XML 146 R112.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments - Schedule of Segment Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers $ 669,600,000 $ 753,200,000 $ 801,000,000.0 $ 794,800,000 $ 842,200,000 $ 953,800,000 $ 812,900,000 $ 840,000,000.0 $ 3,018,598,000 $ 3,448,854,000 $ 4,220,140,000
Gain on sales of assets and other operating income                 9,900,000 11,300,000 (287,500,000)
Total revenues and other income                 3,028,474,000 3,460,147,000 3,932,662,000
Lease operating expenses and taxes other than income                 649,700,000 678,900,000 607,600,000
Repair and maintenance                 68,500,000 58,200,000 39,600,000
Workovers                 218,800,000 47,300,000 32,100,000
Total lease operating expenses                 936,960,000 784,391,000 679,342,000
Severance and ad valorem taxes                 39,162,000 42,787,000 57,012,000
Transportation, gathering and processing                 210,827,000 232,985,000 212,711,000
Costs of purchased natural gas                 3,147,000 51,682,000 171,991,000
Selling and general expenses                 112,900,000 118,900,000 133,300,000
Geological and geophysical                 27,200,000 26,100,000 10,500,000
Dry holes and previously suspended exploration costs                 73,200,000 169,800,000 82,100,000
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 33,100,000 38,900,000 40,600,000
Exploration Expenses                 133,538,000 234,776,000 133,197,000
Depreciation, depletion and amortization                 865,800,000 861,500,000 776,800,000
Impairment of assets 28,400,000     34,500,000         62,909,000 0 0
Accretion of asset retirement obligations                 52,511,000 46,059,000 46,243,000
Other operating expenses                 11,000,000.0 39,300,000 59,200,000
Loss on contingent consideration                 0 7,113,000 78,285,000
Total other operating expenses                   (46,400,000) (137,500,000)
Interest Income                 (34,200,000) (12,600,000) (2,800,000)
Interest expense, net of capitalization                 105,926,000 112,373,000 150,759,000
Current income tax expense                 5,800,000 16,200,000 23,400,000
Deferred income tax expense                 72,500,000 179,800,000 286,100,000
Total income tax expense                 78,300,000 196,000,000.0 309,500,000
Other segment items                 (36,700,000) 21,000,000.0 (11,500,000)
Net income including noncontrolling interest 64,400,000 $ 151,100,000 $ 156,300,000 $ 114,700,000 139,700,000 $ 277,800,000 $ 91,900,000 $ 214,300,000 486,485,000 723,681,000 1,138,719,000
Additions to property, plant, equipment                 840,600,000 914,800,000 1,063,300,000
Total assets at year-end 9,667,479,000       9,766,697,000       9,667,479,000 9,766,697,000 10,309,000,000
Revenue from production                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 3,014,856,000 3,376,639,000 4,038,451,000
Sales of purchased natural gas                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 3,742,000 72,215,000 181,689,000
Operating Segments                      
Segment Reporting Information [Line Items]                      
Gain on sales of assets and other operating income                 6,000,000.0 8,000,000.0 26,900,000
Total revenues and other income                 3,024,600,000 3,456,800,000 4,247,100,000
Lease operating expenses and taxes other than income                 649,700,000 678,900,000 607,600,000
Repair and maintenance                 68,500,000 58,200,000 39,600,000
Workovers                 218,800,000 47,300,000 32,100,000
Total lease operating expenses                 937,000,000.0 784,400,000 679,300,000
Severance and ad valorem taxes                 39,200,000 42,800,000 57,000,000.0
Transportation, gathering and processing                 210,800,000 233,000,000.0 212,700,000
Costs of purchased natural gas                 3,100,000 51,700,000 172,000,000.0
Selling and general expenses                 23,800,000 37,700,000 44,500,000
Geological and geophysical                 27,200,000 26,100,000 10,500,000
Dry holes and previously suspended exploration costs                 73,200,000 169,800,000 82,100,000
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 33,100,000 38,900,000 40,600,000
Exploration Expenses                 133,500,000 234,800,000 133,200,000
Depreciation, depletion and amortization                 856,900,000 850,500,000 763,900,000
Impairment of assets                 62,900,000    
Accretion of asset retirement obligations                 52,400,000 46,000,000.0 46,200,000
Other operating expenses                 14,200,000 43,700,000 54,200,000
Loss on contingent consideration                   7,100,000 78,300,000
Total other operating expenses                   (50,800,000) (132,500,000)
Interest Income                 (22,000,000.0) (3,300,000) (300,000)
Interest expense, net of capitalization                 800,000 500,000 400,000
Current income tax expense                 4,900,000 7,400,000 19,200,000
Deferred income tax expense                 101,400,000 230,400,000 398,100,000
Total income tax expense                 106,300,000 237,800,000 417,300,000
Other segment items                 7,300,000 8,900,000 9,300,000
Net income including noncontrolling interest                 598,400,000 881,200,000 1,579,100,000
Additions to property, plant, equipment                 811,400,000 890,600,000 1,041,400,000
Total assets at year-end 9,175,600,000       9,400,200,000       9,175,600,000 9,400,200,000 9,273,600,000
Operating Segments | United States                      
Segment Reporting Information [Line Items]                      
Gain on sales of assets and other operating income                 4,500,000 6,500,000 25,500,000
Total revenues and other income                 2,508,300,000 2,928,300,000 3,461,200,000
Lease operating expenses and taxes other than income                 471,300,000 532,300,000 458,200,000
Repair and maintenance                 63,700,000 53,200,000 34,900,000
Workovers                 214,900,000 45,200,000 29,600,000
Total lease operating expenses                 749,900,000 630,700,000 522,700,000
Severance and ad valorem taxes                 37,800,000 41,400,000 55,700,000
Transportation, gathering and processing                 130,900,000 157,000,000.0 142,200,000
Costs of purchased natural gas                 0 0 200,000
Selling and general expenses                 (3,300,000) 11,800,000 20,400,000
Geological and geophysical                 14,400,000 6,600,000 8,300,000
Dry holes and previously suspended exploration costs                 70,900,000 153,100,000 23,000,000.0
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 10,900,000 14,900,000 16,200,000
Exploration Expenses                 96,200,000 174,600,000 47,500,000
Depreciation, depletion and amortization                 709,200,000 706,000,000.0 617,000,000.0
Impairment of assets                 62,900,000    
Accretion of asset retirement obligations                 43,100,000 37,800,000 36,500,000
Other operating expenses                 9,300,000 20,100,000 41,300,000
Loss on contingent consideration                   7,100,000 78,300,000
Total other operating expenses                   (27,200,000) (119,600,000)
Interest Income                 (22,000,000.0) (3,300,000) (300,000)
Interest expense, net of capitalization                 200,000 100,000 100,000
Current income tax expense                 1,500,000 3,100,000 8,100,000
Deferred income tax expense                 123,800,000 229,600,000 362,700,000
Total income tax expense                 125,300,000 232,700,000 370,800,000
Other segment items                 6,900,000 7,200,000 6,900,000
Net income including noncontrolling interest                 561,900,000 905,100,000 1,521,900,000
Additions to property, plant, equipment                 601,700,000 671,300,000 838,600,000
Total assets at year-end 6,953,800,000       7,107,000,000       6,953,800,000 7,107,000,000 6,930,600,000
Operating Segments | Canada                      
Segment Reporting Information [Line Items]                      
Gain on sales of assets and other operating income                 1,500,000 1,500,000 1,400,000
Total revenues and other income                 509,700,000 517,500,000 762,900,000
Lease operating expenses and taxes other than income                 176,800,000 144,700,000 147,900,000
Repair and maintenance                 4,800,000 5,000,000.0 4,700,000
Workovers                 3,900,000 2,100,000 2,500,000
Total lease operating expenses                 185,500,000 151,800,000 155,100,000
Severance and ad valorem taxes                 1,400,000 1,400,000 1,300,000
Transportation, gathering and processing                 79,900,000 76,000,000.0 70,500,000
Costs of purchased natural gas                 3,100,000 51,700,000 171,800,000
Selling and general expenses                 20,400,000 16,500,000 21,900,000
Geological and geophysical                 200,000 100,000 400,000
Dry holes and previously suspended exploration costs                 0 0 0
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 300,000 400,000 700,000
Exploration Expenses                 500,000 500,000 1,100,000
Depreciation, depletion and amortization                 146,000,000.0 142,200,000 141,500,000
Impairment of assets                 0    
Accretion of asset retirement obligations                 8,600,000 7,800,000 9,600,000
Other operating expenses                 2,800,000 15,500,000 10,500,000
Loss on contingent consideration                   0 0
Total other operating expenses                   (15,500,000) (10,500,000)
Interest Income                 0 0 0
Interest expense, net of capitalization                 400,000 200,000 0
Current income tax expense                 3,200,000 3,700,000 8,800,000
Deferred income tax expense                 8,800,000 7,500,000 34,800,000
Total income tax expense                 12,000,000.0 11,200,000 43,600,000
Other segment items                 100,000 1,100,000 1,800,000
Net income including noncontrolling interest                 49,000,000.0 41,600,000 134,200,000
Additions to property, plant, equipment                 137,900,000 206,200,000 208,500,000
Total assets at year-end 1,919,800,000       2,080,000,000       1,919,800,000 2,080,000,000 2,125,600,000
Operating Segments | Other                      
Segment Reporting Information [Line Items]                      
Gain on sales of assets and other operating income                 0 0 0
Total revenues and other income                 6,600,000 11,000,000.0 23,000,000.0
Lease operating expenses and taxes other than income                 1,600,000 1,900,000 1,500,000
Repair and maintenance                 0 0 0
Workovers                 0 0 0
Total lease operating expenses                 1,600,000 1,900,000 1,500,000
Severance and ad valorem taxes                 0 0 0
Transportation, gathering and processing                 0 0 0
Costs of purchased natural gas                 0 0 0
Selling and general expenses                 6,700,000 9,400,000 2,200,000
Geological and geophysical                 12,600,000 19,400,000 1,800,000
Dry holes and previously suspended exploration costs                 2,300,000 16,700,000 59,100,000
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 21,900,000 23,600,000 23,700,000
Exploration Expenses                 36,800,000 59,700,000 84,600,000
Depreciation, depletion and amortization                 1,700,000 2,300,000 5,400,000
Impairment of assets                 0    
Accretion of asset retirement obligations                 700,000 400,000 100,000
Other operating expenses                 2,100,000 8,100,000 2,400,000
Loss on contingent consideration                   0 0
Total other operating expenses                   (8,100,000) (2,400,000)
Interest Income                 0 0 0
Interest expense, net of capitalization                 200,000 200,000 300,000
Current income tax expense                 200,000 600,000 2,300,000
Deferred income tax expense                 (31,200,000) (6,700,000) 600,000
Total income tax expense                 (31,000,000.0) (6,100,000) 2,900,000
Other segment items                 300,000 600,000 600,000
Net income including noncontrolling interest                 (12,500,000) (65,500,000) (77,000,000.0)
Additions to property, plant, equipment                 71,800,000 13,100,000 (5,700,000)
Total assets at year-end 302,000,000.0       213,300,000       302,000,000.0 213,300,000 217,400,000
Operating Segments | Revenue from production                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 3,014,900,000 3,376,600,000 4,038,500,000
Operating Segments | Revenue from production | United States                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 2,503,800,000 2,921,800,000 3,435,500,000
Operating Segments | Revenue from production | Canada                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 504,500,000 443,800,000 580,000,000.0
Operating Segments | Revenue from production | Other                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 6,600,000 11,000,000.0 23,000,000.0
Operating Segments | Sales of purchased natural gas                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 3,700,000 72,200,000 181,700,000
Operating Segments | Sales of purchased natural gas | United States                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 0 0 200,000
Operating Segments | Sales of purchased natural gas | Canada                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 3,700,000 72,200,000 181,500,000
Operating Segments | Sales of purchased natural gas | Other                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 0 0 0
Corporate and Other                      
Segment Reporting Information [Line Items]                      
Gain on sales of assets and other operating income                 3,900,000 3,300,000 (314,400,000)
Total revenues and other income                 3,900,000 3,300,000 (314,400,000)
Lease operating expenses and taxes other than income                 0 0 0
Repair and maintenance                 0 0 0
Workovers                 0 0 0
Total lease operating expenses                 0 0 0
Severance and ad valorem taxes                 0 0 0
Transportation, gathering and processing                 0 0 0
Costs of purchased natural gas                 0 0 0
Selling and general expenses                 89,100,000 81,200,000 88,800,000
Geological and geophysical                 0 0 0
Dry holes and previously suspended exploration costs                 0 0 0
Other exploratory costs, including undeveloped lease amortization and delay lease rentals                 0 0 0
Exploration Expenses                 0 0 0
Depreciation, depletion and amortization                 8,900,000 11,000,000.0 12,900,000
Impairment of assets                 0    
Accretion of asset retirement obligations                 100,000 100,000 0
Other operating expenses                 (3,200,000) (4,400,000) 5,000,000.0
Loss on contingent consideration                   0 0
Total other operating expenses                   4,400,000 (5,000,000.0)
Interest Income                 (12,200,000) (9,300,000) (2,500,000)
Interest expense, net of capitalization                 105,100,000 111,900,000 150,400,000
Current income tax expense                 900,000 8,800,000 4,200,000
Deferred income tax expense                 (28,900,000) (50,600,000) (112,000,000.0)
Total income tax expense                 (28,000,000.0) (41,800,000) (107,800,000)
Other segment items                 (44,000,000.0) 12,100,000 (20,800,000)
Net income including noncontrolling interest                 (111,900,000) (157,500,000) (440,400,000)
Additions to property, plant, equipment                 29,200,000 24,200,000 21,900,000
Total assets at year-end $ 491,900,000       $ 366,500,000       491,900,000 366,500,000 1,035,400,000
Corporate and Other | Revenue from production                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 0 0 0
Corporate and Other | Sales of purchased natural gas                      
Segment Reporting Information [Line Items]                      
Revenue from contracts with customers                 $ 0 $ 0 $ 0