_InterestExpenseTimeDeposits100000OrMore 2,007us-gaap_InterestExpenseTimeDeposits100000OrMore
Other Time Deposits 1,354us-gaap_InterestExpenseTimeDepositsLessThan100000 1,962us-gaap_InterestExpenseTimeDepositsLessThan100000 3,730us-gaap_InterestExpenseTimeDepositsLessThan100000
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase 22us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 18us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase 22us-gaap_InterestExpenseFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank Advances 490us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 680us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 729us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Junior Subordinated Obligations Issued to Unconsolidated Subsidary Trusts 570us-gaap_InterestExpenseJuniorSubordinatedDebentures 579us-gaap_InterestExpenseJuniorSubordinatedDebentures 618us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total Interest Expense 5,767us-gaap_InterestExpense 7,922us-gaap_InterestExpense 11,957us-gaap_InterestExpense
NET INTEREST INCOME 61,094us-gaap_InterestIncomeExpenseNet 56,216us-gaap_InterestIncomeExpenseNet 57,422us-gaap_InterestIncomeExpenseNet
Provision for Loan Losses 1,848us-gaap_ProvisionForLoanAndLeaseLosses 200us-gaap_ProvisionForLoanAndLeaseLosses 845us-gaap_ProvisionForLoanAndLeaseLosses
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 59,246us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 56,016us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 56,577us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME      
Income from Fiduciary Activities 7,468us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 6,735us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 6,290us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Fees for Other Services to Customers 9,261us-gaap_FeesAndCommissionsDepositorAccounts 9,407us-gaap_FeesAndCommissionsDepositorAccounts 8,245us-gaap_FeesAndCommissionsDepositorAccounts
Insurance Commissions 9,455us-gaap_InsuranceCommissionsAndFees 8,895us-gaap_InsuranceCommissionsAndFees 8,247us-gaap_InsuranceCommissionsAndFees
Net Gains on Securities Transactions 110us-gaap_GainLossOnSaleOfSecuritiesNet 540us-gaap_GainLossOnSaleOfSecuritiesNet 865us-gaap_GainLossOnSaleOfSecuritiesNet
Net Gains on Sale of Loans 784us-gaap_GainLossOnSalesOfLoansNet 1,460us-gaap_GainLossOnSalesOfLoansNet 2,282us-gaap_GainLossOnSalesOfLoansNet
Other Operating Income 1,238us-gaap_OtherOperatingIncome 1,024us-gaap_OtherOperatingIncome 1,170us-gaap_OtherOperatingIncome
Total Noninterest Income 28,316us-gaap_NoninterestIncome 28,061us-gaap_NoninterestIncome 27,099us-gaap_NoninterestIncome
NONINTEREST EXPENSE      
Salaries and Employee Benefits 30,941us-gaap_LaborAndRelatedExpense 31,182us-gaap_LaborAndRelatedExpense 31,703us-gaap_LaborAndRelatedExpense
Occupancy Expense, Net 8,990us-gaap_OccupancyNet 8,285us-gaap_OccupancyNet 7,467us-gaap_OccupancyNet
FDIC Assessments 1,117us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,080us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,026us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Other Operating Expense 12,980us-gaap_OtherNoninterestExpense 12,656us-gaap_OtherNoninterestExpense 11,640us-gaap_OtherNoninterestExpense
Total Noninterest Expense 54,028us-gaap_NoninterestExpense 53,203us-gaap_NoninterestExpense 51,836us-gaap_NoninterestExpense
INCOME BEFORE PROVISION FOR INCOME TAXES 33,534us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 30,874us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic 31,840us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Provision for Income Taxes 10,174us-gaap_IncomeTaxExpenseBenefit 9,079us-gaap_IncomeTaxExpenseBenefit 9,661us-gaap_IncomeTaxExpenseBenefit
Net Income $ 23,360us-gaap_NetIncomeLoss $ 21,795us-gaap_NetIncomeLoss $ 22,179us-gaap_NetIncomeLoss
Average Shares Outstanding:      
Basic Shares, in Shares 12,604us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,542us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 12,492us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted Shares, in Shares 12,633us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 12,573us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 12,502us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
Per Common Share      
Basic Earnings, in Earnings Per Share $ 1.85us-gaap_EarningsPerShareBasic $ 1.74us-gaap_EarningsPerShareBasic [1] $ 1.78us-gaap_EarningsPerShareBasic [1]
Diluted Earnings, In Earnings Per Share $ 1.85us-gaap_EarningsPerShareDiluted $ 1.73us-gaap_EarningsPerShareDiluted [1] $ 1.77us-gaap_EarningsPerShareDiluted [1]
[1] Share and Per Share Amounts have been restated for the September 2014 2% stock dividend.