XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating Activities    
Net income (loss) including noncontrolling interest $ (156,555) $ (1,099,710)
Adjustments to reconcile net income (loss) to net cash provided by continuing operations activities    
Loss from discontinued operations 600 6,907
Depreciation, depletion and amortization 615,372 769,151
Dry hole and previously suspended exploration costs 17,899 8,255
Amortization of undeveloped leases 13,872 21,951
Accretion of asset retirement obligations 34,854 31,213
Impairment of assets 171,296 1,206,284
Noncash restructuring expense 0 17,565
Deferred income tax (benefit) expense (65,149) (231,748)
Mark to market loss (gain) on contingent consideration 105,111 (29,476)
Mark to market loss (gain) on derivative instruments 228,497 (104,463)
Long-term non-cash compensation 42,080 35,200
Net decrease (increase) in noncash working capital 117,330 (26,261)
Other operating activities, net (33,924) (26,837)
Net cash provided by continuing operations activities 1,091,283 578,031
Investing Activities    
Property additions and dry hole costs (564,230) (648,725)
Property additions for King's Quay FPS (17,734) (74,936)
Proceeds from sales of property, plant and equipment 270,038 0
Net cash required by investing activities (311,926) (723,661)
Financing Activities    
Borrowings on revolving credit facility 165,000 450,000
Repayment of revolving credit facility (365,000) (250,000)
Retirement of debt (726,358) (12,225)
Debt issuance, net of cost 541,913 (613)
Early redemption of debt cost (36,756) 0
Distributions to noncontrolling interest (100,880) (43,673)
Cash dividends paid (57,896) (76,790)
Withholding tax on stock-based incentive awards (4,973) (7,094)
Capital lease obligation payments (643) (514)
Net cash (required) provided by financing activities (585,593) 59,091
Cash Flows from Discontinued Operations    
Operating activities [1] 0 (1,202)
Investing activities [1] 0 4,494
Financing activities [1] 0 0
Net cash provided by discontinued operations [1] 0 3,292
Effect of exchange rate changes on cash and cash equivalents 697 (585)
Net increase (decrease) in cash and cash equivalents 194,461 (87,124)
Cash and cash equivalents at beginning of period 310,606 306,760
Cash and cash equivalents at end of period $ 505,067 $ 219,636
[1] Net cash provided by discontinued operations is not part of the cash flow reconciliation. See Notes to Consolidated Financial Statements, page 7.