XML 115 R119.htm IDEA: XBRL DOCUMENT v2.4.0.6
Results of Operations for Oil and Gas Producing Activities (Detail) (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues      
Total oil and gas revenues $ 4,599,600,000 [1] $ 4,205,400,000 [1] $ 3,538,800,000 [1]
Other operating revenues 8,500,000 [1] 39,900,000 [1] 17,700,000 [1]
Total revenues 4,608,100,000 [1] 4,245,300,000 [1] 3,556,500,000 [1]
Costs and expenses      
Production expenses 1,114,800,000 [1] 1,010,300,000 [1] 852,600,000 [1]
Exploration costs charged to expense 251,100,000 [1] 371,200,000 [1] 168,100,000 [1]
Undeveloped lease amortization 129,800,000 [1] 118,200,000 [1] 108,000,000 [1]
Depreciation, depletion and amortization 1,244,400,000 [1] 956,000,000 [1] 982,600,000 [1]
Accretion of asset retirement obligations 38,400,000 [1] 33,800,000 [1] 28,800,000 [1]
Impairment of properties 200,000,000 [1] 368,600,000 [1]  
Terra Nova working interest redetermination 0 (5,351,000) [1],[2] 18,582,000 [1],[2]
Selling and general expenses 119,600,000 [1] 97,600,000 [1] 77,100,000 [1]
Total costs and expenses 3,098,100,000 [1] 2,950,300,000 [1] 2,235,800,000 [1]
Results of Operations, Income before Income Taxes 1,510,000,000 [1] 1,295,000,000 [1] 1,320,700,000 [1]
Income tax expense (benefit) 605,000,000 [1] 680,800,000 [1] 544,300,000 [1]
Results of operations 905,000,000 [1] 614,200,000 [1] 776,400,000 [1]
Crude Oil and Natural Gas Liquids
     
Revenues      
Sales to unaffiliated enterprises 3,854,500,000 [1] 3,250,000,000 [1] 2,893,700,000 [1]
Transfers to consolidated operations   142,800,000 [1] 118,900,000 [1]
Natural Gas
     
Revenues      
Sales to unaffiliated enterprises 745,100,000 [1] 812,600,000 [1] 526,200,000 [1]
United States | Oil Reserves
     
Revenues      
Total oil and gas revenues 1,030,300,000 [1] 719,900,000 [1] 644,600,000 [1]
Other operating revenues 7,700,000 [1] 17,800,000 [1] 15,300,000 [1]
Total revenues 1,038,000,000 [1] 737,700,000 [1] 659,900,000 [1]
Costs and expenses      
Production expenses 252,400,000 [1] 164,800,000 [1] 131,700,000 [1]
Exploration costs charged to expense 51,900,000 [1] 36,500,000 [1] 35,700,000 [1]
Undeveloped lease amortization 71,600,000 [1] 62,200,000 [1] 68,500,000 [1]
Depreciation, depletion and amortization 330,200,000 [1] 183,000,000 [1] 281,100,000 [1]
Accretion of asset retirement obligations 11,400,000 [1] 9,900,000 [1] 6,900,000 [1]
Impairment of properties 0 [1] 0 [1]  
Terra Nova working interest redetermination   0 [1] 0 [1]
Selling and general expenses 52,700,000 [1] 42,100,000 [1] 33,300,000 [1]
Total costs and expenses 770,200,000 [1] 498,500,000 [1] 557,200,000 [1]
Results of Operations, Income before Income Taxes 267,800,000 [1] 239,200,000 [1] 102,700,000 [1]
Income tax expense (benefit) 99,800,000 [1] 86,500,000 [1] 30,000,000 [1]
Results of operations 168,000,000 [1] 152,700,000 [1] 72,700,000 [1]
United States | Crude Oil and Natural Gas Liquids | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 976,100,000 [1] 648,800,000 [1] 557,600,000 [1]
Transfers to consolidated operations   0 [1] 0 [1]
United States | Natural Gas | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 54,200,000 [1] 71,100,000 [1] 87,000,000 [1]
Canada | Conventional
     
Revenues      
Total oil and gas revenues 621,500,000 [1] 785,800,000 [1] 520,700,000 [1]
Other operating revenues (900,000) [1] (3,800,000) [1] (200,000) [1]
Total revenues 620,600,000 [1] 782,000,000 [1] 520,500,000 [1]
Costs and expenses      
Production expenses 167,200,000 [1] 151,200,000 [1] 97,500,000 [1]
Exploration costs charged to expense 10,500,000 [1] 60,800,000 [1] 1,900,000 [1]
Undeveloped lease amortization 29,300,000 [1] 28,800,000 [1] 33,700,000 [1]
Depreciation, depletion and amortization 290,500,000 [1] 273,900,000 [1] 180,300,000 [1]
Accretion of asset retirement obligations 5,100,000 [1] 4,900,000 [1] 4,800,000 [1]
Impairment of properties 0 [1] 0 [1]  
Terra Nova working interest redetermination   (5,400,000) [1] 18,600,000 [1]
Selling and general expenses 19,700,000 [1] 14,200,000 [1] 10,500,000 [1]
Total costs and expenses 522,300,000 [1] 528,400,000 [1] 347,300,000 [1]
Results of Operations, Income before Income Taxes 98,300,000 [1] 253,600,000 [1] 173,200,000 [1]
Income tax expense (benefit) 25,100,000 [1] 79,700,000 [1] 44,600,000 [1]
Results of operations 73,200,000 [1] 173,900,000 [1] 128,600,000 [1]
Canada | Synthetic Oil
     
Revenues      
Total oil and gas revenues 463,100,000 [1] 506,600,000 [1] 378,600,000 [1]
Other operating revenues 600,000 [1] 0 [1] 0 [1]
Total revenues 463,700,000 [1] 506,600,000 [1] 378,600,000 [1]
Costs and expenses      
Production expenses 224,100,000 [1] 236,100,000 [1] 206,400,000 [1]
Exploration costs charged to expense 0 [1] 0 [1] 0 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 55,300,000 [1] 52,100,000 [1] 45,200,000 [1]
Accretion of asset retirement obligations 8,500,000 [1] 7,600,000 [1] 6,400,000 [1]
Impairment of properties 0 [1] 0 [1]  
Terra Nova working interest redetermination   0 [1] 0 [1]
Selling and general expenses 900,000 [1] 900,000 [1] 900,000 [1]
Total costs and expenses 288,800,000 [1] 296,700,000 [1] 258,900,000 [1]
Results of Operations, Income before Income Taxes 174,900,000 [1] 209,900,000 [1] 119,700,000 [1]
Income tax expense (benefit) 40,000,000 [1] 55,800,000 [1] 34,500,000 [1]
Results of operations 134,900,000 [1] 154,100,000 [1] 85,200,000 [1]
Canada | Crude Oil and Natural Gas Liquids | Conventional
     
Revenues      
Sales to unaffiliated enterprises 411,700,000 [1] 459,200,000 [1] 346,400,000 [1]
Transfers to consolidated operations   46,400,000 [1] 42,200,000 [1]
Canada | Crude Oil and Natural Gas Liquids | Synthetic Oil
     
Revenues      
Sales to unaffiliated enterprises 463,100,000 [1] 410,200,000 [1] 301,900,000 [1]
Transfers to consolidated operations   96,400,000 [1] 76,700,000 [1]
Canada | Natural Gas | Conventional
     
Revenues      
Sales to unaffiliated enterprises 209,800,000 [1] 280,200,000 [1] 132,100,000 [1]
Canada | Natural Gas | Synthetic Oil
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Malaysia | Oil Reserves
     
Revenues      
Total oil and gas revenues 2,427,100,000 [1] 2,044,300,000 [1] 1,838,200,000 [1]
Other operating revenues 1,000,000 [1] 1,300,000 [1] (300,000) [1]
Total revenues 2,428,100,000 [1] 2,045,600,000 [1] 1,837,900,000 [1]
Costs and expenses      
Production expenses 422,700,000 [1] 420,600,000 [1] 355,000,000 [1]
Exploration costs charged to expense 27,200,000 [1] 11,100,000 [1] 19,800,000 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 532,100,000 [1] 357,300,000 [1] 379,000,000 [1]
Accretion of asset retirement obligations 12,500,000 [1] 10,600,000 [1] 9,800,000 [1]
Impairment of properties 0 [1] 0 [1]  
Terra Nova working interest redetermination   0 [1] 0 [1]
Selling and general expenses (5,300,000) [1] (1,600,000) [1] 800,000 [1]
Total costs and expenses 989,200,000 [1] 798,000,000 [1] 764,400,000 [1]
Results of Operations, Income before Income Taxes 1,438,900,000 [1] 1,247,600,000 [1] 1,073,500,000 [1]
Income tax expense (benefit) 544,700,000 [1] 434,900,000 [1] 414,100,000 [1]
Results of operations 894,200,000 [1] 812,700,000 [1] 659,400,000 [1]
Malaysia | Crude Oil and Natural Gas Liquids | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 1,946,000,000 [1] 1,583,000,000 [1] 1,531,100,000 [1]
Transfers to consolidated operations   0 [1] 0 [1]
Malaysia | Natural Gas | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 481,100,000 [1] 461,300,000 [1] 307,100,000 [1]
Republic of the Congo | Oil Reserves
     
Revenues      
Total oil and gas revenues 57,600,000 [1] 148,800,000 [1] 156,700,000 [1]
Other operating revenues 0 [1] 0 [1] (1,000,000) [1]
Total revenues 57,600,000 [1] 148,800,000 [1] 155,700,000 [1]
Costs and expenses      
Production expenses 48,400,000 [1] 37,600,000 [1] 62,000,000 [1]
Exploration costs charged to expense 76,800,000 [1] 21,000,000 [1] 56,400,000 [1]
Undeveloped lease amortization 0 [1] 0 [1] 0 [1]
Depreciation, depletion and amortization 33,900,000 [1] 87,800,000 [1] 95,500,000 [1]
Accretion of asset retirement obligations 900,000 [1] 500,000 [1] 400,000 [1]
Impairment of properties 200,000,000 [1] 368,600,000 [1]  
Terra Nova working interest redetermination   0 [1] 0 [1]
Selling and general expenses 3,200,000 [1] 2,200,000 [1] (2,000,000) [1]
Total costs and expenses 363,200,000 [1] 517,700,000 [1] 212,300,000 [1]
Results of Operations, Income before Income Taxes (305,600,000) [1] (368,900,000) [1] (56,600,000) [1]
Income tax expense (benefit) (64,500,000) [1] 16,400,000 [1] 20,600,000 [1]
Results of operations (241,100,000) [1] (385,300,000) [1] (77,200,000) [1]
Republic of the Congo | Crude Oil and Natural Gas Liquids | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 57,600,000 [1] 148,800,000 [1] 156,700,000 [1]
Transfers to consolidated operations   0 [1] 0 [1]
Republic of the Congo | Natural Gas | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Other Regions | Oil Reserves
     
Revenues      
Total oil and gas revenues 0 [1] 0 [1] 0 [1]
Other operating revenues 100,000 [1] 24,600,000 [1] 3,900,000 [1]
Total revenues 100,000 [1] 24,600,000 [1] 3,900,000 [1]
Costs and expenses      
Production expenses 0 [1] 0 [1] 0 [1]
Exploration costs charged to expense 84,700,000 [1] 241,800,000 [1] 54,300,000 [1]
Undeveloped lease amortization 28,900,000 [1] 27,200,000 [1] 5,800,000 [1]
Depreciation, depletion and amortization 2,400,000 [1] 1,900,000 [1] 1,500,000 [1]
Accretion of asset retirement obligations 0 [1] 300,000 [1] 500,000 [1]
Impairment of properties 0 [1] 0 [1]  
Terra Nova working interest redetermination   0 [1] 0 [1]
Selling and general expenses 48,400,000 [1] 39,800,000 [1] 33,600,000 [1]
Total costs and expenses 164,400,000 [1] 311,000,000 [1] 95,700,000 [1]
Results of Operations, Income before Income Taxes (164,300,000) [1] (286,400,000) [1] (91,800,000) [1]
Income tax expense (benefit) (40,100,000) [1] 7,500,000 [1] 500,000 [1]
Results of operations (124,200,000) [1] (293,900,000) [1] (92,300,000) [1]
Other Regions | Crude Oil and Natural Gas Liquids | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises 0 [1] 0 [1] 0 [1]
Transfers to consolidated operations   0 [1] 0 [1]
Other Regions | Natural Gas | Oil Reserves
     
Revenues      
Sales to unaffiliated enterprises $ 0 [1] $ 0 [1] $ 0 [1]
[1] Results exclude corporate overhead, interest and discontinued operations.
[2] Reclassified to conform to current presentation.