XML 38 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Business Segments
Note P – Business Segments
Information about business segments and geographic operations is reported in the following tables. For geographic purposes, revenues are attributed to the country in which the sale occurs. Corporate, including interest income, other gains and losses, interest expense and unallocated overhead, is shown in the table to reconcile the business segments to consolidated totals. The Company has accounted for its former United Kingdom (U.K.), Malaysia, and U.S. refining and marketing operations as discontinued operations for all periods presented.
Murphy’s President and Chief Executive Officer, Eric M. Hambly, acts as the Chief Operating Decision Maker (CODM).
“Other segment costs (income)” below are those items that are included in Segment income (loss) but are not regularly provided to the CODM, or are reported to the CODM but are not considered to be significant segment expenses. “Other segment costs (income)” for the periods presented included certain pension amortization costs allocated to the reportable segments, and dividend income from short-term investment accounts attributed to the Canada segment.
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate,
Other, and Discontinued Operations
Consolidated
Total
Three Months Ended March 31, 2025
Revenue from production
$507.4 $165.3 $ $672.7 $ $672.7 
Sales of purchased natural gas
      
Gain on sales of assets and other operating income
2.1 0.4  2.5 (9.5)(7.0)
Revenues from external customers509.5 165.7  675.2 (9.5)665.7 
Lease operating expenses
Lease operating expenses and taxes other than income
100.3 45.2 0.4 145.9  145.9 
Repair and maintenance
10.2 1.6  11.8  11.8 
Workovers47.1 0.3  47.4  47.4 
Total lease operating expenses
157.6 47.1 0.4 205.1  205.1 
Severance and ad valorem taxes8.4 0.3  8.7  8.7 
Transportation, gathering and processing28.7 20.2  48.9  48.9 
Costs of purchased natural gas
      
Selling and general expenses2.0 6.0 1.9 9.9 21.0 30.9 
Exploration Expenses
Geological and geophysical3.2  0.3 3.5  3.5 
Dry holes and previously suspended exploration costs
0.2   0.2  0.2 
Other exploratory costs, including undeveloped lease amortization and delay lease rentals
2.7 0.1 8.0 10.8  10.8 
Total exploration expenses6.1 0.1 8.3 14.5  14.5 
Depreciation, depletion and amortization159.4 32.4 0.1 191.9 2.3 194.2 
Accretion of asset retirement obligations11.3 2.5 0.2 14.0  14.0 
Other operating expenses
2.6 0.9 0.1 3.6 2.0 5.6 
Interest Income(0.4)  (0.4)(3.3)(3.7)
Interest (expense), net of capitalization    23.5 23.5 
Income tax expense
Current income tax expense
0.5 13.7  14.2 2.1 16.3 
Deferred income tax expense (benefit)
24.5 0.6  25.1 (8.7)16.4 
Total income tax expense
25.0 14.3  39.3 (6.6)32.7 
Other segment costs (income)
0.9 0.4 0.2 1.5 0.4 1.9 
Segment income (loss) - including NCI 1
$107.9 $41.5 $(11.2)$138.2 $(48.8)$89.4 
Additions to property, plant, equipment$317.1 $55.4 $35.3 $407.8 $4.2 $412.0 
Total assets at quarter-end
7,046.3 1,963.4 345.7 9,355.4 464.99,820.3 
1 Includes results attributable to a noncontrolling interest in MP GOM.
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate,
Other, and Discontinued Operations
Consolidated
Total
Three Months Ended March 31, 2024
Revenue from production
$658.4 $136.3 $(0.1)$794.6 $— $794.6 
Sales of purchased natural gas
— 0.2 — 0.2 — 0.2 
Gain on sales of assets and other operating income
1.2 0.4 — 1.6 — 1.6 
Revenues from external customers659.6 136.9 (0.1)796.4 — 796.4 
Lease operating expenses
Lease operating expenses and taxes other than income
120.2 46.7 0.2 167.1 — 167.1 
Repair and maintenance
11.0 0.6 — 11.6 — 11.6 
Workovers55.4 0.2 — 55.6 — 55.6 
Total lease operating expenses
186.6 47.5 0.2 234.3 — 234.3 
Severance and ad valorem taxes9.8 0.3 — 10.1 — 10.1 
Transportation, gathering and processing36.6 19.9 — 56.5 0.1 56.6 
Costs of purchased natural gas
— 0.2 — 0.2 — 0.2 
Selling and general expenses(0.2)5.1 1.2 6.1 25.0 31.1 
Exploration Expenses
Geological and geophysical0.6 — 0.8 1.4 — 1.4 
Dry holes and previously suspended exploration costs
31.2 — 1.2 32.4 — 32.4 
Other exploratory costs, including undeveloped lease amortization and delay lease rentals
3.4 0.1 7.1 10.6 — 10.6 
Total exploration expenses35.2 0.1 9.1 44.4 — 44.4 
Depreciation, depletion and amortization174.0 34.3 — 208.3 2.8 211.1 
Impairment of assets34.5 — — 34.5 — 34.5 
Accretion of asset retirement obligations10.4 2.1 0.3 12.8 — 12.8 
Other operating expenses
6.3 0.9 0.1 7.3 — 7.3 
Interest Income(0.7)— — (0.7)(2.9)(3.6)
Interest expense, net of capitalization
— 0.1 — 0.1 19.9 20.0 
Income tax expense
Current income tax expense
1.0 5.8 — 6.8 3.9 10.7 
Deferred income tax expense (benefit)
29.8 1.1 (0.3)30.6 (11.2)19.4 
Total income tax expense (benefit)
30.8 6.9 (0.3)37.4 (7.3)30.1 
Other segment costs (income)
1.8 0.1 0.1 2.0 (9.2)(7.2)
Segment income (loss) - including NCI 1
$134.5 $19.4 $(10.8)$143.1 $(28.4)$114.7 
Additions to property, plant, equipment$155.3 $67.2 $2.9 $225.4 $4.2 $229.6 
Total assets at quarter-end
7,030.7 2,059.1 210.2 9,300.0 368.7 9,668.7 
1 Includes results attributable to a noncontrolling interest in MP GOM.