XML 40 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
9 Months Ended
Sep. 30, 2012
Loans and Leases Receivable Disclosure [Abstract]  
Past Due Financing Receivables [Table Text Block]
Past Due Loans
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Total
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due 30-59 Days
$
831

 
$
—

 
$
271

 
$
20

 
$
2,675

 
$
2,245

 
$
6,042

Loans Past Due 60-89 Days
1,764

 
—

 
1,051

 
—

 
485

 
822

 
4,122

Loans Past Due 90 or more Days
216

 
—

 
621

 
—

 
148

 
1,278

 
2,263

Total Loans Past Due
2,811

 
—

 
1,943

 
20

 
3,308

 
4,345

 
12,427

Current Loans
97,612

 
27,265

 
233,238

 
6,837

 
339,922

 
435,650

 
1,140,524

Total Loans
$
100,423

 
$
27,265

 
$
235,181

 
$
6,857

 
$
343,230

 
$
439,995

 
$
1,152,951

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or More Days Past Due
  and Still Accruing Interest
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
150

 
$
150

Nonaccrual Loans
$
1,750

 
$
—

 
$
1,156

 
$
1

 
$
419

 
$
2,762

 
$
6,088

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due 30-59 Days
$
538

 
$
—

 
$
284

 
$
75

 
$
3,512

 
$
1,544

 
$
5,953

Loans Past Due 60-89 Days
197

 
—

 
—

 
12

 
670

 
226

 
1,105

Loans Past Due 90 or more Days
17

 
—

 
1,825

 
6

 
314

 
3,056

 
5,218

Total Loans Past Due
752

 
—

 
2,109

 
93

 
4,496

 
4,826

 
12,276

Current Loans
99,039

 
11,083

 
230,040

 
6,225

 
317,879

 
454,915

 
1,119,181

Total Loans
$
99,791

 
$
11,083

 
$
232,149

 
$
6,318

 
$
322,375

 
$
459,741

 
$
1,131,457

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or More Days Past Due
  and Still Accruing Interest
$
17

 
$
—

 
$
684

 
$
—

 
$
56

 
$
905

 
$
1,662

Nonaccrual Loans
$
6

 
$
—

 
$
1,503

 
$
6

 
$
431

 
$
2,582

 
$
4,528

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans Past Due 30-59 Days
$
432

 
$
—

 
$
—

 
$
44

 
$
2,821

 
$
216

 
$
3,513

Loans Past Due 60-89 Days
134

 
—

 
218

 
6

 
853

 
924

 
2,135

Loans Past Due 90 or more Days
21

 
—

 
1,425

 
—

 
251

 
1,986

 
3,683

Total Loans Past Due
587

 
—

 
1,643

 
50

 
3,925

 
3,126

 
9,331

Current Loans
96,444

 
8,642

 
226,965

 
6,030

 
311,300

 
461,979

 
1,111,360

Total Loans
$
97,031

 
$
8,642

 
$
228,608

 
$
6,080

 
$
315,225

 
$
465,105

 
$
1,120,691

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans 90 or More Days Past Due
  and Still Accruing Interest
$
—

 
$
—

 
$
300

 
$
—

 
$
—

 
$
526

 
$
826

Nonaccrual Loans
$
41

 
$
—

 
$
1,199

 
$
—

 
$
495

 
$
2,530

 
$
4,265

Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for Loan Losses
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Unallocated
 
Total
Roll-forward of the Allowance for Loan Losses for the Quarterly Periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
$
2,098

 
$
528

 
$
3,295

 
$
355

 
$
4,571

 
$
3,451

 
$
913

 
$
15,211

Charge-offs
—

 
—

 
(39
)
 
(27
)
 
(105
)
 
—

 
—

 
(171
)
Recoveries
2

 
—

 
—

 
8

 
47

 
—

 
—

 
57

Provision
22

 
19

 
(82
)
 
(11
)
 
119

 
38

 
45

 
150

September 30, 2012
$
2,122

 
$
547

 
$
3,174

 
$
325

 
$
4,632

 
$
3,489

 
$
958

 
$
15,247

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2011
$
1,076

 
$
643

 
$
3,614

 
$
304

 
$
4,596

 
$
3,044

 
$
1,543

 
$
14,820

Charge-offs
—

 
—

 
—

 
(22
)
 
(79
)
 
(34
)
 
—

 
(135
)
Recoveries
1

 
—

 
—

 
14


45

 
—

 
—

 
60

Provision
265

 
(282
)
 
327

 
40

 
(151
)
 
63

 
(87
)
 
175

September 30, 2011
$
1,342

 
$
361

 
$
3,941

 
$
336

 
$
4,411

 
$
3,073

 
$
1,456

 
$
14,920

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Roll-forward of the Allowance for Loan Losses for the Year-to-Date Periods:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
$
1,927

 
$
602

 
$
3,136

 
$
350

 
$
4,496

 
$
3,414

 
$
1,078

 
$
15,003

Charge-offs
(15
)
 
—

 
(206
)
 
(69
)
 
(281
)
 
(33
)
 
—

 
(604
)
Recoveries
5

 
—

 
—

 
17

 
156

 
—

 
—

 
178

Provision
205

 
(55
)
 
244

 
27

 
261

 
108

 
(120
)
 
670

September 30, 2012
$
2,122

 
$
547

 
$
3,174

 
$
325

 
$
4,632

 
$
3,489

 
$
958

 
$
15,247

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2010
$
2,037

 
$
135

 
$
2,993

 
$
328

 
$
4,760

 
$
3,163

 
$
1,273

 
$
14,689

Charge-offs
(50
)
 
—

 
—

 
(71
)
 
(367
)
 
(35
)
 
—

 
(523
)
Recoveries
4

 
—

 
—

 
36

 
149

 
—

 
—

 
189

Provision
(649
)
 
226

 
948

 
43

 
(131
)
 
(55
)
 
183

 
565

September 30, 2011
$
1,342

 
$
361

 
$
3,941

 
$
336

 
$
4,411

 
$
3,073

 
$
1,456

 
$
14,920

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - Loans Individually Evaluated for Impairment
$
809

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
809

Allowance for loan losses - Loans Collectively Evaluated for Impairment
$
1,313

 
$
547

 
$
3,174

 
$
325

 
$
4,632

 
$
3,489

 
$
—

 
$
13,480

Ending Loan Balance - Individually Evaluated for Impairment
$
1,553

 
$
—

 
$
1,574

 
$
—

 
$
204

 
$
1,512

 
$
—

 
$
4,843

Ending Loan Balance - Collectively Evaluated for Impairment
$
98,870

 
$
27,265

 
$
233,607

 
$
6,857

 
$
343,026

 
$
438,483

 
$
—

 
$
1,148,108

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for Loan Losses
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Unallocated
 
Total
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - Loans Collectively Evaluated for Impairment
$
1,927

 
$
602

 
$
3,136

 
$
350

 
$
4,496

 
$
3,414

 
$
—

 
$
13,925

Ending Loan Balance - Individually Evaluated for Impairment
$
66

 
$
—

 
$
1,953

 
$
—

 
$
268

 
$
2,108

 
$
—

 
$
4,395

Ending Loan Balance - Collectively Evaluated for Impairment
$
99,725

 
$
11,083

 
$
230,196

 
$
6,318

 
$
322,107

 
$
457,633

 
$
—

 
$
1,127,062

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - Loans Collectively Evaluated for Impairment
$
1,342

 
$
361

 
$
3,941

 
$
336

 
$
4,411

 
$
3,073

 
$
—

 
$
13,464

Ending Loan Balance - Individually Evaluated for Impairment
$
—

 
$
—

 
$
994

 
$
—

 
$
—

 
$
1,812

 
$
—

 
$
2,806

Ending Loan Balance - Collectively Evaluated for Impairment
$
97,031

 
$
8,642

 
$
227,614

 
$
6,080

 
$
315,225

 
$
463,293

 
$
—

 
$
1,117,885

    
T
Financing Receivable Credit Quality Indicators [Table Text Block]
Loan Credit Quality Indicators
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Total
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by Creditworthiness Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
Satisfactory
$
93,095

 
$
25,993

 
$
214,239

 
 
 
 
 
 
 
$
333,327

Special Mention
279

 
—

 
1,537

 
 
 
 
 
 
 
1,816

Substandard
7,049

 
1,272

 
19,405

 
 
 
 
 
 
 
27,726

Doubtful
—

 
—

 
—

 
 
 
 
 
 
 
—

Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
 
$
6,856

 
$
342,811

 
$
437,082

 
786,749

Nonperforming
 
 
 
 
 
 
1

 
419

 
2,913

 
3,333

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by Creditworthiness Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
Satisfactory
91,555

 
9,195

 
213,413

 
 
 
 
 
 
 
314,163

Special Mention
3,975

 
—

 
458

 
 
 
 
 
 
 
4,433

Substandard
4,261

 
1,888

 
18,278

 
 
 
 
 
 
 
24,427

Doubtful
—

 
—

 
—

 
 
 
 
 
 
 
—

Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
 
6,312

 
321,888

 
456,254

 
784,454

Nonperforming
 
 
 
 
 
 
6

 
487

 
3,487

 
3,980

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by Creditworthiness Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
Satisfactory
89,740

 
6,712

 
205,556

 
 
 
 
 
 
 
302,008

Special Mention
3,747

 
—

 
737

 
 
 
 
 
 
 
4,484

Substandard
3,544

 
1,930

 
22,315

 
 
 
 
 
 
 
27,789

Doubtful
$
—

 
$
—

 
$
—

 
 
 
 
 
 
 
—

Credit Risk Profile Based on Payment Activity:
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing
 
 
 
 
 
 
6,080

 
314,730

 
462,049

 
782,859

Nonperforming
 
 
 
 
 
 
$
—

 
$
495

 
$
3,056

 
$
3,551

Impaired Financing Receivables [Table Text Block]
Impaired Loans
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Total
September 30, 2012
 
 
 
 

 
 
 
 
 
 
 
 
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
52

 
$
—

 
$
1,574

 
$
—

 
$
204

 
$
1,512

 
$
3,342

With a Related Allowance
1,501

 
—

 
—

 
—

 
—

 
—

 
1,501

Unpaid Principal Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
52

 
—

 
1,741

 
—

 
204

 
1,512

 
3,509

With a Related Allowance
1,501

 
—

 
—

 
—

 
—

 
—

 
1,501

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
66

 
$
—

 
$
1,953

 
$
—

 
$
268

 
$
2,108

 
$
4,395

Unpaid Principal Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
66

 
—

 
1,953

 
—

 
268

 
2,108

 
4,395

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
—

 
$
—

 
$
994

 
$
—

 
$
—

 
$
1,812

 
$
2,806

Unpaid Principal Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
994

 
—

 
—

 
1,812

 
2,806

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Recorded Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
55

 
$
—

 
$
1,600

 
$
—

 
$
209

 
$
1,501

 
$
3,365

With a Related Allowance
1,571

 
—

 
—

 
—

 
—

 
—

 
1,571

Interest Income Recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
2

 
—

 
10

 
—

 
4

 
3

 
19

With a Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

Cash Basis Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
10

 
—

 
—

 
—

 
10

With a Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Recorded Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
—

 
$
—

 
$
994

 
$
—

 
$
—

 
$
1,812

 
$
2,806

Interest Income Recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Total
With No Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

Cash Basis Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year-To-Date Period Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Recorded Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
59

 
$
—

 
$
1,717

 
$
—

 
$
229

 
$
1,703

 
$
3,708

With a Related Allowance
687

 
—

 
—

 
—

 
—

 
—

 
687

Interest Income Recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
5

 
—

 
54

 
—

 
9

 
7

 
75

With a Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

Cash Basis Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
54

 
—

 
—

 
—

 
54

With a Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Recorded Balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
$
—

 
$
—

 
$
995

 
$
—

 
$
—

 
$
1,799

 
$
2,794

Interest Income Recognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
—

 
—

 
—

 
23

 
23

Cash Basis Income:
 
 
 
 
 
 
 
 
 
 
 
 
 
With No Related Allowance
—

 
—

 
—

 
—

 
—

 
—

 
—

 
 
 
 
 
 
 
 
 
 
 
 
 
 

At
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
Loans Modified in Trouble Debt Restructurings During the Period
 
 
 
Commercial
 
Commercial
 
Other
 
 
 
 
 
 
 
Commercial
 
Construction
 
Real Estate
 
Consumer
 
Automobile
 
Residential
 
Total
For the Quarter Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Loans
—

 
—

 
2

 
—

 
5

 
—

 
7

Pre-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
47

 
$
—

 
$
41

 
$
—

 
$
88

Post-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
47

 
$
—

 
$
41

 
$
—

 
$
88

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Loans
—

 
—

 
—

 
—

 
4

 
1

 
5

Pre-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
—

 
$
—

 
$
33

 
$
242

 
$
275

Post-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
—

 
$
—

 
$
33

 
$
242

 
$
275

 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year-To-Date Period Ended:
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Loans
—

 
—

 
2

 
—

 
12

 
—

 
14

Pre-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
47

 
$
—

 
$
101

 
$
—

 
$
148

Post-Modification Outstanding Recorded Investment
$
—

 
$
—

 
$
47

 
$
—

 
$
101

 
$
—

 
$
148

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of Loans
1

 
—

 
—

 
—

 
13

 
1

 
15

Pre-Modification Outstanding Recorded Investment
$
63

 
$
—

 
$
—

 
$
—

 
$
121

 
$
242

 
$
426

Post-Modification Outstanding Recorded Investment
$
63

 
$
—

 
$
—

 
$
—

 
$
121

 
$
242

 
$
426