XML 162 R116.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments - Segment Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest $ (54,400,000) $ 1,111,700,000 $ 123,200,000 $ 72,800,000 $ 111,800,000 $ 93,900,000 $ 45,500,000 $ 168,300,000 $ 1,253,302,000 $ 419,486,000 [1],[2] $ (311,789,000) [1],[2]
Revenues from external customers                 2,829,053,000 1,791,401,000 [1] 1,443,988,000 [1]
Interest and other income (loss)                 (22,520,000) 7,774,000 [1] (78,302,000) [1]
Interest expense, net of capitalization                 (219,275,000) (180,359,000) [1] (178,263,000) [1]
Income tax expense (benefit)                 14,683,000 (126,136,000) [1] 270,131,000 [1]
Depreciation, depletion and amortization                 1,147,842,000 775,614,000 [1],[2] 751,878,000 [1],[2]
Accretion of asset retirement obligations                 40,506,000 27,119,000 [1],[2] 25,282,000 [1],[2]
Deferred income tax charge (benefit)                 28,000,000.0 40,100,000 61,800,000
Impairment of assets                 0 20,000,000 [1],[2] 0 [1],[2]
Deferred and noncurrent income taxes                 28,500,000 (183,200,000) 264,100,000
Additions to property, plant, equipment                 2,560,800,000 1,894,500,000 870,800,000
Total assets at year-end 11,718,504,000       11,052,587,000 [2]       11,718,504,000 11,052,587,000 [2] 9,860,900,000
Mark to market of crude contracts                 (227,000) (54,000) [2] (127,434,000) [2]
United States                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Revenues from external customers                 2,370,400,000 1,300,300,000 958,300,000
Canada                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Revenues from external customers                 447,100,000 468,900,000 485,700,000
Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Revenues from external customers                 11,600,000 22,200,000 0
Discontinued Operations                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 1,064,500,000 250,300,000 241,200,000
Revenues from external customers                 0 0 0
Interest and other income (loss)                 0 0 0
Interest expense, net of capitalization                 0 0 0
Income tax expense (benefit)                 0 0 0
Depreciation, depletion and amortization                 0 0 0
Accretion of asset retirement obligations                 0 0 0
Deferred income tax charge (benefit)                 0 0 0
Deferred and noncurrent income taxes                 0 0 0
Additions to property, plant, equipment                 0 138,600,000 16,000,000.0
Total assets at year-end 16,700,000       1,691,200,000       16,700,000 1,691,200,000 1,693,000,000.0
Operating Segments                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Revenues from external customers                 2,829,100,000 1,791,400,000 1,444,000,000.0
Exploration and Production                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 460,600,000 277,400,000 66,100,000
Revenues from external customers                 2,825,600,000 1,825,400,000 1,429,800,000
Interest and other income (loss)                 (15,800,000) 0 0
Interest expense, net of capitalization                 (500,000) 200,000 0
Income tax expense (benefit)                 100,300,000 57,300,000 7,400,000
Depreciation, depletion and amortization                 1,125,200,000 755,400,000 735,300,000
Accretion of asset retirement obligations                 40,500,000 27,100,000 25,300,000
Deferred income tax charge (benefit)                 28,000,000.0 40,100,000 61,800,000
Deferred and noncurrent income taxes                 112,400,000 58,900,000 21,600,000
Additions to property, plant, equipment                 2,547,200,000 1,733,200,000 840,000,000.0
Total assets at year-end 10,655,600,000       8,242,900,000       10,655,600,000 8,242,900,000 7,066,200,000
Exploration and Production | United States                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 518,400,000 242,900,000 (8,900,000)
Revenues from external customers                 2,367,000,000.0 1,332,700,000 944,300,000
Interest and other income (loss)                 (13,400,000) 0 0
Interest expense, net of capitalization                 0 0 0
Income tax expense (benefit)                 115,600,000 68,100,000 (800,000)
Depreciation, depletion and amortization                 878,700,000 519,500,000 546,100,000
Accretion of asset retirement obligations                 34,400,000 19,500,000 17,400,000
Deferred income tax charge (benefit)                 23,100,000 36,800,000 60,200,000
Deferred and noncurrent income taxes                 111,800,000 68,100,000 2,500,000
Additions to property, plant, equipment                 2,193,300,000 1,343,500,000 534,800,000
Total assets at year-end 8,043,300,000       6,342,900,000       8,043,300,000 6,342,900,000 5,186,200,000
Exploration and Production | Canada                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (4,300,000) 51,100,000 112,500,000
Revenues from external customers                 447,000,000.0 470,500,000 485,500,000
Interest and other income (loss)                 (1,500,000) 0 0
Interest expense, net of capitalization                 (100,000) 0 0
Income tax expense (benefit)                 (2,900,000) 14,500,000 44,400,000
Depreciation, depletion and amortization                 243,000,000.0 232,400,000 185,400,000
Accretion of asset retirement obligations                 6,100,000 7,600,000 7,900,000
Deferred income tax charge (benefit)                 1,300,000 800,000 1,600,000
Deferred and noncurrent income taxes                 14,000,000.0 16,500,000 55,300,000
Additions to property, plant, equipment                 284,100,000 373,800,000 267,600,000
Total assets at year-end 2,303,700,000       1,711,900,000       2,303,700,000 1,711,900,000 1,725,800,000
Exploration and Production | Other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (53,500,000) (16,600,000) (37,500,000)
Revenues from external customers                 11,600,000 22,200,000 0
Interest and other income (loss)                 (900,000) 0 0
Interest expense, net of capitalization                 (400,000) 200,000 0
Income tax expense (benefit)                 (12,400,000) (25,300,000) (36,200,000)
Depreciation, depletion and amortization                 3,500,000 3,500,000 3,800,000
Accretion of asset retirement obligations                 0 0 0
Deferred income tax charge (benefit)                 3,600,000 2,500,000 0
Deferred and noncurrent income taxes                 (13,400,000) (25,700,000) (36,200,000)
Additions to property, plant, equipment                 69,800,000 15,900,000 37,600,000
Total assets at year-end 308,600,000       188,100,000       308,600,000 188,100,000 154,200,000
Corporate and other                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Net income (loss) including noncontrolling interest                 (271,800,000) (108,200,000) (619,100,000)
Revenues from external customers                 3,500,000 (34,000,000.0) 14,200,000
Interest and other income (loss)                 (6,700,000) 7,800,000 (78,300,000)
Interest expense, net of capitalization                 (218,800,000) (180,600,000) (178,300,000)
Income tax expense (benefit)                 (85,600,000) (183,400,000) 262,700,000
Depreciation, depletion and amortization                 22,600,000 20,200,000 16,600,000
Accretion of asset retirement obligations                 0 0 0
Deferred income tax charge (benefit)                 0 0 0
Deferred and noncurrent income taxes                 (83,900,000) (242,100,000) 242,500,000
Additions to property, plant, equipment                 13,600,000 22,700,000 14,800,000
Total assets at year-end $ 1,046,200,000       $ 1,118,500,000       $ 1,046,200,000 $ 1,118,500,000 $ 1,101,700,000
[1]
1 Reclassified to conform with current presentation (see Notes C and E). 2017 revenue is presented net of $58.9 million of transportation, gathering and processing costs as historically shown prior to the adoption of ASC 606 on January 1, 2018. See Notes to Consolidated Financial Statements, page 58.
[2] Reclassified to conform with current presentation (see Note E)