XML 158 R124.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Oil and Gas Information (Unaudited) - Schedule of Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows $ 25,435.4 $ 27,944.5 $ 39,697.3  
Future development costs (3,103.3) (2,759.2) (2,238.3)  
Future production costs (12,013.9) (12,368.5) (12,508.5)  
Future income taxes (1,348.1) (1,813.4) (4,400.9)  
Future net cash flows 8,970.1 11,003.4 20,549.6  
10% annual discount for estimated timing of cash flows (3,574.2) (4,150.0) (8,736.4)  
Standardized measure of discounted future net cash flows 5,395.9 6,853.4 11,813.2 $ 7,299.0
United States - Offshore        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows 18,118.1 18,927.6 27,277.9  
Future development costs (2,024.9) (1,685.3) (1,594.5)  
Future production costs (7,645.7) (7,856.2) (8,297.4)  
Future income taxes (893.5) (1,057.5) (2,606.8)  
Future net cash flows 7,554.0 8,328.6 14,779.2  
10% annual discount for estimated timing of cash flows (2,887.3) (2,840.6) (5,709.8)  
Standardized measure of discounted future net cash flows 4,666.7 5,488.0 9,069.4  
Canada        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows 6,304.4 8,012.7 12,360.2  
Future development costs (825.9) (769.6) (642.4)  
Future production costs (4,026.5) (4,223.6) (4,199.0)  
Future income taxes (251.2) (634.6) (1,788.7)  
Future net cash flows 1,200.8 2,384.9 5,730.1  
10% annual discount for estimated timing of cash flows (486.0) (1,056.9) (3,015.6)  
Standardized measure of discounted future net cash flows 714.8 1,328.0 2,714.5  
Other        
Oil and Gas, Standardized Measure, Discounted Future Net Cash Flow [Line Items]        
Future cash inflows 1,012.9 1,004.2 59.2  
Future development costs (252.5) (304.3) (1.4)  
Future production costs (341.7) (288.7) (12.1)  
Future income taxes (203.4) (121.3) (5.4)  
Future net cash flows 215.3 289.9 40.3  
10% annual discount for estimated timing of cash flows (200.9) (252.5) (11.0)  
Standardized measure of discounted future net cash flows $ 14.4 $ 37.4 $ 29.3