XML 58 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Lessee Disclosure [Abstract]  
Summary of Lease Related Expenses
Expenses related to finance and operating leases included in the Consolidated Financial Statements are as follows:


(Thousands of dollars)
 
Financial Statement Category
 
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease 1,2
 
Lease operating expenses
 
$
62,260

 
178,164

Operating lease 2
 
Selling and general expense
 
2,700

 
9,044

Operating lease 2
 
Other operating expense
 
1,011

 
1,905

Operating lease 2
 
Property, plant and equipment
 
53,117

 
108,679

Operating lease 2
 
Asset retirement obligations
 

 
3,024

Finance lease
 
 
 
 
 
 
Amortization of asset
 
Depreciation, depletion and amortization
 

 
420

Interest on lease liabilities
 
Interest expense, net
 

 
202

Sublease income
 
Other income
 
(395
)
 
(1,034
)
Net lease expense
 
 
 
$
118,693

 
300,404


1  For the three months and nine months ended September 30, 2019, includes variable lease expenses of $9.0 million and $22.8 million, respectively, primarily related to additional volumes processed at a gas processing plant.
2  The three months ended September 30, 2019 includes $10.9 million for Lease operating expense, $1.0 million for Selling and general expense, $37.4 million for Property, plant and equipment, net relating to short-term leases due within 12 months. For the nine months ended includes $33.3 million for Lease operating expense, $3.1 million for Selling and general expense, $86.2 million for Property, plant and equipment, net and $3.0 million for Asset retirement obligations relating to short-term leases due within 12 months.  Expenses primarily relate to drilling rigs and other oil and gas field equipment.

Schedule of Maturity of Lease Liabilities

Maturity of Lease Liabilities໿
(Thousands of dollars)
Operating Leases 1
 
Finance Leases
 
Total
2019
$
53,597

 
267

 
53,864

2020
136,283

 
1,069

 
137,352

2021
57,190

 
1,069

 
58,259

2022
54,955

 
1,069

 
56,024

2023
54,453

 
1,069

 
55,522

Remaining
471,202

 
5,610

 
476,812

Total future minimum lease payments
827,680

 
10,153

 
837,833

Less imputed interest
(253,403
)
 
(1,985
)
 
(255,388
)
Present value of lease liabilities 2
$
574,277

 
8,168

 
582,445

1 Excludes $272.6 million of minimum lease payments for leases entered but not yet commenced. These payments relate to an expansion of an existing gas processing plant and payments are anticipated to commence at the end of 2020 for 20 years.
2 Includes both the current and long-term portion of the lease liabilities.
Summary of Lease Term and Discount Rate
Lease Term and Discount Rate

September 30, 2019
Weighted average remaining lease term:
 
Operating leases
11 years

Finance leases
10 years

Weighted average discount rate:
 
Operating leases
4.8
%
Finance leases
4.7
%

Summary of Other Lease Information
Other Information໿
(Thousands of dollars)
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
140,424

Operating cash flows from finance leases
306

Financing cash flows from finance leases
510

Right-of-use assets obtained in exchange for lease liabilities:
 
Operating leases
$
31,281