XML 146 R106.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI $ 139,700 $ 277,800 $ 91,900 $ 214,300 $ 220,600 $ 574,100 $ 409,500 $ (65,500) $ 723,681 $ 1,138,719 $ 47,528
Revenues from external customers                 3,460,147 3,932,662 2,299,281
Interest and other income (loss)                 (8,587) 14,310 (16,771)
Interest expense, net of capitalization                 (112,373) (150,759) (221,773)
Income tax expense (benefit)                 195,921 309,464 (5,862)
Impairment of assets                 0 0 196,296
Depreciation, depletion and amortization                 861,602 776,817 795,105
Accretion of asset retirement obligations                 46,059 46,243 46,613
Amortization of undeveloped leases                 10,925 13,300 18,925
Deferred and noncurrent income taxes                 179,823 286,079 (4,146)
Additions to property, plant, equipment                 914,800 1,063,300 585,300
Total assets at year-end 9,766,697       10,308,952       9,766,697 10,308,952 10,304,900
Minimum                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Revenues from external customers                 3,460,200    
Income tax expense (benefit)                 196,000    
Depreciation, depletion and amortization                 861,500    
Total assets at year-end 9,766,600               9,766,600    
Discontinued Operations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 (1,500) (2,100) (1,200)
Revenues from external customers                 0 0 0
Interest and other income (loss)                 0 0 0
Interest expense, net of capitalization                 0 0 0
Income tax expense (benefit)                 0 0 0
Impairment of assets                     0
Depreciation, depletion and amortization                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0 0
Deferred and noncurrent income taxes                 0 0 0
Additions to property, plant, equipment                 0 0 0
Total assets at year-end 800       800       800 800 800
Corporate and Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 (156,000) (438,300) (668,000)
Revenues from external customers                 3,400 (314,400) (519,400)
Interest and other income (loss)                 (3,000) 23,300 (6,500)
Interest expense, net of capitalization                 (111,900) (150,400) (221,600)
Income tax expense (benefit)                 (41,800) (107,800) (178,600)
Impairment of assets                     7,000
Depreciation, depletion and amortization                 11,000 12,900 13,000
Accretion of asset retirement obligations                 100 0 0
Amortization of undeveloped leases                 0 0 0
Deferred and noncurrent income taxes                 (50,600) (112,000) (170,500)
Additions to property, plant, equipment                 24,200 21,900 0
Total assets at year-end 365,500       1,034,600       365,500 1,034,600 1,220,800
Exploration and Production | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 881,200 1,579,100 716,700
Revenues from external customers                 3,456,800 4,247,100 2,818,700
Interest and other income (loss)                 (5,600) (9,000) (10,300)
Interest expense, net of capitalization                 (500) (400) (200)
Income tax expense (benefit)                 237,800 417,300 172,700
Impairment of assets                     189,300
Depreciation, depletion and amortization                 850,500 763,900 782,100
Accretion of asset retirement obligations                 46,000 46,200 46,600
Amortization of undeveloped leases                 10,900 13,300 18,900
Deferred and noncurrent income taxes                 230,400 398,100 166,400
Additions to property, plant, equipment                 890,600 1,041,400 585,300
Total assets at year-end 9,400,200       9,273,600       9,400,200 9,273,600 9,083,300
Exploration and Production | Operating Segments | United States                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 905,100 1,521,900 766,300
Revenues from external customers                 2,928,300 3,461,200 2,337,500
Interest and other income (loss)                 (3,900) (6,600) (11,600)
Interest expense, net of capitalization                 (100) (100) 0
Income tax expense (benefit)                 232,700 370,800 183,900
Impairment of assets                     0
Depreciation, depletion and amortization                 706,000 617,000 616,500
Accretion of asset retirement obligations                 37,800 36,500 36,900
Amortization of undeveloped leases                 8,100 8,700 11,100
Deferred and noncurrent income taxes                 229,600 362,700 176,300
Additions to property, plant, equipment                 671,300 838,600 519,500
Total assets at year-end 7,107,000       6,930,600       7,107,000 6,930,600 6,591,600
Exploration and Production | Operating Segments | Canada                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 41,600 134,200 (16,100)
Revenues from external customers                 517,500 762,900 476,300
Interest and other income (loss)                 (1,100) (1,900) (1,900)
Interest expense, net of capitalization                 (200) 0 0
Income tax expense (benefit)                 11,200 43,600 (1,700)
Impairment of assets                     171,300
Depreciation, depletion and amortization                 142,200 141,500 163,800
Accretion of asset retirement obligations                 7,800 9,600 9,700
Amortization of undeveloped leases                 100 200 200
Deferred and noncurrent income taxes                 7,500 34,800 (1,900)
Additions to property, plant, equipment                 206,200 208,500 52,700
Total assets at year-end 2,080,000       2,125,600       2,080,000 2,125,600 2,231,900
Exploration and Production | Operating Segments | Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Segment income (loss) - including NCI                 (65,500) (77,000) (33,500)
Revenues from external customers                 11,000 23,000 4,900
Interest and other income (loss)                 (600) (500) 3,200
Interest expense, net of capitalization                 (200) (300) (200)
Income tax expense (benefit)                 (6,100) 2,900 (9,500)
Impairment of assets                     18,000
Depreciation, depletion and amortization                 2,300 5,400 1,800
Accretion of asset retirement obligations                 400 100 0
Amortization of undeveloped leases                 2,700 4,400 7,600
Deferred and noncurrent income taxes                 (6,700) 600 (8,000)
Additions to property, plant, equipment                 13,100 (5,700) 13,100
Total assets at year-end $ 213,300       $ 217,400       $ 213,300 $ 217,400 $ 259,800