XML 134 R120.htm IDEA: XBRL DOCUMENT v2.4.0.6
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows $ 43,809.2 $ 38,736.5 [1] $ 25,795.9
Future development costs (6,786.9) (5,129.0) (2,464.1)
Future production and abandonment costs (14,684.7) (12,652.2) [1] (10,569.9)
Future income taxes (6,791.1) (6,652.4) (3,915.6)
Future net cash flows 15,546.5 14,302.9 8,846.3
10% annual discount for estimated timing of cash flows (7,433.7) (6,379.7) (3,152.3)
Standardized measure of discounted future net cash flows 8,112.8 7,923.2 5,694.0
United States
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 15,547.5 6,105.4 2,472.8
Future development costs (3,731.6) (1,283.5) (379.7)
Future production and abandonment costs (3,466.6) (1,417.9) (631.3)
Future income taxes (2,527.6) (807.2) (335.0)
Future net cash flows 5,821.7 2,596.8 1,126.8
10% annual discount for estimated timing of cash flows (2,862.1) (912.0) (254.2)
Standardized measure of discounted future net cash flows 2,959.6 1,684.8 872.6
Canada
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 15,511.6 18,835.5 13,440.2
Future development costs (1,815.2) (1,929.5) (1,244.5)
Future production and abandonment costs (7,336.4) (7,199.7) (6,923.3)
Future income taxes (1,714.9) (2,806.8) (1,509.8)
Future net cash flows 4,645.1 6,899.5 3,762.6
10% annual discount for estimated timing of cash flows (2,876.5) (3,658.7) (1,818.0)
Standardized measure of discounted future net cash flows 1,768.6 3,240.8 1,944.6
Malaysia
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 10,354.9 11,037.5 [1] 8,118.9
Future development costs (966.9) (1,559.8) (756.3)
Future production and abandonment costs (3,143.4) (3,087.8) [1] (2,379.0)
Future income taxes (1,675.9) (2,129.7) (1,659.4)
Future net cash flows 4,568.7 4,260.2 3,324.2
10% annual discount for estimated timing of cash flows (1,322.9) (1,507.4) (922.2)
Standardized measure of discounted future net cash flows 3,245.8 2,752.8 2,402.0
United Kingdom
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 2,395.2 2,509.5 1,005.1
Future development costs (273.2) (356.2) (14.0)
Future production and abandonment costs (738.3) (763.0) (305.6)
Future income taxes (872.7) (869.0) (329.0)
Future net cash flows 511.0 521.3 356.5
10% annual discount for estimated timing of cash flows (372.2) (304.4) (123.5)
Standardized measure of discounted future net cash flows 138.8 216.9 233.0
Republic of the Congo
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 0 248.6 758.9
Future development costs 0 0 (69.6)
Future production and abandonment costs 0 (183.8) (330.7)
Future income taxes 0 (39.7) (82.4)
Future net cash flows 0 25.1 276.2
10% annual discount for estimated timing of cash flows 0 2.8 (34.4)
Standardized measure of discounted future net cash flows $ 0 $ 27.9 $ 241.8
[1] Reclassified to conform to current presentation.