New York | 22-2448962 | |||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||
250 GLEN STREET, GLENS FALLS, NEW YORK 12801 | ||||
(Address of principal executive offices) (Zip Code) | ||||
Registrant’s telephone number, including area code: (518) 745-1000 |
Large accelerated filer | Accelerated filer x | Non-accelerated filer | Smaller reporting company |
Class | Outstanding as of July 31, 2013 | |
Common Stock, par value $1.00 per share | 12,052,744 |
Page | |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) (Unaudited) | |||||||||||
June 30, 2013 | December 31, 2012 | June 30, 2012 | |||||||||
ASSETS | |||||||||||
Cash and Due From Banks | $ | 32,706 | $ | 37,076 | $ | 31,391 | |||||
Interest-Bearing Deposits at Banks | 11,894 | 11,756 | 26,360 | ||||||||
Investment Securities: | |||||||||||
Available-for-Sale | 501,574 | 478,698 | 431,010 | ||||||||
Held-to-Maturity (Approximate Fair Value of $252,691 at June 30, 2013, $248,252 at December 31, 2012, and $261,574 at June 30, 2012) | 248,914 | 239,803 | 252,902 | ||||||||
Federal Home Loan Bank and Federal Reserve Bank Stock | 6,136 | 5,792 | 4,479 | ||||||||
Loans | 1,204,734 | 1,172,341 | 1,146,641 | ||||||||
Allowance for Loan Losses | (14,678 | ) | (15,298 | ) | (15,211 | ) | |||||
Net Loans | 1,190,056 | 1,157,043 | 1,131,430 | ||||||||
Premises and Equipment, Net | 29,301 | 28,897 | 24,823 | ||||||||
Other Real Estate and Repossessed Assets, Net | 1,175 | 1,034 | 837 | ||||||||
Goodwill | 22,003 | 22,003 | 22,003 | ||||||||
Other Intangible Assets, Net | 4,384 | 4,492 | 4,608 | ||||||||
Accrued Interest Receivable | 5,708 | 5,486 | 5,712 | ||||||||
Other Assets | 29,318 | 30,716 | 31,421 | ||||||||
Total Assets | $ | 2,083,169 | $ | 2,022,796 | $ | 1,966,976 | |||||
LIABILITIES | |||||||||||
Noninterest-Bearing Deposits | $ | 261,910 | $ | 247,232 | $ | 248,224 | |||||
NOW Accounts | 754,371 | 758,287 | 691,001 | ||||||||
Savings Deposits | 494,586 | 442,363 | 437,568 | ||||||||
Time Deposits of $100,000 or More | 87,369 | 93,375 | 108,277 | ||||||||
Other Time Deposits | 181,669 | 189,898 | 219,813 | ||||||||
Total Deposits | 1,779,905 | 1,731,155 | 1,704,883 | ||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 14,738 | 12,678 | 16,097 | ||||||||
Federal Home Loan Bank Overnight Advances | 40,000 | 29,000 | — | ||||||||
Federal Home Loan Bank Term Advances | 30,000 | 30,000 | 30,000 | ||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||||||||
Accrued Interest Payable | 493 | 584 | 898 | ||||||||
Other Liabilities | 20,426 | 23,554 | 23,158 | ||||||||
Total Liabilities | 1,905,562 | 1,846,971 | 1,795,036 | ||||||||
STOCKHOLDERS’ EQUITY | |||||||||||
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized | — | — | — | ||||||||
Common Stock, $1 Par Value; 20,000,000 Shares Authorized (16,416,163 Shares Issued at June 30, 2013 and December 31, 2012 and 16,094,277 Shares Issued at June 30, 2012) | 16,416 | 16,416 | 16,094 | ||||||||
Additional Paid-in Capital | 219,772 | 218,650 | 209,354 | ||||||||
Retained Earnings | 30,625 | 26,251 | 28,951 | ||||||||
Unallocated ESOP Shares (95,172 Shares at June 30, 2013, 102,890 Shares at December 31, 2012 and 105,211 Shares at June 30, 2012) | (1,900 | ) | (2,150 | ) | (2,250 | ) | |||||
Accumulated Other Comprehensive Loss | (11,739 | ) | (8,462 | ) | (6,289 | ) | |||||
Treasury Stock, at Cost (4,277,680 Shares at June 30, 2013, 4,288,617 Shares at December 31, 2012, and 4,223,388 Shares at June 30, 2012) | (75,567 | ) | (74,880 | ) | (73,920 | ) | |||||
Total Stockholders’ Equity | 177,607 | 175,825 | 171,940 | ||||||||
Total Liabilities and Stockholders’ Equity | $ | 2,083,169 | $ | 2,022,796 | $ | 1,966,976 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||
Interest and Fees on Loans | $ | 12,650 | $ | 13,628 | $ | 25,433 | $ | 27,586 | |||||||
Interest on Deposits at Banks | 19 | 36 | 46 | 57 | |||||||||||
Interest and Dividends on Investment Securities: | |||||||||||||||
Fully Taxable | 1,639 | 2,480 | 3,435 | 5,118 | |||||||||||
Exempt from Federal Taxes | 1,501 | 1,389 | 2,891 | 2,710 | |||||||||||
Total Interest and Dividend Income | 15,809 | 17,533 | 31,805 | 35,471 | |||||||||||
INTEREST EXPENSE | |||||||||||||||
NOW Accounts | 786 | 976 | 1,564 | 2,035 | |||||||||||
Savings Deposits | 277 | 329 | 545 | 686 | |||||||||||
Time Deposits of $100,000 or More | 305 | 569 | 624 | 1,177 | |||||||||||
Other Time Deposits | 505 | 1,074 | 1,059 | 2,220 | |||||||||||
Federal Funds Purchased and Securities Sold Under Agreements to Repurchase | 6 | 5 | 9 | 11 | |||||||||||
Federal Home Loan Bank Advances | 199 | 172 | 372 | 369 | |||||||||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 145 | 154 | 289 | 313 | |||||||||||
Total Interest Expense | 2,223 | 3,279 | 4,462 | 6,811 | |||||||||||
NET INTEREST INCOME | 13,586 | 14,254 | 27,343 | 28,660 | |||||||||||
Provision for Loan Losses | 100 | 240 | 200 | 520 | |||||||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 13,486 | 14,014 | 27,143 | 28,140 | |||||||||||
NONINTEREST INCOME | |||||||||||||||
Income From Fiduciary Activities | 1,758 | 1,601 | 3,332 | 3,223 | |||||||||||
Fees for Other Services to Customers | 2,371 | 2,054 | 4,653 | 4,014 | |||||||||||
Insurance Commissions | 2,176 | 2,107 | 4,204 | 3,996 | |||||||||||
Gain on Securities Transactions | 13 | 143 | 540 | 645 | |||||||||||
Net Gain on Sales of Loans | 498 | 537 | 1,105 | 894 | |||||||||||
Other Operating Income | 255 | 366 | 411 | 595 | |||||||||||
Total Noninterest Income | 7,071 | 6,808 | 14,245 | 13,367 | |||||||||||
NONINTEREST EXPENSE | |||||||||||||||
Salaries and Employee Benefits | 7,637 | 7,794 | 15,258 | 15,697 | |||||||||||
Occupancy Expenses, Net | 2,119 | 1,970 | 4,395 | 3,994 | |||||||||||
FDIC Assessments | 267 | 256 | 531 | 511 | |||||||||||
Other Operating Expense | 3,251 | 2,631 | 6,501 | 5,595 | |||||||||||
Total Noninterest Expense | 13,274 | 12,651 | 26,685 | 25,797 | |||||||||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 7,283 | 8,171 | 14,703 | 15,710 | |||||||||||
Provision for Income Taxes | 2,076 | 2,577 | 4,315 | 4,828 | |||||||||||
NET INCOME | $ | 5,207 | $ | 5,594 | $ | 10,388 | $ | 10,882 | |||||||
Average Shares Outstanding: | |||||||||||||||
Basic | 12,021 | 11,994 | 12,026 | 12,000 | |||||||||||
Diluted | 12,038 | 12,009 | 12,044 | 12,019 | |||||||||||
Per Common Share: | |||||||||||||||
Basic Earnings | $ | 0.43 | $ | 0.47 | $ | 0.86 | $ | 0.91 | |||||||
Diluted Earnings | 0.43 | 0.47 | 0.86 | 0.91 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands) (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Net Income | $ | 5,207 | $ | 5,594 | $ | 10,388 | $ | 10,882 | |||||||
Other Comprehensive Income (Loss), Net of Tax: | |||||||||||||||
Net Unrealized Securities Holding (Losses) Gains Arising During the Period | (3,643 | ) | 445 | (3,423 | ) | 347 | |||||||||
Reclassification Adjustment for Securities Gains Included in Net Income | (8 | ) | (86 | ) | (326 | ) | (389 | ) | |||||||
Amortization of Net Retirement Plan Actuarial Loss | 236 | 229 | 472 | 457 | |||||||||||
Accretion of Net Retirement Plan Prior Service Credit | — | (5 | ) | — | (9 | ) | |||||||||
Other Comprehensive Income (Loss) | (3,415 | ) | 583 | (3,277 | ) | 406 | |||||||||
Comprehensive Income | $ | 1,792 | $ | 6,177 | $ | 7,111 | $ | 11,288 | |||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Unallo-cated ESOP Shares | Accumu-lated Other Com- prehensive Income (Loss) | Treasury Stock | Total | |||||||||||||||||||||
Balance at December 31, 2012 | $ | 16,416 | $ | 218,650 | $ | 26,251 | $ | (2,150 | ) | $ | (8,462 | ) | $ | (74,880 | ) | $ | 175,825 | ||||||||||
Net Income | — | — | 10,388 | — | — | — | 10,388 | ||||||||||||||||||||
Other Comprehensive (Loss) Income | — | — | — | — | (3,277 | ) | — | (3,277 | ) | ||||||||||||||||||
Cash Dividends Paid, $.50 per Share 1 | — | — | (6,014 | ) | — | — | — | (6,014 | ) | ||||||||||||||||||
Stock Options Exercised (23,685 Shares) | — | 262 | — | — | — | 233 | 495 | ||||||||||||||||||||
Shares Issued Under the Directors’ Stock Plan (4,255 Shares) | — | 64 | — | — | — | 42 | 106 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (10,402 Shares) | — | 141 | — | — | — | 103 | 244 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (17,323 Shares) | — | 260 | — | — | — | 170 | 430 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 189 | — | — | — | — | 189 | ||||||||||||||||||||
Tax Benefit for Disposition of Stock Options | — | 9 | — | — | — | — | 9 | ||||||||||||||||||||
Purchase of Treasury Stock (54,231 Shares) | — | — | — | — | — | (1,329 | ) | (1,329 | ) | ||||||||||||||||||
Acquisition of Subsidiaries (9,503 Shares) | — | 139 | — | — | — | 94 | 233 | ||||||||||||||||||||
Allocation of ESOP Stock (7,718 Shares) | — | 58 | — | 250 | — | — | 308 | ||||||||||||||||||||
Balance at June 30, 2013 | $ | 16,416 | $ | 219,772 | $ | 30,625 | $ | (1,900 | ) | $ | (11,739 | ) | $ | (75,567 | ) | $ | 177,607 | ||||||||||
Balance at December 31, 2011 | $ | 16,094 | $ | 207,600 | $ | 23,947 | $ | (2,500 | ) | $ | (6,695 | ) | $ | (72,061 | ) | $ | 166,385 | ||||||||||
Net Income | — | — | 10,882 | — | — | — | 10,882 | ||||||||||||||||||||
Other Comprehensive (Loss) Income | — | — | — | — | 406 | — | 406 | ||||||||||||||||||||
Cash Dividends Paid, $.49 per Share 1 | — | — | (5,878 | ) | — | — | — | (5,878 | ) | ||||||||||||||||||
Stock Options Exercised (52,502 Shares) | — | 627 | — | — | — | 522 | 1,149 | ||||||||||||||||||||
Shares Issued Under the Directors’ Stock Plan (3,667 Shares) | — | 51 | — | — | — | 36 | 87 | ||||||||||||||||||||
Shares Issued Under the Employee Stock Purchase Plan (10,377 Shares) | — | 139 | — | — | — | 103 | 242 | ||||||||||||||||||||
Shares Issued for Dividend Reinvestment Plans (38,227 Shares) | — | 549 | — | — | — | 380 | 929 | ||||||||||||||||||||
Stock-Based Compensation Expense | — | 207 | — | — | — | — | 207 | ||||||||||||||||||||
Tax Benefit for Disposition of Stock Options | — | 53 | — | — | — | — | 53 | ||||||||||||||||||||
Purchase of Treasury Stock (120,117 Shares) | — | — | — | — | — | (2,954 | ) | (2,954 | ) | ||||||||||||||||||
Acquisition of Subsidiaries (5,426 Shares) | — | 79 | — | — | — | 54 | 133 | ||||||||||||||||||||
Allocation of ESOP Stock (12,291 Shares) | — | 49 | — | 250 | — | — | 299 | ||||||||||||||||||||
Balance at June 30, 2012 | $ | 16,094 | $ | 209,354 | $ | 28,951 | $ | (2,250 | ) | $ | (6,289 | ) | $ | (73,920 | ) | $ | 171,940 |
Six Months Ended June 30, | |||||||
Cash Flows from Operating Activities: | 2013 | 2012 | |||||
Net Income | $ | 10,388 | $ | 10,882 | |||
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||
Provision for Loan Losses | 200 | 520 | |||||
Depreciation and Amortization | 4,785 | 4,363 | |||||
Allocation of ESOP Stock | 308 | 299 | |||||
Gains on the Sale of Securities Available-for-Sale | (527 | ) | (645 | ) | |||
Gains on the Sale of Securities Held-to-Maturity | (18 | ) | — | ||||
Losses on the Sale of Securities Held-to-Maturity | 5 | — | |||||
Loans Originated and Held-for-Sale | (32,465 | ) | (27,593 | ) | |||
Proceeds from the Sale of Loans Held-for-Sale | 35,868 | 27,680 | |||||
Net Gains on the Sale of Loans | (1,105 | ) | (894 | ) | |||
Net Losses (Gains) on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 106 | (38 | ) | ||||
Contributions to Pension Plans | (221 | ) | (160 | ) | |||
Deferred Income Tax Benefit | (93 | ) | (311 | ) | |||
Shares Issued Under the Directors’ Stock Plan | 106 | 87 | |||||
Stock-Based Compensation Expense | 189 | 207 | |||||
Net Decrease in Other Assets | 3,760 | 1,564 | |||||
Net (Decrease) Increase in Other Liabilities | (2,690 | ) | 775 | ||||
Net Cash Provided By Operating Activities | 18,596 | 16,736 | |||||
Cash Flows from Investing Activities: | |||||||
Proceeds from the Sale of Securities Available-for-Sale | 16,273 | 16,385 | |||||
Proceeds from the Maturities and Calls of Securities Available-for-Sale | 60,679 | 125,354 | |||||
Purchases of Securities Available-for-Sale | (107,772 | ) | (18,041 | ) | |||
Proceeds from the Sale of Securities Held-to-Maturity | 1,181 | — | |||||
Proceeds from the Maturities and Calls of Securities Held-to-Maturity | 17,905 | 22,454 | |||||
Purchases of Securities Held-to-Maturity | (29,112 | ) | (125,207 | ) | |||
Net Increase in Loans | (36,195 | ) | (15,544 | ) | |||
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets | 440 | 583 | |||||
Purchase of Premises and Equipment | (1,453 | ) | (3,055 | ) | |||
Cash Paid for Subsidiaries, Net | (75 | ) | (75 | ) | |||
Net (Increase) Decrease in Other Investments | (344 | ) | 2,243 | ||||
Net Cash (Used In) Provided By Investing Activities | (78,473 | ) | 5,097 | ||||
Cash Flows from Financing Activities: | |||||||
Net Increase in Deposits | 48,750 | 60,837 | |||||
Net Decrease (Increase) Decrease in Short-Term Borrowings | 13,060 | (52,196 | ) | ||||
Repayments of Federal Home Loan Bank Term Advances | — | (10,000 | ) | ||||
Purchase of Treasury Stock | (1,329 | ) | (2,954 | ) | |||
Stock Options Exercised | 495 | 1,149 | |||||
Shares Issued Under the Employee Stock Purchase Plan | 244 | 242 | |||||
Tax Benefit from Exercise of Stock Options | 9 | 53 | |||||
Shares Issued for Dividend Reinvestment Plans | 430 | 929 | |||||
Cash Dividends Paid | (6,014 | ) | (5,878 | ) | |||
Net Cash Provided By (Used In) Financing Activities | 55,645 | (7,818 | ) | ||||
Net (Decrease) Increase in Cash and Cash Equivalents | (4,232 | ) | 14,015 | ||||
Cash and Cash Equivalents at Beginning of Period | 48,832 | 43,736 | |||||
Cash and Cash Equivalents at End of Period | $ | 44,600 | $ | 57,751 | |||
Supplemental Disclosures to Statements of Cash Flow Information: | |||||||
Interest on Deposits and Borrowings | $ | 4,552 | $ | 7,059 | |||
Income Taxes | 4,011 | 3,316 | |||||
Non-cash Investing and Financing Activity: | |||||||
Transfer of Loans to Other Real Estate Owned and Repossessed Assets | 684 | 855 | |||||
Acquisition of Subsidiaries | 233 | 133 |
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
June 30, 2013 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 151,199 | $ | 131,154 | $ | 197,775 | $ | 17,219 | $ | 1,120 | $ | 498,467 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 150,046 | 130,444 | 203,230 | 16,711 | 1,143 | 501,574 | ||||||||||||||||||
Gross Unrealized Gains | — | 135 | 5,586 | — | 23 | 5,744 | ||||||||||||||||||
Gross Unrealized Losses | 1,153 | 845 | 131 | 508 | — | 2,637 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 270,243 | |||||||||||||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||||||||||
Within One Year | — | 47,464 | 19,226 | — | 66,690 | |||||||||||||||||||
From 1 - 5 Years | 151,199 | 80,191 | 168,347 | 16,219 | 415,956 | |||||||||||||||||||
From 5 - 10 Years | — | 2,819 | 10,202 | — | 13,021 | |||||||||||||||||||
Over 10 Years | — | 680 | — | 1,000 | 1,680 | |||||||||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||||||||||
Within One Year | — | 47,501 | 19,969 | — | 67,470 | |||||||||||||||||||
From 1 - 5 Years | 150,046 | 79,434 | 172,421 | 15,911 | 417,812 | |||||||||||||||||||
From 5 - 10 Years | — | 2,829 | 10,840 | — | 13,669 | |||||||||||||||||||
Over 10 Years | — | 680 | — | 800 | 1,480 | |||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | 150,048 | $ | 80,443 | $ | 6,750 | $ | 15,910 | $ | — | $ | 253,151 | ||||||||||||
12 Months or Longer | — | 4,228 | — | 800 | — | 5,028 | ||||||||||||||||||
Total | $ | 150,048 | $ | 84,671 | $ | 6,750 | $ | 16,710 | $ | — | $ | 258,179 | ||||||||||||
Number of Securities in a Continuous Loss Position | 47 | 347 | 3 | 22 | — | 419 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | 1,153 | $ | 826 | $ | 131 | $ | 308 | $ | — | $ | 2,418 |
Available-For-Sale Securities | ||||||||||||||||||||||||
U.S. Agency Obligations | State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Mutual Funds and Equity Securities | Total Available- For-Sale Securities | |||||||||||||||||||
12 Months or Longer | — | 19 | — | 200 | — | 219 | ||||||||||||||||||
Total | $ | 1,153 | $ | 845 | $ | 131 | $ | 508 | $ | — | $ | 2,637 | ||||||||||||
December 31, 2012 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 122,297 | $ | 84,798 | $ | 252,480 | $ | 8,689 | $ | 1,120 | $ | 469,384 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 122,457 | 84,838 | 261,804 | 8,451 | 1,148 | 478,698 | ||||||||||||||||||
Gross Unrealized Gains | 204 | 206 | 9,405 | — | 28 | 9,843 | ||||||||||||||||||
Gross Unrealized Losses | 44 | 166 | 81 | 238 | — | 529 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 260,292 | |||||||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | 72,531 | $ | 46,627 | $ | 10,230 | $ | 8,451 | $ | — | $ | 137,839 | ||||||||||||
12 Months or Longer | — | 2,149 | 4,968 | — | — | 7,117 | ||||||||||||||||||
Total | $ | 72,531 | $ | 48,776 | $ | 15,198 | $ | 8,451 | $ | — | $ | 144,956 | ||||||||||||
Number of Securities in a Continuous Loss Position | 22 | 198 | 7 | 11 | — | 238 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | 44 | $ | 160 | $ | 50 | $ | 238 | $ | — | $ | 492 | ||||||||||||
12 Months or Longer | — | 6 | 31 | — | — | 37 | ||||||||||||||||||
Total | $ | 44 | $ | 166 | $ | 81 | $ | 238 | $ | — | $ | 529 | ||||||||||||
June 30, 2012 | ||||||||||||||||||||||||
Available-For-Sale Securities, at Amortized Cost | $ | 48,300 | $ | 54,746 | $ | 314,394 | $ | 1,001 | $ | 1,364 | $ | 419,805 | ||||||||||||
Available-For-Sale Securities, at Fair Value | 48,655 | 55,013 | 325,076 | 801 | 1,465 | 431,010 | ||||||||||||||||||
Gross Unrealized Gains | 355 | 284 | 10,863 | — | 107 | 11,609 | ||||||||||||||||||
Gross Unrealized Losses | — | 17 | 181 | 200 | 6 | 404 | ||||||||||||||||||
Available-For-Sale Securities, Pledged as Collateral | 184,631 | |||||||||||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | 8,637 | $ | 23,477 | $ | 800 | $ | — | $ | 32,914 | ||||||||||||
12 Months or Longer | — | — | — | — | 39 | 39 | ||||||||||||||||||
Total | $ | — | $ | 8,637 | $ | 23,477 | $ | 800 | $ | 39 | $ | 32,953 | ||||||||||||
Number of Securities in a Continuous Loss Position | — | 29 | 9 | 1 | 1 | 40 | ||||||||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||||||||||
Less than 12 Months | $ | — | $ | 17 | $ | 181 | $ | 200 | $ | — | $ | 398 | ||||||||||||
12 Months or Longer | — | — | — | — | 6 | 6 | ||||||||||||||||||
Total | $ | — | $ | 17 | $ | 181 | $ | 200 | $ | 6 | $ | 404 |
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
June 30, 2013 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 200,182 | $ | 47,732 | $ | 1,000 | $ | 248,914 | ||||||||
Held-To-Maturity Securities, at Fair Value | 204,153 | 47,538 | 1,000 | 252,691 | ||||||||||||
Gross Unrealized Gains | 4,833 | 8 | — | 4,841 | ||||||||||||
Gross Unrealized Losses | 862 | 202 | — | 1,064 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 247,914 | |||||||||||||||
Maturities of Debt Securities, at Amortized Cost: | ||||||||||||||||
Within One Year | 53,463 | — | — | 53,463 | ||||||||||||
From 1 - 5 Years | 75,659 | 47,732 | — | 123,391 | ||||||||||||
From 5 - 10 Years | 67,248 | — | — | 67,248 | ||||||||||||
Over 10 Years | 3,812 | — | 1,000 | 4,812 | ||||||||||||
Maturities of Debt Securities, at Fair Value: | ||||||||||||||||
Within One Year | 53,490 | — | — | 53,490 | ||||||||||||
From 1 - 5 Years | 76,624 | 47,538 | — | 124,162 | ||||||||||||
From 5 - 10 Years | 70,091 | — | — | 70,091 | ||||||||||||
Over 10 Years | 3,948 | — | 1,000 | 4,948 | ||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 39,598 | $ | 42,813 | $ | — | $ | 82,411 | ||||||||
12 Months or Longer | 13,204 | — | — | 13,204 | ||||||||||||
Total | $ | 52,802 | $ | 42,813 | $ | — | $ | 95,615 | ||||||||
Number of Securities in a Continuous Loss Position | 172 | 27 | — | 199 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 712 | $ | 203 | $ | — | $ | 915 | ||||||||
12 Months or Longer | 149 | — | — | 149 | ||||||||||||
Total | $ | 861 | $ | 203 | $ | — | $ | 1,064 | ||||||||
Held-To-Maturity Securities | ||||||||||||||||
State and Municipal Obligations | Mortgage- Backed Securities - Residential | Corporate and Other Debt Securities | Total Held-To Maturity Securities | |||||||||||||
December 31, 2012 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 183,373 | $ | 55,430 | $ | 1,000 | $ | 239,803 | ||||||||
Held-To-Maturity Securities, at Fair Value | 191,196 | 56,056 | 1,000 | 248,252 | ||||||||||||
Gross Unrealized Gains | 7,886 | 626 | — | 8,512 | ||||||||||||
Gross Unrealized Losses | 63 | — | — | 63 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 238,803 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 21,583 | $ | — | $ | — | $ | 21,583 | ||||||||
12 Months or Longer | 503 | — | — | 503 | ||||||||||||
Total | $ | 22,086 | $ | — | $ | — | $ | 22,086 | ||||||||
Number of Securities in a Continuous Loss Position | 61 | — | — | 61 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 62 | $ | — | $ | — | $ | 62 | ||||||||
12 Months or Longer | 1 | — | — | 1 | ||||||||||||
Total | $ | 63 | $ | — | $ | — | $ | 63 | ||||||||
June 30, 2012 | ||||||||||||||||
Held-To-Maturity Securities, at Amortized Cost | $ | 183,277 | $ | 68,625 | $ | 1,000 | $ | 252,902 | ||||||||
Held-To-Maturity Securities, at Fair Value | 191,297 | 69,277 | 1,000 | 261,574 | ||||||||||||
Gross Unrealized Gains | 8,055 | 652 | — | 8,707 | ||||||||||||
Gross Unrealized Losses | 35 | — | — | 35 | ||||||||||||
Held-To-Maturity Securities, Pledged as Collateral | 251,902 | |||||||||||||||
Securities in a Continuous Loss Position, at Fair Value: | ||||||||||||||||
Less than 12 Months | $ | 14,908 | $ | — | $ | — | $ | 14,908 | ||||||||
12 Months or Longer | — | — | — | — | ||||||||||||
Total | $ | 14,908 | $ | — | $ | — | $ | 14,908 | ||||||||
Number of Securities in a Continuous Loss Position | 34 | — | — | 34 | ||||||||||||
Unrealized Losses on Securities in a Continuous Loss Position: | ||||||||||||||||
Less than 12 Months | $ | 35 | $ | — | $ | — | $ | 35 | ||||||||
12 Months or Longer | — | — | — | — | ||||||||||||
Total | $ | 35 | $ | — | $ | — | $ | 35 | ||||||||
Past Due Loans | |||||||||||||||||||||||||||
Commercial | Commercial | Other | |||||||||||||||||||||||||
Commercial | Construction | Real Estate | Consumer | Automobile | Residential | Total | |||||||||||||||||||||
June 30, 2013 | |||||||||||||||||||||||||||
Loans Past Due 30-59 Days | $ | 765 | $ | — | $ | 262 | $ | 16 | $ | 2,346 | $ | 1,161 | $ | 4,550 | |||||||||||||
Loans Past Due 60-89 Days | 655 | — | 997 | 15 | 527 | 1,196 | 3,390 | ||||||||||||||||||||
Loans Past Due 90 or more Days | 220 | — | 1,875 | 4 | 114 | 1,402 | 3,615 | ||||||||||||||||||||
Total Loans Past Due | 1,640 | — | 3,134 | 35 | 2,987 | 3,759 | 11,555 | ||||||||||||||||||||
Current Loans | 85,909 | 30,980 | 256,665 | 7,421 | 372,073 | 440,131 | 1,193,179 | ||||||||||||||||||||
Total Loans | $ | 87,549 | $ | 30,980 | $ | 259,799 | $ | 7,456 | $ | 375,060 | $ | 443,890 | $ | 1,204,734 | |||||||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | 154 | $ | — | $ | — | $ | — | $ | — | $ | 606 | $ | 760 | |||||||||||||
Nonaccrual Loans | $ | 299 | $ | — | $ | 1,941 | $ | 7 | $ | 264 | $ | 3,080 | $ | 5,591 | |||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||
Loans Past Due 30-59 Days | $ | 1,045 | $ | — | $ | 534 | $ | 43 | $ | 2,427 | $ | 407 | $ | 4,456 | |||||||||||||
Loans Past Due 60-89 Days | 1,588 | — | 1,332 | 17 | 793 | 2,466 | 6,196 | ||||||||||||||||||||
Loans Past Due 90 or more Days | 494 | — | 1,871 | — | 185 | 1,462 | 4,012 | ||||||||||||||||||||
Total Loans Past Due | 3,127 | — | 3,737 | 60 | 3,405 | 4,335 | 14,664 | ||||||||||||||||||||
Current Loans | 102,409 | 29,149 | 241,440 | 6,624 | 345,695 | 432,360 | 1,157,677 | ||||||||||||||||||||
Total Loans | $ | 105,536 | $ | 29,149 | $ | 245,177 | $ | 6,684 | $ | 349,100 | $ | 436,695 | $ | 1,172,341 | |||||||||||||
Loans 90 or More Days Past Due and Still Accruing Interest | $ | 126 | $ | — | $ | 378 | $ | — | $ | 42 | $ | 374 | $ | 920 | |||||||||||||
Nonaccrual Loans | $ | 1,787 | $ | — | $ | 2,026 | $ | 1 | $ | 419 | $ | 2,400 | $ | 6,633 | |||||||||||||
June 30, 2012 | |||||||||||||||||||||||||||
Loans Past Due 30-59 Days | $ | 441 | $ | — | $ | 371 | $ | 13 | $ | 2,225 | $ | 1,554 |