XML 55 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employee and Retiree Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]  
Plans' Benefit Obligations and Fair Value of Assets and Statement of Funded Status



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Pension
Benefits

 

Other
Postretirement
Benefits

(Thousands of dollars)

2018

 

2017

 

2018

 

2017

Change in benefit obligation

 

 

 

 

 

 

 

 

Obligation at January 1

$

881,932 

 

815,593 

 

106,276 

 

106,679 

Service cost

 

8,994 

 

8,279 

 

1,965 

 

1,601 

Interest cost

 

26,168 

 

27,047 

 

3,427 

 

3,444 

Participant contributions

 

– 

 

– 

 

2,104 

 

2,075 

Actuarial loss (gain)

 

(57,378)

 

60,855 

 

(13,778)

 

(3,077)

Medicare Part D subsidy

 

– 

 

– 

 

325 

 

318 

Exchange rate changes

 

(12,742)

 

18,751 

 

(67)

 

46 

Benefits paid

 

(41,132)

 

(39,910)

 

(5,473)

 

(4,810)

Prior Service Cost

 

737 

 

– 

 

– 

 

– 

Other

 

(28,934)

 

(8,683)

 

– 

 

– 

        Obligation at December 31

 

777,645 

 

881,932 

 

94,779 

 

106,276 

Change in plan assets

 

 

 

 

 

 

 

 

Fair value of plan assets at January 1

 

563,825 

 

519,357 

 

– 

 

– 

Actual return on plan assets

 

(18,951)

 

50,079 

 

– 

 

– 

Employer contributions

 

24,357 

 

24,918 

 

3,044 

 

2,417 

Participant contributions

 

– 

 

– 

 

2,104 

 

2,075 

Medicare Part D subsidy

 

– 

 

– 

 

325 

 

318 

Exchange rate changes

 

(12,071)

 

18,064 

 

– 

 

– 

Benefits paid

 

(41,132)

 

(39,910)

 

(5,473)

 

(4,810)

Other

 

(28,934)

 

(8,683)

 

– 

 

– 

        Fair value of plan assets at December 31

 

487,094 

 

563,825 

 

– 

 

– 

Funded status and amounts recognized in the
    Consolidated Balance Sheets at December 31

 

 

 

 

 

 

 

 

Deferred charges and other assets

 

11,039 

 

5,905 

 

– 

 

– 

Other accrued liabilities

 

(9,175)

 

(8,856)

 

(5,101)

 

(5,392)

Deferred credits and other liabilities

 

(292,415)

 

(315,156)

 

(89,678)

 

(100,884)

        Funded status and net plan liability recognized
            at December 31

$

(290,551)

 

(318,107)

 

(94,779)

 

(106,276)



Amounts Included in Accumulated Other Comprehensive Income Not Recognized in Net Periodic Benefit Expense



 

 

 

 



 

 

 

 

(Thousands of dollars)    

Pension
Benefits

 

Other
Postretirement
Benefits

Net actuarial loss

$

(239,030)

 

13,969 

Prior service (cost) credit

 

(5,568)

 

– 



$

(244,598)

 

13,969 



Amounts Included in Accumulated Other Comprehensive Income Expected to be Amortized into Net Periodic Benefit Expense



 

 

 

 



 

 

 

 

(Thousands of dollars)    

Pension
Benefits

 

Other
Postretirement
Benefits

Net actuarial loss

$

(14,117)

 

(391)

Prior service (cost) credit

 

(956)

 

– 



$

(15,073)

 

(391)



Projected Benefit Obligations, Accumulated Benefit Obligations and Fair Value of Plan Assets



 

 

 

 

 

 

 

 

 

 

 

 





Projected
Benefit Obligations

 

Accumulated
Benefit Obligations

 

Fair Value
of Plan Assets

(Thousands of dollars)

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Funded qualified plans where
   accumulated benefit obligation
   exceeds fair value of plan assets

$

457,446 

 

691,923 

 

447,793 

 

640,230 

 

316,543 

 

540,161 

Unfunded nonqualified and directors'
   plans where accumulated benefit
   obligation exceeds fair value of
   plan assets

 

158,228 

 

172,364 

 

150,586 

 

163,319 

 

– 

 

– 

Unfunded other postretirement plans

 

94,808 

 

106,276 

 

94,808 

 

106,276 

 

– 

 

– 



Components of Net Periodic Benefit Expense



 

 

 

 

 

 

 

 

 

 

 

 



Pension Benefits

 

Other
Postretirement Benefits

(Thousands of dollars)

 

2018

 

2017

 

2016

 

2018

 

2017

 

2016

Service cost

$

8,994 

 

8,279 

 

8,136 

 

1,965 

 

1,601 

 

1,864 

Interest cost

 

26,168 

 

27,047 

 

25,185 

 

3,427 

 

3,444 

 

3,800 

Expected return on plan assets

 

(29,236)

 

(28,941)

 

(28,154)

 

– 

 

– 

 

– 

Amortization of prior service 
   cost (credit)

 

1,021 

 

1,026 

 

1,204 

 

(38)

 

(74)

 

(75)

Amortization of transitional
   (asset) liability

 

– 

 

– 

 

– 

 

– 

 

– 

 

– 

Recognized actuarial loss

 

21,893 

 

16,691 

 

16,165 

 

– 

 

– 

 



 

28,840 

 

24,102 

 

22,536 

 

5,354 

 

4,971 

 

5,594 

Termination benefits expense

 

– 

 

– 

 

– 

 

– 

 

– 

 

– 

Curtailment expense

 

– 

 

– 

 

822 

 

– 

 

– 

 

(19)

Net periodic benefit expense

$

28,840 

 

24,102 

 

23,358 

 

5,354 

 

4,971 

 

5,575 



Weighted-Average Assumptions used in Measurement of Benefit Obligations and Net Periodic Benefit Expense



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Benefit Obligations

 

Net Periodic Benefit Expense



Pension
Benefits

 

Other
Postretirement
Benefits

 

Pension
Benefits

 

Other
Postretirement
Benefits



December 31

 

December 31

 

Year

 

Year



2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Discount rate

4.07% 

 

3.42% 

 

3.73% 

 

3.73% 

 

3.54% 

 

3.66% 

 

4.32% 

 

4.33% 

Expected return on plan assets

5.37% 

 

5.64% 

 

– 

 

– 

 

5.37% 

 

5.64% 

 

– 

 

– 

Rate of compensation increase

3.28% 

 

3.52% 

 

– 

 

– 

 

3.52% 

 

3.52% 

 

– 

 

– 



Benefit Payments Expected to be Paid in Future Years



 

 

 

 



 

 

 

 

(Thousands of dollars)

Pension
Benefits

 

Other
Postretirement
Benefits

2018

$

37,266 

 

5,754 

2019

 

37,565 

 

5,839 

2020

 

38,606 

 

5,994 

2021

 

39,660 

 

6,130 

2022

 

39,908 

 

6,171 

2023-2027

 

207,633 

 

32,109 



 

 

 

 



One Percent Change in Assumed Health Care Cost Trend Rates



 

 

 

 



 

 

 

 

(Thousands of dollars)

1% Increase

 

1% Decrease

Effect on total service and interest cost components of net periodic postretirement
    benefit expense for the year ended December 31, 2018

$

1,049 

 

(813)

Effect on the health care component of the accumulated postretirement benefit
    obligation at December 31, 2018

 

12,656 

 

(10,350)



Weighted Average Asset Allocation for Funded Pension Benefit Plans



 

 

 

 

 

 



 

 

 

 

 

 



December 31,

 

 



2018

 

 

2017

 

 

Equity securities

56.0 

%

 

60.3 

%

 

Fixed income securities

42.2 

 

 

37.2 

 

 

Cash equivalents

1.8 

 

 

2.5 

 

 



100.0 

%

 

100.0 

%

 



Fair Value Measurements of Retirement Plan Assets

At December 31, 2018, the fair value measurements of retirement plan assets within the fair value hierarchy are included in the table that follows.





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Fair Value Measurements Using

(Thousands of dollars)

Fair Value at
December 31, 2018

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

Domestic Plans

 

 

 

 

 

 

 

 

   Equity securities:

 

 

 

 

 

 

 

 

      U.S. core equity

$

62,105 

 

62,105 

 

 –

 

 –

      U.S. small/midcap

 

19,436 

 

19,436 

 

 –

 

 –

      Hedged funds and other
         alternative strategies

 

45,844 

 

 –

 

10,789 

 

35,055 

      International commingled 
        trust fund

 

63,089 

 

 –

 

63,089 

 

 –

      Emerging market commingled
        equity fund

 

15,355 

 

 –

 

15,355 

 

 –

   Fixed income securities:

 

 

 

 

 

 

 

 

      U.S. fixed income

 

87,526 

 

 –

 

87,526 

 

 –

      International commingled 
        trust fund

 

13,274 

 

 –

 

13,274 

 

 –

      Emerging market mutual fund

 

4,570 

 

 –

 

4,570 

 

 –

    Cash and equivalents

 

5,344 

 

5,344 

 

 –

 

 –

                   Total Domestic Plans

 

316,543 

 

86,885 

 

194,603 

 

35,055 

Foreign Plans

 

 

 

 

 

 

 

 

   Equity securities funds

 

67,165 

 

 –

 

67,165 

 

 –

   Fixed income securities funds

 

89,417 

 

 –

 

89,417 

 

 –

   Diversified pooled fund

 

10,762 

 

 –

 

10,762 

 

 –

   Cash and equivalents

 

3,207 

 

 –

 

3,207 

 

 –

                   Total Foreign Plans

 

170,551 

 

 –

 

170,551 

 

 –

                   Total

$

487,094 

 

86,885 

 

365,154 

 

35,055 







































Note L – Employee and Retiree Benefit Plans (Contd.)

At December 31, 2017, the fair value measurements of retirement plan assets within the fair value hierarchy are included in the table that follows.





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

 

 

Fair Value Measurements Using

(Thousands of dollars)

Fair Value at

December 31, 2017

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

Significant

Other

Observable

Inputs

(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

Domestic Plans

 

 

 

 

 

 

 

 

   Equity securities:

 

 

 

 

 

 

 

 

      U.S. core equity

$

67,343 

 

67,343 

 

 –

 

 –

      U.S. small/midcap

 

24,544 

 

24,544 

 

 –

 

 –

      Hedged funds and other
         alternative strategies

 

50,522 

 

 –

 

12,572 

 

37,950 

      International commingled 
        trust fund

 

83,960 

 

 –

 

83,960 

 

 –

      Emerging market commingled
        equity fund

 

20,774 

 

 –

 

20,774 

 

 –

   Fixed income securities:

 

 

 

 

 

 

 

 

      U.S. fixed income

 

79,890 

 

 –

 

79,890 

 

 –

      International commingled 
        trust fund

 

13,122 

 

 –

 

13,122 

 

 –

      Emerging market mutual fund

 

5,266 

 

 –

 

5,266 

 

 –

    Cash and equivalents

 

5,871 

 

5,871 

 

 –

 

 –

                   Total Domestic Plans

 

351,292 

 

97,758 

 

215,584 

 

37,950 

Foreign Plans

 

 

 

 

 

 

 

 

   Equity securities funds

 

78,666 

 

 –

 

78,666 

 

 –

   Fixed income securities funds

 

103,314 

 

 –

 

103,314 

 

 –

   Diversified pooled fund

 

23,665 

 

 –

 

23,665 

 

 –

   Cash and equivalents

 

6,888 

 

 –

 

6,888 

 

 –

                   Total Foreign Plans

 

212,533 

 

 –

 

212,533 

 

 –

                   Total

$

563,825 

 

97,758 

 

428,117 

 

37,950 



Effects of Fair Value Measurements Using Significant Unobservable Inputs on Changes in Level 3 Plan Assets



 

 

 

 



 

 

 

 

(Thousands of dollars)

Hedged Funds and Other
Alternative Strategies

Total at December 31, 2016

 

$

34,114 

 

Actual return on plan assets:

 

 

 

 

        Relating to assets held at the reporting date

 

 

3,836 

 

        Relating to assets sold during the period

 

 

– 

 

Purchases, sales and settlements

 

 

– 

 

        Total at December 31, 2017

 

 

37,950 

 

Actual return on plan assets:

 

 

 

 

        Relating to assets held at the reporting date

 

 

(2,921)

 

        Relating to assets sold during the period

 

 

– 

 

Purchases, sales and settlements

 

 

– 

 

        Total at December 31, 2018

 

$

35,029 

 



Foreign Plans [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Plans' Benefit Obligations and Fair Value of Assets and Statement of Funded Status



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Pension
Benefits

 

Other
Postretirement
Benefits

(Thousands of dollars)

2018

 

2017

 

2018

 

2017

Benefit obligation at December 31

$

173,860 

 

222,483 

 

812 

 

791 

Fair value of plan assets at December 31

 

170,551 

 

212,535 

 

– 

 

– 

Net plan liabilities recognized

 

3,309 

 

9,948 

 

812 

 

791 

Net periodic benefit expense (benefit)

 

3,983 

 

194 

 

146 

 

133