XML 139 R114.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Segments - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest $ 204,000 $ 137,300 $ (27,000) $ (266,800) $ (162,700) $ (266,600) $ (324,400) $ (508,700) $ 47,528 $ (1,262,445) $ 1,253,302
Revenues from external customers                 2,299,281 1,967,341 2,829,053
Interest income and other (loss)                 (16,771) (17,303) (22,520)
Interest expense, net of capitalization                 (221,773) (169,423) (219,275)
Income tax expense (benefit)                 (5,862) (293,741) 14,683
Impairment of assets                 196,296 1,206,284 0
Depreciation, depletion and amortization                 795,105 987,239 1,147,842
Accretion of asset retirement obligations                 46,613 42,136 40,506
Amortization of undeveloped leases                 18,925 26,743 27,973
Deferred income tax (benefit) expense                 (4,146) (278,042) 28,530
Additions to property, plant, equipment                 585,300 756,600 2,560,800
Total assets at year-end 10,304,940       10,620,852       10,304,940 10,620,852 11,718,500
Discontinued Operations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (1,200) (7,200) 1,064,500
Revenues from external customers                 0 0 0
Interest income and other (loss)                 0 0 0
Interest expense, net of capitalization                 0 0 0
Income tax expense (benefit)                 0 0 0
Impairment of assets                 0 0  
Depreciation, depletion and amortization                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0 0
Deferred income tax (benefit) expense                 0 0 0
Additions to property, plant, equipment                 0 0 0
Total assets at year-end 800       700       800 700 16,700
Corporate and Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (668,000) (120,300) (271,800)
Revenues from external customers                 (519,400) 207,900 3,500
Interest income and other (loss)                 (6,500) (9,100) (6,700)
Interest expense, net of capitalization                 (221,600) (168,500) (218,800)
Income tax expense (benefit)                 (178,600) (30,200) (85,600)
Impairment of assets                 7,000 14,100  
Depreciation, depletion and amortization                 13,000 22,300 22,600
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 0 0 0
Deferred income tax (benefit) expense                 (170,500) (25,100) (83,900)
Additions to property, plant, equipment                 0 0 13,600
Total assets at year-end 1,220,800       1,032,900       1,220,800 1,032,900 1,046,200
Exploration and Production | Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 716,700 (1,134,900) 460,600
Revenues from external customers                 2,818,700 1,759,400 2,825,600
Interest income and other (loss)                 (10,300) (8,200) (15,800)
Interest expense, net of capitalization                 (200) (900) (500)
Income tax expense (benefit)                 172,700 (263,500) 100,300
Impairment of assets                 189,300 1,192,200  
Depreciation, depletion and amortization                 782,100 964,900 1,125,200
Accretion of asset retirement obligations                 46,600 42,100 40,500
Amortization of undeveloped leases                 18,900 26,700 28,000
Deferred income tax (benefit) expense                 166,400 (252,900) 112,400
Additions to property, plant, equipment                 585,300 756,600 2,547,200
Total assets at year-end 9,083,300       9,587,300       9,083,300 9,587,300 10,655,600
Exploration and Production | Operating Segments | UNITED STATES                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 766,300 (1,014,300) 518,400
Revenues from external customers                 2,337,500 1,411,800 2,367,000
Interest income and other (loss)                 (11,600) (9,900) (13,400)
Interest expense, net of capitalization                 0 0 0
Income tax expense (benefit)                 183,900 (244,200) 115,600
Impairment of assets                 0 1,152,500  
Depreciation, depletion and amortization                 616,500 749,400 878,700
Accretion of asset retirement obligations                 36,900 36,600 34,400
Amortization of undeveloped leases                 11,100 17,200 23,100
Deferred income tax (benefit) expense                 176,300 (244,200) 111,800
Additions to property, plant, equipment                 519,500 623,100 2,193,300
Total assets at year-end 6,591,600       6,915,500       6,591,600 6,915,500 8,043,300
Exploration and Production | Operating Segments | Canada                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (16,100) (35,000) (4,300)
Revenues from external customers                 476,300 345,800 447,000
Interest income and other (loss)                 (1,900) 800 (1,500)
Interest expense, net of capitalization                 0 (500) (100)
Income tax expense (benefit)                 (1,700) (21,400) (2,900)
Impairment of assets                 171,300 0  
Depreciation, depletion and amortization                 163,800 213,200 243,000
Accretion of asset retirement obligations                 9,700 5,500 6,100
Amortization of undeveloped leases                 200 400 1,300
Deferred income tax (benefit) expense                 (1,900) (10,600) 14,000
Additions to property, plant, equipment                 52,700 118,300 284,100
Total assets at year-end 2,231,900       2,404,100       2,231,900 2,404,100 2,303,700
Exploration and Production | Operating Segments | Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (33,500) (85,600) (53,500)
Revenues from external customers                 4,900 1,800 11,600
Interest income and other (loss)                 3,200 800 (900)
Interest expense, net of capitalization                 (200) (400) (400)
Income tax expense (benefit)                 (9,500) 2,100 (12,400)
Impairment of assets                 18,000 39,700  
Depreciation, depletion and amortization                 1,800 2,300 3,500
Accretion of asset retirement obligations                 0 0 0
Amortization of undeveloped leases                 7,600 9,100 3,600
Deferred income tax (benefit) expense                 (8,000) 1,900 (13,400)
Additions to property, plant, equipment                 13,100 15,200 69,800
Total assets at year-end $ 259,800       $ 267,700       $ 259,800 $ 267,700 $ 308,600