XML 120 R125.htm IDEA: XBRL DOCUMENT v2.4.0.6
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows $ 41,809.9 $ 25,795.9 $ 20,274.2
Future development costs (5,129.0) (2,464.1) (1,272.7)
Future production and abandonment costs (15,725.6) (10,569.9) (8,457.2)
Future income taxes (6,652.4) (3,915.6) (3,081.8)
Future net cash flows 14,302.9 8,846.3 7,462.5
10% annual discount for estimated timing of cash flows (6,379.7) (3,152.3) (2,606.1)
Standardized measure of discounted future net cash flows 7,923.2 5,694.0 4,856.4
United States
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 6,105.4 2,472.8 1,908.1
Future development costs (1,283.5) (379.7) (245.7)
Future production and abandonment costs (1,417.9) (631.3) (523.6)
Future income taxes (807.2) (335.0) (264.8)
Future net cash flows 2,596.8 1,126.8 874.0
10% annual discount for estimated timing of cash flows (912.0) (254.2) (174.8)
Standardized measure of discounted future net cash flows 1,684.8 872.6 699.2
Canada
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 18,835.5 13,440.2 9,571.1
Future development costs (1,929.5) (1,244.5) (191.3)
Future production and abandonment costs (7,199.7) (6,923.3) (5,450.6)
Future income taxes (2,806.8) (1,509.8) (952.3)
Future net cash flows 6,899.5 3,762.6 2,976.9
10% annual discount for estimated timing of cash flows (3,658.7) (1,818.0) (1,521.4)
Standardized measure of discounted future net cash flows 3,240.8 1,944.6 1,455.5
Malaysia
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 14,110.9 8,118.9 7,496.1
Future development costs (1,559.8) (756.3) (726.3)
Future production and abandonment costs (6,161.2) (2,379.0) (1,976.1)
Future income taxes (2,129.7) (1,659.4) (1,531.3)
Future net cash flows 4,260.2 3,324.2 3,262.4
10% annual discount for estimated timing of cash flows (1,507.4) (922.2) (838.0)
Standardized measure of discounted future net cash flows 2,752.8 2,402.0 2,424.4
United Kingdom
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 2,509.5 1,005.1 831.2
Future development costs (356.2) (14.0) (9.7)
Future production and abandonment costs (763.0) (305.6) (330.4)
Future income taxes (869.0) (329.0) (250.2)
Future net cash flows 521.3 356.5 240.9
10% annual discount for estimated timing of cash flows (304.4) (123.5) (64.7)
Standardized measure of discounted future net cash flows 216.9 233.0 176.2
Republic of the Congo
     
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]      
Future cash inflows 248.6 758.9 467.7
Future development costs 0 (69.6) (99.7)
Future production and abandonment costs (183.8) (330.7) (176.5)
Future income taxes (39.7) (82.4) (83.2)
Future net cash flows 25.1 276.2 108.3
10% annual discount for estimated timing of cash flows 2.8 (34.4) (7.2)
Standardized measure of discounted future net cash flows $ 27.9 $ 241.8 $ 101.1