XML 58 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities:      
Net Income $ 21,795 $ 22,179 $ 21,933
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Provision for Loan Losses 200 845 845
Depreciation and Amortization 8,870 8,856 6,509
Allocation of ESOP Stock 426 409 428
Gains on the Sale of Securities Available-for-Sale (527) (949) (2,795)
Gains on the Sale of Securities Held-to-Maturity (18) 0 0
Losses on the Sale of Securities Available-for-Sale 0 84 0
Losses on the Sale of Securities Held-to-Maturity 5 0 0
Loans Originated and Held-for-Sale (46,101) (60,668) (39,111)
Proceeds from the Sale of Loans Held-for-Sale 50,298 61,041 49,378
Net Gains on the Sale of Loans (1,460) (2,282) (866)
Net Loss (Gains) on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 120 (71) (32)
Contributions to Pension Plans (473) (328) (5,319)
Deferred Income Tax Expense Expense (Benefit) 294 (353) 2,172
Shares Issued Under the Directors' Stock Plan 198 175 175
Stock-Based Compensation Expense 372 424 354
Net Decrease in Other Assets 1,888 2,108 1,725
Net Increase in Other Liabilities 786 990 689
Net Cash Provided By Operating Activities 36,673 32,460 36,085
Cash Flows from Investing Activities:      
Proceeds from the Sale of Securities Available-for-Sale 16,295 58,718 39,009
Proceeds from the Maturities and Calls of Securities Available-for-Sale 132,228 210,224 280,126
Purchases of Securities Available-for-Sale (136,416) (197,029) (354,310)
Proceesd from the Sale of Securities Held-to-Maturity 1,181 0 0
Proceeds from the Maturities and Calls of Securities Held-to-Maturity 47,228 49,983 40,692
Purchases of Securities Held-to-Maturity (109,620) (140,635) (31,701)
Net (Increase) Decrease in Loans (98,903) (40,951) 3,108
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets 1,789 1,263 770
Purchases of Premises and Equipment (2,233) (8,073) (5,372)
Cash Paid for Subsidiaries (75) (75) (3,296)
Net (Increase) Decrease in Federal Home Loan Bank Stock (489) 930 1,880
Purchase of Bank Owned Life Insurance 0 0 (15,702)
Net Cash Provided by (Used In) Investing Activities (149,015) (65,645) (44,796)
Cash Flows from Financing Activities:      
Net Increase in Deposits 111,175 87,109 110,042
Net Increase (Decrease) in Short-Term Borrowings 23,099 (26,615) 15,079
Federal Home Loan Bank Advances 0 0 10,000
Repayments of Federal Home Loan Bank Advances (10,000) (10,000) (100,000)
Purchases of Treasury Stock (1,709) (4,877) (6,039)
Shares Issued for Stock Options Exercised, net 1,254 2,105 1,413
Shares Issued Under the Employee Stock Purchase Plan 477 484 474
Tax Benefit for Exercises of Stock Options 23 68 51
Shares Issued for Dividend Reinvestment Plans 1,280 1,822 1,796
Cash Dividends Paid (12,109) [1] (11,815) [1] (11,448) [1]
Net Cash Provided By Financing Activities 113,490 38,281 21,368
Net Increase in Cash and Cash Equivalents 1,148 5,096 12,657
Cash and Cash Equivalents at Beginning of Year 48,832 43,736 31,079
Cash and Cash Equivalents at End of Year 49,980 48,832 43,736
Supplemental Disclosures to Statements of Cash Flow Information:      
Interest on Deposits and Borrowings 8,067 12,520 19,490
Income Taxes 8,336 8,866 7,952
Non-cash Investing and Financing Activities:      
Transfer of Loans to Other Real Estate Owned and Repossessed Assets 971 1,426 1,011
Shares Issued for Acquisition of Subsidiary 233 233 5,261
Fair Value of Assets from Acquisition of Subsidiary 0 0 10,638
Fair Value of Liabilities from Acquisition of Subsidiary $ 0 $ 0 $ 2,081
[1] Cash dividends paid per share have been adjusted for the September 2013 2% stock dividend.