XML 154 R125.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Oil and Gas Information (Unaudited) - Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows $ 39,697.3 $ 25,696.7 $ 14,594.2  
Future development costs (2,238.3) (1,686.8) (1,694.1)  
Future production costs (12,508.5) (10,675.4) (8,412.1)  
Future income taxes (4,400.9) (1,592.8) (166.8)  
Future net cash flows 20,549.6 11,741.6 4,321.2  
10% annual discount for estimated timing of cash flows (8,736.4) (4,442.7) (1,702.6)  
Standardized measure of discounted future net cash flows 11,813.2 7,299.0 2,618.6 $ 5,827.6
U.S.        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 27,277.9 18,449.1 9,976.7  
Future development costs (1,594.5) (1,164.3) (1,289.8)  
Future production costs (8,297.4) (7,140.6) (5,777.5)  
Future income taxes (2,606.8) (1,024.4) 0.0  
Future net cash flows 14,779.2 9,119.9 2,909.4  
10% annual discount for estimated timing of cash flows (5,709.8) (3,264.9) (1,079.2)  
Standardized measure of discounted future net cash flows 9,069.4 5,855.1 1,830.2  
Canada        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 12,360.2 7,203.5 4,617.5  
Future development costs (642.4) (521.1) (404.3)  
Future production costs (4,199.0) (3,525.8) (2,634.6)  
Future income taxes (1,788.7) (565.4) (166.8)  
Future net cash flows 5,730.1 2,591.3 1,411.8  
10% annual discount for estimated timing of cash flows (3,015.6) (1,169.3) (623.4)  
Standardized measure of discounted future net cash flows 2,714.5 1,422.0 788.4  
Other        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 59.2 44.0 0.0  
Future development costs (1.4) (1.5) 0.0  
Future production costs (12.1) (9.1) 0.0  
Future income taxes (5.4) (3.0) 0.0  
Future net cash flows 40.3 30.4 0.0  
10% annual discount for estimated timing of cash flows (11.0) (8.5) 0.0  
Standardized measure of discounted future net cash flows $ 29.3 $ 21.9 $ 0.0