XML 79 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Oil and Gas Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2021
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Summary of Proved Reserves Based on Average Prices
Equivalents
(Millions of barrels of oil equivalent)
TotalUnited
States
CanadaMalaysia and Other
Proved developed and undeveloped reserves:
December 31, 2018844.0 425.6 288.6 129.7 
Revisions of previous estimates28.4 (17.9)46.1 0.3 
Extensions and discoveries73.3 62.2 11.1 — 
Purchases of properties76.2 76.2 — — 
Sales of properties(121.5)(0.1)— (121.4)
Production(75.4)(45.9)(21.7)(7.8)
December 31, 2019825.0 500.1 324.1 0.8 
Revisions of previous estimates(194.7)(146.6)(47.3)(0.8)
Extensions and discoveries150.3 19.5 130.7 — 
Sales of properties(1.7)(1.7)— — 
Production(63.9)(42.8)(21.1)— 
December 31, 2020714.9 328.5 386.4 — 
Revisions of previous estimates(52.9)35.6 (89.3)0.8 
Extensions and discoveries109.4 18.2 91.3  
Purchases of properties7.4 1.6 5.8  
Sales of properties(0.7) (0.7) 
Production(61.1)(40.4)(20.6)(0.1)
December 31, 2021 ¹716.9 343.4 372.8 0.7 
Proved developed reserves:
December 31, 2018430.2 247.0 124.2 59.1 
December 31, 2019472.3 273.4 198.1 0.8 
December 31, 2020410.8 230.3 180.5 — 
December 31, 2021 ²419.2 241.9 176.8 0.6 
Proved undeveloped reserves:
December 31, 2018413.8 178.7 164.5 70.7 
December 31, 2019352.7 226.7 126.0 — 
December 31, 2020304.1 98.2 205.9 — 
December 31, 2021 ³297.7 101.6 196.0 0.1 
1 Includes proved reserves of 18.4 MMBOE, consisting of 16.6 MMBBL oil, 0.7 MMBBL NGLs, and 6.1 BCF natural gas attributable to the noncontrolling interest in MP GOM.
2 Includes proved developed reserves of 16.2 MMBOE, consisting of 14.6 MMBBL oil, 0.6 MMBBL NGLs, and 5.4 BCF natural gas attributable to the noncontrolling interest in MP GOM.
3 Includes proved undeveloped reserves of 2.2 MMBOE, consisting of 2.0 MMBBL oil, 0.1 MMBBL NGLs, and 0.7 BCF natural gas attributable to the noncontrolling interest in MP GOM.
(Millions of barrels)
TotalUnited
States
CanadaMalaysia and Other
Proved developed and undeveloped crude oil reserves:
December 31, 2018432.5 326.5 55.0 51.0 
Revisions of previous estimates(31.0)(17.1)(14.0)0.1 
Extensions and discoveries58.2 49.2 9.0 — 
Purchases of properties56.3 56.3 — — 
Sales of properties(45.8)(0.1)— (45.7)
Production(46.3)(37.0)(4.7)(4.6)
December 31, 2019423.9 377.8 45.3 0.8 
Revisions of previous estimates(137.4)(116.8)(19.8)(0.8)
Extensions and discoveries19.6 14.5 5.1 — 
Production(38.1)(33.4)(4.7)— 
December 31, 2020266.5 240.6 25.9 — 
Revisions of previous estimates39.3 31.1 7.5 0.7 
Extensions and discoveries14.1 13.5 0.6  
Purchases of properties6.4 1.3 5.2  
Production(34.9)(31.5)(3.3)(0.1)
December 31, 2021 ¹291.5 255.0 35.9 0.6 
Proved developed crude oil reserves:
December 31, 2018249.3 189.0 23.3 37.0 
December 31, 2019230.9 205.0 25.1 0.8 
December 31, 2020179.8 161.4 18.4 — 
December 31, 2021 ²191.5 174.9 16.0 0.5 
Proved undeveloped crude oil reserves:
December 31, 2018183.2 137.5 31.7 14.0 
December 31, 2019193.0 172.8 20.2 — 
December 31, 202086.7 79.2 7.5 — 
December 31, 2021 ³99.9 80.0 19.8 0.1 
1 Includes total proved reserves of 16.6 MMBO for Total and United States attributable to the noncontrolling interest in MP GOM.
2 Includes proved developed reserves of 14.6 MMBO for Total and United States attributable to the noncontrolling interest in MP GOM.
3 Includes proved undeveloped reserves of 2.0 MMBO for Total and United States attributable to the noncontrolling interest in MP GOM.
(Millions of barrels)
TotalUnited
States
CanadaMalaysia and Other
Proved developed and undeveloped NGL reserves:
December 31, 201854.2 47.6 5.9 0.7 
Revisions of previous estimates(5.0)(2.5)(2.5)— 
Extensions and discoveries6.8 6.4 0.4 — 
Purchase of properties5.2 5.2 — — 
Production(4.5)(3.9)(0.5)(0.1)
December 31, 201956.1 52.8 3.3 — 
Revisions of previous estimates(16.4)(17.1)0.7 — 
Extensions and discoveries2.8 2.7 0.1 — 
Production(4.2)(3.7)(0.5)— 
December 31, 202038.2 34.6 3.6 — 
Revisions of previous estimates1.4 1.4   
Extensions and discoveries2.5 2.4 0.1  
Purchases of properties0.1 0.1   
Production(3.8)(3.4)(0.4) 
December 31, 2021 ¹38.4 35.1 3.3  
Proved developed NGL reserves:
December 31, 201827.3 24.9 1.7 0.7 
December 31, 201928.1 26.2 1.9 — 
December 31, 202028.7 25.5 3.2 — 
December 31, 2021 ²28.4 25.6 2.8  
Proved undeveloped NGL reserves:
December 31, 201826.9 22.7 4.2 — 
December 31, 201928.0 26.6 1.4 — 
December 31, 20209.5 9.1 0.4 — 
December 31, 2021 ³10.0 9.5 0.5 — 
1 Includes total proved reserves of 0.7 MMBBL for Total and United States attributable to the noncontrolling interest in MP GOM.
2 Includes proved developed reserves of 0.6 MMBBL for Total and United States attributable to the noncontrolling interest in MP GOM.
3 Includes proved undeveloped reserves of 0.1 MMBBL for Total and United States attributable to the noncontrolling interest in MP GOM.
(Billions of cubic feet)
TotalUnited
States
CanadaMalaysia and Other
Proved developed and undeveloped natural gas reserves:    
December 31, 20182,143.6 309.0 1,366.4 468.2 
Revisions of previous estimates386.5 10.3 375.3 0.9 
Extensions and discoveries49.8 39.5 10.3 — 
Purchases of properties88.3 88.3 — — 
Sales of properties(450.7)(0.1)— (450.6)
Production(147.8)(30.2)(99.1)(18.5)
December 31, 20192,069.7 416.8 1,652.9 — 
Revisions of previous estimates(245.4)(76.2)(169.2)— 
Extensions and discoveries767.2 14.0 753.2 — 
Production(129.8)(34.4)(95.4)— 
December 31, 20202,461.0 319.5 2,141.5 — 
Revisions of previous estimates(562.2)18.7 (581.0)0.2 
Extensions and discoveries556.7 13.5 543.2  
Purchases of properties5.4 1.5 3.9  
Sales of properties(4.4) (4.4) 
Production(134.2)(32.8)(101.4) 
December 31, 2021 1,4
2,322.3 320.3 2,001.8 0.2 
Proved developed natural gas reserves:
December 31, 2018921.6 198.3 595.0 128.3 
December 31, 20191,279.8 253.1 1,026.7 — 
December 31, 20201,213.8 260.2 953.6 — 
December 31, 2021 ²1,196.0 248.1 947.7 0.2 
Proved undeveloped natural gas reserves:
December 31, 20181,222.0 110.7 771.4 339.9 
December 31, 2019789.9 163.7 626.2 — 
December 31, 20201,247.2 59.3 1,187.9 — 
December 31, 2021 ³1,126.4 72.2 1,054.1  
1 Includes total proved reserves of 6.1 BCF for Total and United States attributable to the noncontrolling interest in MP GOM.
2 Includes proved developed reserves of 5.4 BCF for Total and United States attributable to the noncontrolling interest in MP GOM.
3 Includes proved undeveloped reserves of 0.7 BCF for Total and United States attributable to the noncontrolling interest in MP GOM.
4 Includes proved natural gas reserves to be consumed in operations as fuel of 78.7 BCF and 74.0 BCF for the U.S. and Canada, respectively, with 1.7 BCF attributable to the noncontrolling interest in MP GOM.
Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities
(Millions of dollars)
United
States
Canada 1
OtherTotal
Year ended December 31, 2021
Property acquisition costs
Unproved$8.8   8.8 
Proved19.9 (20.4) (0.5)
Total acquisition costs28.7 (20.4) 8.3 
Exploration costs 2
31.7 0.4 30.1 62.2 
Development costs 2
513.2 102.4 3.7 619.3 
Total costs incurred573.6 82.4 33.8 689.8 
Charged to expense
Dry hole expense17.3   17.3 
Geophysical and other costs13.1 0.4 19.3 32.8 
Total charged to expense30.4 0.4 19.3 50.1 
Property additions$543.2 82.0 14.5 639.7 
Year ended December 31, 2020
Property acquisition costs
Unproved$6.5 0.5 7.3 14.3 
Proved0.2 — — 0.2 
Total acquisition costs6.7 0.5 7.3 14.5 
Exploration costs 2
34.3 (0.4)24.7 58.6 
Development costs 2
609.2 120.8 6.8 736.8 
Total costs incurred650.2 120.9 38.8 809.9 
Charged to expense
Geophysical and other costs14.3 0.7 23.6 38.6 
Total charged to expense14.3 0.7 23.6 38.6 
Property additions$635.9 120.2 15.2 771.3 
Year ended December 31, 2019
Property acquisition costs
Unproved$533.8 0.2 13.0 547.0 
Proved733.1 — — 733.1 
Total acquisition costs1,266.9 0.2 13.0 1,280.1 
Exploration costs 2
44.8 6.4 67.4 118.6 
Development costs 2
979.0 281.8 21.6 1,282.4 
Total costs incurred2,290.7 288.4 102.0 2,681.1 
Charged to expense
Geophysical and other costs21.6 0.5 32.2 54.3 
Total charged to expense21.6 0.5 32.2 54.3 
Property additions$2,269.1 287.9 69.8 2,626.8 
1 2021 Canada proved property acquisitions represents cash received from divesting partners on acquisition of an additional 7.525% working interest at Terra Nova as part of the sanction of an asset life extension project.
2 Includes noncash asset retirement costs as follows:
2021
Exploration costs$    
Development costs23.7 29.3 1.4 54.4 
$23.7 29.3 1.4 54.4 
2020
Exploration costs$— — — — 
Development costs12.8 1.9 — 14.7 
$12.8 1.9 — 14.7 
2019
Exploration costs$— — — — 
Development costs75.8 3.8 — 79.6 
$75.8 3.8 — 79.6 
Results of Operations for Oil andGas Producing Activities
(Millions of dollars)
United
States
CanadaOtherTotal
Year ended December 31, 2021    
Revenues    
Crude oil and natural gas liquids sales$2,199.7 228.9 4.9 2,433.5 
Natural gas sales121.8 245.9  367.7 
Total oil and natural gas revenues2,321.5 474.8 4.9 2,801.2 
Other operating revenues16.0 1.5  17.5 
Total revenues2,337.5 476.3 4.9 2,818.7 
Costs and expenses
Lease operating expenses406.4 136.3 (3.2)539.5 
Severance and ad valorem taxes39.6 1.6  41.2 
Transportation, gathering and processing126.5 60.5  187.0 
Exploration costs charged to expense30.4 0.4 19.3 50.1 
Undeveloped lease amortization11.1 0.2 7.6 18.9 
Depreciation, depletion and amortization616.5 163.8 1.8 782.1 
Accretion of asset retirement obligations36.9 9.7  46.6 
Impairment of assets 171.3 18.0 189.3 
Selling and general expenses20.5 16.5 6.6 43.6 
Other expenses (benefits)99.4 (66.2)(2.2)31.0 
Total costs and expenses1,387.3 494.1 47.9 1,929.3 
Results of operations before taxes950.2 (17.8)(43.0)889.4 
Income tax expense (benefit)183.9 (1.7)(9.5)172.7 
Results of operations$766.3 (16.1)(33.5)716.7 
Year ended December 31, 2020
Revenues
Crude oil and natural gas liquids sales$1,335.8 174.0 1.8 1,511.6 
Natural gas sales69.4 170.6 — 240.1 
Total oil and natural gas revenues1,405.3 344.6 1.8 1,751.7 
Other operating revenues6.5 1.2 — 7.7 
Total revenues1,411.8 345.8 1.8 1,759.4 
Costs and expenses
Lease operating expenses476.9 121.6 1.6 600.1 
Severance and ad valorem taxes27.2 1.3 — 28.5 
Transportation, gathering and processing127.7 44.7 — 172.4 
Restructuring expenses1.2 — — 1.2 
Exploration costs charged to expense35.5 0.6 23.6 59.7 
Undeveloped lease amortization17.2 0.4 9.2 26.8 
Depreciation, depletion and amortization749.4 213.2 2.3 964.9 
Accretion of asset retirement obligations36.6 5.6 — 42.2 
Impairment of assets1,152.5 — 39.7 1,192.2 
Selling and general expenses24.6 17.1 7.1 48.8 
Other expenses21.5 (2.3)1.8 21.0 
Total costs and expenses2,670.3 402.2 85.3 3,157.8 
Results of operations before taxes(1,258.5)(56.4)(83.5)(1,398.4)
Income tax expense (benefit)(244.2)(21.4)2.1 (263.5)
Results of operations$(1,014.3)(35.0)(85.6)(1,134.9)
Results exclude corporate overhead, interest and discontinued operations. Results include noncontrolling interest in MP GOM.
(Millions of dollars)
United
States
CanadaOtherTotal
Year ended December 31, 2019
Revenues
Crude oil and natural gas liquids sales$2,285.8 287.4 11.6 2,584.8 
Natural gas sales73.9 158.4 — 232.3 
Total oil and natural gas revenues2,359.7 445.8 11.6 2,817.1 
Other operating revenues7.3 1.2 — 8.5 
Total revenues2,367.0 447.0 11.6 2,825.6 
Costs and expenses
Lease operating expenses461.5 142.4 1.3 605.2 
Severance and ad valorem taxes46.6 1.4 — 48.0 
Transportation, gathering and processing140.8 35.5 — 176.3 
Exploration costs charged to expense21.4 0.6 45.3 67.3 
Undeveloped lease amortization23.1 1.3 3.6 28.0 
Depreciation, depletion and amortization878.7 243.0 3.5 1,125.2 
Accretion of asset retirement obligations34.4 6.1 — 40.5 
Selling and general expenses74.3 30.0 22.5 126.8 
Other expenses52.2 (6.1)1.3 47.4 
Total costs and expenses1,733.0 454.2 77.5 2,264.7 
Results of operations before taxes634.0 (7.2)(65.9)560.9 
Income tax expense (benefit)115.6 (2.9)(12.4)100.3 
Results of operations$518.4 (4.3)(53.5)460.6 
Results exclude corporate overhead, interest and discontinued operations. Results include noncontrolling interest in MP GOM.
Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves
(Millions of dollars)
United
States
CanadaMalaysia & Other Total
December 31, 2021    
Future cash inflows$18,449.1 7,203.5 44.0 25,696.7 
Future development costs(1,164.3)(521.1)(1.5)(1,686.8)
Future production costs(7,140.6)(3,525.8)(9.1)(10,675.4)
Future income taxes(1,024.4)(565.4)(3.0)(1,592.8)
Future net cash flows9,119.9 2,591.3 30.4 11,741.6 
10% annual discount for estimated timing of cash flows(3,264.9)(1,169.3)(8.5)(4,442.7)
Standardized measure of discounted future net cash flows$5,855.1 1,422.0 21.9 7,299.0 
December 31, 2020
Future cash inflows$9,976.7 4,617.5 — 14,594.2 
Future development costs(1,289.8)(404.3)— (1,694.1)
Future production costs(5,777.5)(2,634.6)— (8,412.1)
Future income taxes— (166.8)— (166.8)
Future net cash flows2,909.4 1,411.8 — 4,321.2 
10% annual discount for estimated timing of cash flows(1,079.2)(623.4)— (1,702.6)
Standardized measure of discounted future net cash flows$1,830.2 788.4 — 2,618.6 
December 31, 2019
Future cash inflows$23,565.6 4,912.1 55.7 28,533.4 
Future development costs(4,137.8)(723.7)(0.3)(4,861.8)
Future production costs(8,986.2)(2,549.9)(29.9)(11,566.0)
Future income taxes(1,709.3)(414.5)(14.1)(2,137.9)
Future net cash flows8,732.3 1,224.0 11.4 9,967.7 
10% annual discount for estimated timing of cash flows(3,633.1)(504.0)(3.0)(4,140.1)
Standardized measure of discounted future net cash flows$5,099.2 720.0 8.4 5,827.6 
1 Includes noncontrolling interest in MP GOM.
2 Totals within the table may not add as a result of rounding.
Principal Sources of Change in the Standardized Measure of Discounted Future Net Cash Flows
Following are the principal sources of change in the standardized measure of discounted future net cash flows for the years shown.
(Millions of dollars)
202120202019
Net changes in prices and production costs 2
$5,962.1 (5,942.1)(2,993.9)
Net changes in development costs(503.6)2,215.1 (675.7)
Sales and transfers of oil and natural gas produced, net of production costs(2,220.5)(1,123.1)(2,163.8)
Net change due to extensions and discoveries908.5 568.5 1,221.9 
Net change due to purchases and sales of proved reserves63.1 (14.6)(628.1)
Development costs incurred 
619.3 736.8 1,282.4 
Accretion of discount267.2 699.3 1,002.0 
Revisions of previous quantity estimates277.1 (1,461.3)(71.2)
Net change in income taxes(692.8)1,112.4 574.1 
Net increase (decrease)4,680.4 (3,209.0)(2,452.3)
Standardized measure at January 12,618.6 5,827.6 8,279.9 
Standardized measure at December 31$7,299.0 2,618.6 5,827.6 
Includes noncontrolling interest in MP GOM.
2 The average prices used for 2021 were $66.56 per barrel for NYMEX crude oil (WTI), and $3.60 per Mcf for natural gas (Henry Hub).The average prices used for 2020 were $39.57 per barrel for NYMEX crude oil (WTI), and $1.98 per Mcf for natural gas (Henry Hub). The average prices used for 2019 were $55.69 per barrel for NYMEX crude oil (WTI), and $2.57 per Mcf for natural gas (Henry Hub).
Capitalized Costs Relating to Oil and Gas Producing Activities
(Millions of dollars)
United
States
CanadaOtherTotal
December 31, 2021
Unproved oil and natural gas properties$602.8 17.7 141.7 762.2 
Proved oil and natural gas properties14,690.7 4,865.1 100.0 19,655.8 
Gross capitalized costs15,293.5 4,882.8 241.7 20,418.0 
Accumulated depreciation, depletion and amortization
Unproved oil and natural gas properties(109.1) (22.0)(131.1)
Proved oil and natural gas properties(8,821.5)(3,320.5)(69.0)(12,211.0)
Net capitalized costs$6,362.9 1,562.3 150.7 8,075.9 
December 31, 2020
Unproved oil and natural gas properties$646.0 22.2 137.5 805.7 
Proved oil and natural gas properties14,011.4 4,619.4 23.8 18,654.6 
Gross capitalized costs14,657.4 4,641.6 161.3 19,460.3 
Accumulated depreciation, depletion and amortization
Unproved oil and natural gas properties(105.0)— (14.5)(119.5)
Proved oil and natural gas properties(8,166.5)(2,944.3)(20.7)(11,131.5)
Net capitalized costs$6,385.9 1,697.3 126.1 8,209.3