XML 62 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Business Segments
Note S – Business Segments
Murphy’s reportable segments are organized into geographic areas of operations. The Company’s exploration and production activity is subdivided into segments for the U.S., Canada and all other countries. Each of these segments derive revenues primarily from the sale of crude oil, NGLs and/or natural gas. The Company’s management team and Chief Operating Decision Maker (CODM) evaluates segment performance-based on income (loss) from operations, excluding interest income and interest expense, and allocates financial and capital resources for each segment predominantly in the annual budget and forecasting process. The CODM also considers budget-to-actual variances on a monthly basis for the performance measure when making decisions about allocating capital and personnel to the segments.
For the income statement periods presented in these financial statements, Murphy’s former CEO, Roger Jenkins, acted as the CODM. As of January 1, 2025, Murphy appointed a new CEO, Eric Hambly.
Customers that accounted for 10% or more of the Company’s sales revenue for each of the below three years ended December 31, are shown below.
202420232022
Chevron Corporation13 %16 %19 %
ExxonMobil Corporation20 %27 %12 %
Phillips 6610 %N/AN/A
Due to the quantity of active oil and natural gas purchasers in the markets where it produces hydrocarbons, the Company does not foresee any difficulty with selling its hydrocarbon production at fair market prices.
No assets were held for sale as of December 31, 2024 and 2023. The former U.K., Malaysia and U.S. refining and marketing units have been reported as discontinued operations for all periods presented in these consolidated financial statements.
Information about business segments and geographic operations is reported in the following tables. For geographic purposes, revenues are attributed to the country in which the sale occurs. Corporate and other activities, including interest income, other gains and losses (including foreign exchange gains/losses and realized/unrealized gains/losses on crude oil and natural gas contracts), interest expense and unallocated overhead, are shown in the tables to reconcile the business segments to consolidated totals.
“Other segment costs” below are those items that are included in Segment income (loss) but are not regularly provided to the CODM, or are reported to the CODM but are not considered to be significant segment expenses. “Other segment costs” for the years presented included certain pension amortization costs allocated to the reportable segments, and dividend income from short-term investment accounts attributed to the Canada segment.
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate,
Other, and Discontinued Operations
Consolidated
Total
Year ended December 31, 2024
Revenue from production
$2,503.8 $504.5 $6.6 $3,014.9 $ $3,014.9 
Sales of purchased natural gas
 3.7  3.7  3.7 
Gain on sales of assets and other operating income
4.5 1.5  6.0 3.9 9.9 
Revenues from external customers2,508.3 509.7 6.6 3,024.6 3.9 3,028.5 
Lease operating expenses
Lease operating expenses and taxes other than income
471.3 176.8 1.6 649.7  649.7 
Repair and maintenance
63.7 4.8  68.5  68.5 
Workovers214.9 3.9  218.8  218.8 
Total lease operating expenses
749.9 185.5 1.6 937.0  937.0 
Severance and ad valorem taxes37.8 1.4  39.2  39.2 
Transportation, gathering and processing130.9 79.9  210.8  210.8 
Costs of purchased natural gas
 3.1  3.1  3.1 
Selling and general expenses(3.3)20.4 6.7 23.8 89.1 112.9 
Exploration Expenses
 
Geological and geophysical14.4 0.2 12.6 27.2  27.2 
Dry holes and previously suspended exploration costs
70.9  2.3 73.2  73.2 
Other exploratory costs, including undeveloped lease amortization and delay lease rentals
10.9 0.3 21.9 33.1  33.1 
Total exploration expenses96.2 0.5 36.8 133.5  133.5 
Depreciation, depletion and amortization709.2 146.0 1.7 856.9 8.9 865.8 
Impairment of assets62.9   62.9  62.9 
Accretion of asset retirement obligations43.1 8.6 0.7 52.4 0.1 52.5 
Other operating expenses
9.3 2.8 2.1 14.2 (3.2)11.0 
Interest Income(22.0)  (22.0)(12.2)(34.2)
Interest (expense), net of capitalization0.2 0.4 0.2 0.8 105.1 105.9 
Income tax expense
Current income tax expense
1.5 3.2 0.2 4.9 0.9 5.8 
Deferred income tax expense
123.8 8.8 (31.2)101.4 (28.9)72.5 
Total income tax expense
125.3 12.0 (31.0)106.3 (28.0)78.3 
Other segment costs (income)
6.9 0.1 0.3 7.3 (44.0)(36.7)
Segment income (loss) - including NCI 1
$561.9 $49.0 $(12.5)$598.4 $(111.9)$486.5 
Additions to property, plant, equipment$601.7 $137.9 $71.8 $811.4 $29.2 $840.6 
Total assets at year-end6,953.8 1,919.8 302.0 9,175.6 491.99,667.5 
1 Includes results attributable to a noncontrolling interest in MP GOM.
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate,
Other, and Discontinued Operations
Consolidated
Total
Year ended December 31, 2023
Revenue from production
$2,921.8 $443.8 $11.0 $3,376.6 $— $3,376.6 
Sales of purchased natural gas
— 72.2 — 72.2 — 72.2 
Gain on sales of assets and other operating income
6.5 1.5 — 8.0 3.3 11.3 
Revenues from external customers2,928.3 517.5 11.0 3,456.8 3.3 3,460.1 
Lease operating expenses
Lease operating expenses and taxes other than income
532.3 144.7 1.9 678.9 — 678.9 
Repair and maintenance
53.2 5.0 — 58.2 — 58.2 
Workovers45.2 2.1 — 47.3 — 47.3 
Total lease operating expenses
630.7 151.8 1.9 784.4 — 784.4 
Severance and ad valorem taxes41.4 1.4 — 42.8 — 42.8 
Transportation, gathering and processing157.0 76.0 — 233.0 — 233.0 
Costs of purchased natural gas
— 51.7 — 51.7 — 51.7 
Selling and general expenses11.8 16.5 9.4 37.7 81.2 118.9 
Exploration Expenses
— 
Geological and geophysical6.6 0.1 19.4 26.1 — 26.1 
Dry holes and previously suspended exploration costs
153.1 — 16.7 169.8 — 169.8 
Other exploratory costs, including undeveloped lease amortization and delay lease rentals
14.9 0.4 23.6 38.9 — 38.9 
Total exploration expenses174.6 0.5 59.7 234.8 — 234.8 
Depreciation, depletion and amortization706.0 142.2 2.3 850.5 11.0 861.5 
Accretion of asset retirement obligations37.8 7.8 0.4 46.0 0.1 46.1 
Other operating expenses
Other miscellaneous operating expenses
20.1 15.5 8.1 43.7 (4.4)39.3 
Loss on contingent consideration
7.1 — — 7.1 — 7.1 
Total other operating expenses
27.2 15.5 8.1 50.8 (4.4)46.4 
Interest Income(3.3)— — (3.3)(9.3)(12.6)
Interest expense, net of capitalization
0.1 0.2 0.2 0.5 111.9 112.4 
Income tax expense
Current income tax expense
3.1 3.7 0.6 7.4 8.8 16.2 
Deferred income tax expense
229.6 7.5 (6.7)230.4 (50.6)179.8 
Total income tax expense
232.7 11.2 (6.1)237.8 (41.8)196.0 
Other segment costs (income)
7.2 1.1 0.6 8.9 12.1 21.0 
Segment income (loss) - including NCI 1
$905.1 $41.6 $(65.5)$881.2 $(157.5)$723.7 
Additions to property, plant, equipment$671.3 $206.2 $13.1 $890.6 $24.2 $914.8 
Total assets at year-end7,107.0 2,080.0 213.3 9,400.2 366.5 9,766.7 
1 Includes results attributable to a noncontrolling interest in MP GOM.
Exploration and Production
(Millions of dollars)
United
States 1
CanadaOtherTotal
E&P
Corporate,
Other, and Discontinued Operations
Consolidated
Total
Year ended December 31, 2022
Revenue from production
$3,435.5 $580.0 $23.0 $4,038.5 $— $4,038.5 
Sales of purchased natural gas
0.2 181.5 — 181.7 — 181.7 
Gain on sales of assets and other operating income (loss)
25.5 1.4 — 26.9 (314.4)(287.5)
Revenues from external customers3,461.2 762.9 23.0 4,247.1 (314.4)3,932.7 
Lease operating expenses
Lease operating expenses and taxes other than income
458.2 147.9 1.5 607.6 — 607.6 
Repair and maintenance
34.9 4.7 — 39.6 — 39.6 
Workovers29.6 2.5 — 32.1 — 32.1 
Total lease operating expenses
522.7 155.1 1.5 679.3 — 679.3 
Severance and ad valorem taxes55.7 1.3 — 57.0 — 57.0 
Transportation, gathering and processing142.2 70.5 — 212.7 — 212.7 
Costs of purchased natural gas
0.2 171.8 — 172.0 — 172.0 
Selling and general expenses20.4 21.9 2.2 44.5 88.8 133.3 
Exploration Expenses
— 
Geological and geophysical8.3 0.4 1.8 10.5 — 10.5 
Dry holes and previously suspended exploration costs
23.0 — 59.1 82.1 — 82.1 
Other exploratory costs, including undeveloped lease amortization and delay lease rentals
16.2 0.7 23.7 40.6 — 40.6 
Total exploration expenses47.5 1.1 84.6 133.2 — 133.2 
Depreciation, depletion and amortization617.0 141.5 5.4 763.9 12.9 776.8 
Accretion of asset retirement obligations36.5 9.6 0.1 46.2 — 46.2 
Other operating expenses
Other miscellaneous operating expenses
41.3 10.5 2.4 54.2 5.0 59.2 
Loss on contingent consideration
78.3 — — 78.3 — 78.3 
Total other operating expenses
119.6 10.5 2.4 132.5 5.0 137.5 
Interest Income(0.3)— — (0.3)(2.5)(2.8)
Interest expense, net of capitalization
0.1 — 0.3 0.4 150.4 150.8 
Income tax expense
Current income tax expense
8.1 8.8 2.3 19.2 4.2 23.4 
Deferred income tax expense
362.7 34.8 0.6 398.1 (112.0)286.1 
Total income tax expense
370.8 43.6 2.9 417.3 (107.8)309.5 
Other segment costs (income)
6.9 1.8 0.6 9.3 (20.8)(11.5)
Segment income (loss) - including NCI 1
$1,521.9 $134.2 $(77.0)$1,579.1 $(440.4)$1,138.7 
Additions to property, plant, equipment$838.6 $208.5 $(5.7)$1,041.4 $21.9 $1,063.3 
Total assets at year-end6,930.6 2,125.6 217.4 9,273.6 1,035.4 10,309.0 
1 Includes results attributable to a noncontrolling interest in MP GOM.
Geographic Information
Certain long-lived assets at December 31 1
(Millions of dollars)
United
States
CanadaOtherTotal
2024$6,415.9 $1,389.5 $249.2 $8,054.6 
20236,555.0 1,497.3 172.8 8,225.1 
20226,562.8 1,499.1 166.1 8,228.0 
1 Certain long-lived assets at December 31 represent total non-current assets, excluding investments, right-of-use operating lease assets, non-current receivables, deferred tax assets and other intangible assets.