XML 75 R127.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Oil and Gas Information - Standardized Measure of Discounted Future Net Cash Flow Relating to Proved Oil and Gas Reserves (Details)
$ in Millions
12 Months Ended
Dec. 31, 2019
USD ($)
$ / Mcf
Dec. 31, 2018
USD ($)
$ / Mcf
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows $ 28,533.4 $ 34,423.0 $ 21,992.1  
Future development costs (4,861.8) (5,159.2) (3,793.5)  
Future production costs (11,566.0) (12,785.9) (9,577.7)  
Future income taxes (2,137.9) (2,924.9) (1,287.0)  
Future net cash flows 9,967.7 13,553.0 7,333.9  
10% annual discount for estimated timing of cash flows (4,140.1) (5,273.1) (3,411.0)  
Net changes in prices and production costs (2,993.9) 2,972.6 2,428.4  
Net changes in development costs (675.7) (1,891.1) (724.4)  
Sales and Transfers of Oil and Gas Produced, Net of Production Costs 2,163.8 1,978.6 1,576.0  
Net change due to extensions and discoveries 1,221.9 1,930.3 807.9  
Increase Decrease Due To Purchases And Sales Of Minerals In Place 628.1 (3,152.4) (85.9)  
Development costs incurred 1,282.4 1,017.3 802.7  
Accretion of discount 1,002.0 469.5 270.9  
Revisions of previous quantity estimates (71.2) (347.8) (109.5)  
Net change in income taxes 574.1 (967.6) (643.0)  
Standardized Measure of Discounted Future Net Cash Flow of Proved Oil and Gas Reserves, Period Increase (Decrease) (2,452.3) 4,357.0 1,342.9  
Standardized measure of discounted future net cash flows 5,827.6 8,279.9 3,922.9 $ 2,580.0
United States        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 23,565.6 23,473.9 12,885.8  
Future development costs (4,137.8) (3,279.1) (2,079.5)  
Future production costs (8,986.2) (7,279.5) (4,765.3)  
Future income taxes (1,709.3) (2,216.5) (893.7)  
Future net cash flows 8,732.3 10,698.8 5,147.3  
10% annual discount for estimated timing of cash flows (3,633.1) (4,295.4) (2,698.2)  
Standardized measure of discounted future net cash flows 5,099.2 6,403.4 2,449.1  
Canada        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 4,912.1 5,437.5 4,714.3  
Future development costs (723.7) (1,362.7) (1,081.7)  
Future production costs (2,549.9) (2,693.0) (2,507.4)  
Future income taxes (414.5) (236.4) (161.1)  
Future net cash flows 1,224.0 1,145.4 964.1  
10% annual discount for estimated timing of cash flows (504.0) (531.4) (394.6)  
Standardized measure of discounted future net cash flows 720.0 614.0 569.5  
Malaysia & Other        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Future cash inflows 55.7 5,511.6 4,392.0  
Future development costs (0.3) (517.4) (632.3)  
Future production costs (29.9) (2,813.4) (2,305.0)  
Future income taxes (14.1) (472.0) (232.2)  
Future net cash flows 11.4 1,708.8 1,222.5  
10% annual discount for estimated timing of cash flows (3.0) (446.3) (318.2)  
Standardized measure of discounted future net cash flows $ 8.4 $ 1,262.5 $ 904.3  
Net natural gas revenue        
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items]        
Average production costs per volume of natural gas (in dollars per cubic foot) | $ / Mcf 2.57 3.10